(As of vendredi, nov 25 2005)

Buffalo

ArenaMarine Midland Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$20 742 667
Home Games Remaining0
Avg. Attendance11 934
Avg. Revenue/Game$938 821
Projected Revenue$0 000

Expenses

Pro Payroll$36 007 658
Farm Payroll$3 820 100
Prospect Fees$46 000
Coach$500 000
Games Remaining0
Total Game Expenses$492 363
Projected Expenses$0 000
Projected Balance$20 742 667

Salary Commitment

Year: 2005$39 827 758
Year: 2006$34 734 458
Year: 2007$8 313 800
Year: 2008$5 313 800

Pro Payroll

Rob Blake 9 305 158(2)
Steve Sullivan 3 500 000(2)
Ross Lupaschuk 3 000 000(4)
Jason Smith 2 300 000(2)
Rob Niedermayer 2 100 000(2)
Todd Reirden 2 000 000(4)
Martin Biron 1 900 000(1)
Jochen Hecht 1 500 000(3)
Dmitri Kalinin 1 300 000(2)
Jason Botterill 1 150 000(2)
Taylor Pyatt 1 127 500(2)
Karel Mosovsky 950 000(2)
Steve Moore 950 000(2)
Mathieu Venne 900 000(2)
Petr Schastlivy 850 000(3)
Martin Richter 650 000(3)
Ryan Johnson 600 000(1)
Mika Noronen 550 000(2)
Patrice Bergeron 500 000(1)
Andrei Kostitsyn 450 000(2)
David Ling 425 000(2)


Farm Payroll

Stephane Quintal 1 300 000(1)
Henrik Tallinder 993 000(2)
Alexei Zhitnik 355 000(1)
Curtis Brown 187 500(4)
Michal Grosek 126 300(4)
Mathieu Darche 95 000(2)
Jeremy Adduono 85 000(2)
Jacques Lariviere 85 000(1)
Jaroslav Kristek 75 000(2)
Garett Bembridge 75 000(1)
Tom Askey 75 000(2)
Milan Bartovic 60 000(1)
Scott Parker 50 000(1)
Krzysztof Oliwa 50 000(1)
Adam Mair 48 300(1)
Brian Campbell 45 000(2)
Corey Locke 45 000(2)
Eric Boulton 40 000(1)
Julien Vauclair 30 000(1)




Montreal

ArenaCentre Bell
Capacity18 000
Ticket Price$36,00


Income

Current Funds$5 713 832
Home Games Remaining0
Avg. Attendance14 674
Avg. Revenue/Game$1 198 786
Projected Revenue$0 000

Expenses

Pro Payroll$55 777 500
Farm Payroll$2 082 000
Prospect Fees$37 500
Coach$700 000
Games Remaining0
Total Game Expenses$714 598
Projected Expenses$0 000
Projected Balance$5 713 832

Salary Commitment

Year: 2005$57 859 500
Year: 2006$28 932 000
Year: 2007$20 187 000
Year: 2008$13 027 000

Pro Payroll

Peter Forsberg 11 000 000(1)
Chris Pronger 9 500 000(1)
Pavol Demitra 8 500 000(4)
Eric Lindros 6 000 000(1)
Eric Daze 4 000 000(3)
Danil Markov 2 700 000(2)
Mike Komisarek 1 600 000(2)
Yanick Éthier 1 400 000(3)
Matthew Lombardi 1 300 000(4)
Deron Quint 1 250 000(4)
Alexei Ponikarovsky 1 200 000(4)
Henrik Sedin 1 127 500(1)
Jason Williams 950 000(1)
Tomas Vokoun 900 000(2)
Justin Mapletoft 800 000(2)
Olivier Michaud 700 000(4)
Shane Willis 700 000(3)
Jody Shelley 700 000(2)
Mathieu Biron 500 000(2)
Jan Lasak 500 000(3)
Nikos Tselios 450 000(2)


Farm Payroll

Fedor Tyutin 450 000(2)
Espen Knutsen 240 000(3)
Felix Potvin 130 000(2)
Mike Weaver 100 000(3)
Nathan Forster 100 000(3)
Eric Bertrand 95 000(2)
J-F Damphousse 95 000(1)
Dwayne Hay 85 000(2)
Dan Peters 77 000(4)
Jonathan Aitken 75 000(1)
Petr Mika 75 000(1)
Andreas Johansson 65 000(2)
Jerred Smithson 65 000(1)
Tomas Plekanec 60 000(3)
Tom Kostopoulos 60 000(3)
Denis Parshin 45 000(2)
Travis Zajac 45 000(2)
Patrick O'Sullivan 45 000(2)
Alexander Perezhogin 45 000(2)
Rob Schremp 45 000(2)
Alexander Radulov 45 000(2)
Lawrence Nycholat 40 000(1)




Caroline

ArenaRaleigh Sports Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$10 942 042
Home Games Remaining0
Avg. Attendance10 698
Avg. Revenue/Game$852 665
Projected Revenue$0 000

Expenses

Pro Payroll$32 360 250
Farm Payroll$7 014 400
Prospect Fees$34 500
Coach$500 000
Games Remaining0
Total Game Expenses$486 697
Projected Expenses$0 000
Projected Balance$10 942 042

Salary Commitment

Year: 2005$40 124 650
Year: 2006$29 847 500
Year: 2007$21 957 500
Year: 2008$2 450 000

Pro Payroll

Daniel Alfredsson 8 500 000(3)
Dean McAmmond 3 000 000(3)
Cory Stillman 2 900 000(3)
Nikita Alexeev 1 700 000(3)
Andy Delmore 1 500 000(1)
Willie Mitchell 1 400 000(1)
Tim Connolly 1 240 250(1)
David Gosselin 1 200 000(4)
Steve McCarthy 1 025 000(1)
Manny Malhotra 950 000(2)
Chris Dingman 900 000(2)
Michael Tremblay 900 000(2)
Jani Hurme 850 000(1)
Joey Tetarenko 850 000(2)
Don Smith 800 000(4)
Brad Tapper 750 000(3)
Frederic Cassivi 750 000(1)
Brian Gionta 720 000(2)
Alexei Semenov 625 000(2)
Nathan Horton 500 000(1)
Michal Barinka 500 000(1)
Ryan Suter 450 000(2)
Corey Perry 450 000(2)
Marek Schwarz 450 000(2)
Tom Buckley 200 000(2)


Farm Payroll

Jaroslav Bednar 2 500 000(3)
Mark Parrish 2 050 000(1)
Vaclav Pletka 850 000(2)
Aaron Johnson 450 000(4)
Alexei Morozov 125 000(2)
Brian Holzinger 125 000(2)
Alyn McCauley 120 000(2)
Matt Cooke 110 000(1)
Matt Bradley 97 500(3)
Patrick DesRochers 93 500(1)
Ivan Majesky 90 000(1)
Wayne Primeau 82 500(2)
Samuel Pahlsson 60 000(3)
Steve Kariya 60 000(1)
Steven Halko 60 000(1)
Gordie Dwyer 48 400(1)
Kevin Sawyer 47 500(2)
Tim Gleason 45 000(2)




Boston

ArenaFleet Center
Capacity18 000
Ticket Price$41,00


Income

Current Funds$23 028 939
Home Games Remaining0
Avg. Attendance10 172
Avg. Revenue/Game$944 575
Projected Revenue$0 000

Expenses

Pro Payroll$40 015 002
Farm Payroll$707 350
Prospect Fees$46 500
Coach$150 000
Games Remaining0
Total Game Expenses$499 010
Projected Expenses$0 000
Projected Balance$23 028 939

Salary Commitment

Year: 2005$40 722 352
Year: 2006$31 572 352
Year: 2007$8 640 000
Year: 2008$5 225 000

Pro Payroll

Mike Modano 11 090 000(2)
Glen Murray 3 450 000(2)
Shane Doan 3 425 000(2)
Hal Gill 3 100 000(1)
Marc-Andre Bergeron 2 900 000(4)
Richard Zednik 2 300 000(3)
Richard Matvichuk 2 200 000(1)
Andrei Markov 1 300 000(2)
Jeff Jillson 1 150 000(1)
Jason Spezza 1 000 000(3)
Nathan Smith 1 000 000(4)
Barrett Heisten 950 000(1)
Andreas Lindstrom 950 000(2)
Kyle Calder 800 000(2)
Max Kondratiev 600 000(4)
Victor Uchevatov 600 000(4)
Sheldon Keefe 600 000(1)
Tyler Arnason 600 000(1)
Mikko Koivu 450 000(2)
Steve Dubinsky 450 000(1)
Hannu Toivonen 450 000(2)
Igor Grigorenko 450 000(2)
Bujar Amidovski 200 002(2)


Farm Payroll

Pavel Trnka 100 000(1)
Ty Jones 85 000(2)
Darren Van Oene 70 000(3)
Sean Haggerty 60 000(2)
Fredrik Sjostrom 50 000(4)
Martin Grenier 45 000(2)
Zbynek Michalek 45 000(2)
Bryce Lampman 45 000(2)
Dominic Moore 45 000(2)
Martin Samuelsson 45 000(3)
Brian Willsie 42 350(2)
Mikael Homlqvist 40 000(4)
Sergei Varlamov 35 000(4)




Philly

ArenaFirst Union Center
Capacity18 000
Ticket Price$40,00


Income

Current Funds$30 837 049
Home Games Remaining0
Avg. Attendance12 389
Avg. Revenue/Game$1 122 311
Projected Revenue$0 000

Expenses

Pro Payroll$32 475 000
Farm Payroll$940 000
Prospect Fees$34 750
Coach$500 000
Games Remaining0
Total Game Expenses$414 021
Projected Expenses$0 000
Projected Balance$30 837 049

Salary Commitment

Year: 2005$33 415 000
Year: 2006$25 320 000
Year: 2007$6 535 000
Year: 2008$0 000

Pro Payroll

Robert Lang 7 600 000(2)
Radek Bonk 3 750 000(2)
Bryan Allen 3 200 000(3)
Derek Morris 2 500 000(1)
Scott Walker 1 850 000(1)
Sami Salo 1 675 000(2)
Alex Tanguay 1 500 000(2)
Todd Fedoruk 1 300 000(3)
Stephane Veilleux 1 200 000(3)
Jussi Markkanen 1 000 000(1)
Vaclav Nedorost 950 000(1)
Pierre-Luc Lafrenière 900 000(2)
Justin Cox 850 000(2)
Andrej Nedorost 800 000(2)
Tomas Malec 700 000(1)
Patrick Sharp 700 000(3)
Joni Pitkanen 500 000(2)
Dick Tarnstrom 475 000(2)
Sean Pronger 425 000(1)
Steve Begin 400 000(1)
Peter Skudra 200 000(2)


Farm Payroll

Antero Nittymaki 115 000(2)
Claude Lapointe 100 000(1)
David Harlock 95 000(1)
Brian Finley 85 000(2)
Ryan Bast 75 000(1)
Dan Hinote 67 500(3)
Ian Forbes 67 500(3)
Craig Brunel 65 000(2)
Rosario Ruggeri 45 000(2)
Bernd Bruckler 45 000(2)
Dan Irmen 45 000(2)
Mike Egener 45 000(2)
Alexander Steen 45 000(2)
Loui Ericksson 45 000(2)




Tampa Bay

ArenaIce Palace
Capacity18 000
Ticket Price$35,00


Income

Current Funds$12 185 396
Home Games Remaining0
Avg. Attendance12 225
Avg. Revenue/Game$967 506
Projected Revenue$0 000

Expenses

Pro Payroll$33 690 000
Farm Payroll$3 985 000
Prospect Fees$78 000
Coach$500 000
Games Remaining0
Total Game Expenses$466 500
Projected Expenses$0 000
Projected Balance$12 185 396

Salary Commitment

Year: 2005$37 675 000
Year: 2006$18 910 000
Year: 2007$12 370 000
Year: 2008$3 715 000

Pro Payroll

Miroslav Satan 4 750 000(1)
Jason Arnott 3 850 000(3)
Todd Marchant 2 900 000(1)
Jocelyn Thibault 2 900 000(1)
Pavel Kubina 2 250 000(1)
Jason York 2 200 000(3)
Jaroslav Spacek 2 000 000(2)
Martin Havlat 2 000 000(4)
Mike Stuart 1 715 000(4)
Radim Vrbata 1 250 000(2)
Stanislav Neckar 1 200 000(2)
Maxim Balmochnykh 1 000 000(3)
Chris Corrinet 950 000(2)
Gregor Baumgartner 900 000(3)
Pierre-Luc Martineau 900 000(1)
Filip Kuba 775 000(1)
Richard Park 500 000(1)
Colin Forbes 500 000(3)
Brian Pothier 450 000(1)
Evgeny Konstantinov 400 000(2)
Ryan Tobler 300 000(2)


Farm Payroll

Steve Rucchin 2 875 000(1)
Jassen Cullimore 165 000(2)
Boyd Devereaux 120 000(2)
Pascal Trepanier 95 000(1)
Tomas Divisek 95 000(3)
Kevyn Adams 85 000(1)
Cory Sarich 85 000(1)
Lasse Pirjeta 75 000(1)
Jason Strudwick 75 000(1)
Matt Elich 70 000(2)
Radim Bicanek 60 000(3)
Daniel Corso 50 000(3)
Boyd Kane 30 000(2)
Marek Priechodsky 30 000(1)
Michal Lanicek 30 000(2)
Robert Schnabel 25 000(2)
Mike Jones 20 000(1)




Toronto

ArenaAir Canada Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$6 583 778
Home Games Remaining0
Avg. Attendance12 159
Avg. Revenue/Game$971 091
Projected Revenue$0 000

Expenses

Pro Payroll$45 305 443
Farm Payroll$4 860 803
Prospect Fees$94 675
Coach$900 000
Games Remaining0
Total Game Expenses$623 914
Projected Expenses$0 000
Projected Balance$6 583 778

Salary Commitment

Year: 2005$50 166 246
Year: 2006$28 582 643
Year: 2007$10 380 000
Year: 2008$4 300 000

Pro Payroll

Keith Tkachuk 11 000 000(1)
Martin Brodeur 6 891 103(1)
Tony Amonte 5 814 340(2)
Sergei Zubov 5 000 000(2)
Scott Hannan 2 000 000(4)
Patrik Stefan 2 000 000(3)
Aki Berg 1 600 000(2)
Andy Hilbert 1 500 000(3)
Jiri Fischer 1 400 000(2)
Stephen Peat 1 100 000(4)
Eric Chouinard 1 000 000(3)
Ben Clymer 950 000(2)
Jonathan Bellerive 900 000(1)
Mikhail Kuleshov 850 000(2)
Doug Janik 850 000(2)
Eric Staal 500 000(1)
Dustin Brown 500 000(1)
Marc-Andre Fleury 500 000(1)
Nikolai Zherdev 500 000(1)
Dion Phaneuf 450 000(2)


Farm Payroll

Raffi Torres 1 500 000(3)
Matthew Stajan 1 200 000(4)
Andrew Ference 500 000(2)
Tie Domi 190 000(1)
Petr Buzek 130 000(1)
Brandon Reid 120 000(2)
Kyle Chapman 95 000(2)
Harold Druken 92 500(1)
Philippe Sauve 85 000(2)
Andrew Peters 75 000(2)
Josh Holden 70 000(1)
Trevor Kidd 65 000(1)
Aaron Gavey 58 303(2)
Luca Cereda 55 000(2)
Richard Jackman 55 000(3)
Petr Svoboda 55 000(1)
Darren McCarty 50 000(1)
Pierre Hedin 50 000(1)
Dan Fritsche 50 000(1)
Braydon Coburn 45 000(2)
Ryan MacMurchy 45 000(2)
Tomas Troliga 45 000(2)
Nigel Dawes 45 000(2)
Jeff Tambellini 45 000(2)
Jason Chimera 40 000(1)
Dmitri Yakushin 40 000(2)
Karel Pilar 35 000(2)
Byron Ritchie 25 000(3)




Columbus

ArenaNationwide Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$18 598 604
Home Games Remaining0
Avg. Attendance12 682
Avg. Revenue/Game$1 006 911
Projected Revenue$0 000

Expenses

Pro Payroll$29 150 000
Farm Payroll$2 424 000
Prospect Fees$45 000
Coach$700 000
Games Remaining0
Total Game Expenses$394 134
Projected Expenses$0 000
Projected Balance$18 598 604

Salary Commitment

Year: 2005$31 574 000
Year: 2006$26 285 000
Year: 2007$16 200 000
Year: 2008$11 655 000

Pro Payroll

Jarome Iginla 6 000 000(4)
Adrian Aucoin 3 100 000(1)
Martin St. Louis 2 200 000(4)
Alexei Zhamnov 2 000 000(4)
Robyn Regehr 1 700 000(2)
Eric Brewer 1 500 000(2)
Jordan Leopold 1 300 000(3)
Kris Draper 1 275 000(4)
Marc Denis 950 000(1)
Brad Moran 950 000(2)
Michael Ryder 950 000(2)
Mathieu Collin 900 000(2)
Henrik Zetterberg 875 000(2)
Shane Endicott 850 000(3)
Wes Walz 800 000(2)
Fred Brathwaite 800 000(3)
Brad May 800 000(2)
Ryan Getzlaf 750 000(3)
John-Michael Liles 550 000(3)
Jason Pominville 450 000(2)
Anthony Stewart 450 000(2)


Farm Payroll

Jason Holland 850 000(1)
Vaclav Varada 165 000(2)
Chris Tamer 115 000(1)
Blake Bellefeuille 110 000(3)
Ryan Bayda 100 000(3)
Robert Kron 95 000(2)
Karl Goehring 95 000(1)
John Grahame 90 000(2)
Tyler Wright 85 000(2)
Andre Roy 85 000(3)
David Koci 85 000(4)
Jaroslav Modry 70 000(2)
P.J. Stock 70 000(1)
Juraj Kolnik 65 000(1)
Peter Worrell 60 000(2)
Pascal Leclaire 55 000(4)
Derrick Walser 50 000(2)
Tim Jackman 50 000(2)
Casey Borer 45 000(2)
Kent McDonell 44 000(1)
Mike Pandolfo 40 000(4)




Ottawa

ArenaCorel Centre
Capacity18 000
Ticket Price$35,00


Income

Current Funds$5 469 080
Home Games Remaining0
Avg. Attendance10 013
Avg. Revenue/Game$797 102
Projected Revenue$0 000

Expenses

Pro Payroll$44 477 000
Farm Payroll$3 051 500
Prospect Fees$48 000
Coach$500 000
Games Remaining0
Total Game Expenses$586 299
Projected Expenses$0 000
Projected Balance$5 469 080

Salary Commitment

Year: 2005$47 528 500
Year: 2006$37 433 500
Year: 2007$30 965 000
Year: 2008$20 895 000

Pro Payroll

Zigmund Palffy 10 000 000(4)
Pavel Bure 6 250 000(4)
Petr Nedved 4 550 000(1)
Kimmo Timonen 2 000 000(1)
Patrick Lalime 1 850 000(2)
Mathieu Dandenault 1 800 000(3)
Karel Rachunek 1 750 000(3)
Brendan Witt 1 650 000(1)
Radek Dvorak 1 575 000(2)
Brett Lysak 1 500 000(4)
Kent Sauer 1 102 000(2)
Jimmy Olvestad 1 100 000(3)
Dmitri Afanasenkov 1 100 000(2)
Alexandre Giroux 1 100 000(3)
Justin Morrison 1 000 000(4)
Rick Berry 1 000 000(3)
Tuomo Ruutu 900 000(4)
Kris Vernarsky 850 000(3)
Brent Sopel 800 000(3)
Michal Sivek 750 000(1)
Ray Emery 750 000(3)
Bruno St. Jacques 600 000(3)
Milan Michalek 500 000(1)


Farm Payroll

Zdenek Blantny 1 200 000(4)
Vyacheslav Kozlov 350 000(2)
Bryan Smolinski 240 000(1)
Arturs Irbe 200 000(1)
Peter Podhradsky 95 000(1)
Patrick Morier 90 000(2)
Lubomir Visnovsky 79 000(2)
Mathieu Chouinard 75 000(3)
Trevor Letowski 75 000(2)
Niclas Wallin 75 000(3)
Antoine Vermette 75 000(3)
Shane Hnidy 72 500(1)
Martin Prusek 62 500(2)
Josh Langfeld 50 000(3)
Chris Neil 45 000(2)
Serge Payer 45 000(3)
Toni Dahlman 45 000(4)
Ilja Demidov 40 000(2)
Chris Kelley 40 000(2)
Jeff Ulmer 37 500(1)
Derrick Byfuglien 30 000(2)
Wade Brookbank 30 000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$10 941 102
Home Games Remaining0
Avg. Attendance11 295
Avg. Revenue/Game$901 926
Projected Revenue$0 000

Expenses

Pro Payroll$30 672 500
Farm Payroll$4 547 500
Prospect Fees$52 500
Coach$500 000
Games Remaining0
Total Game Expenses$436 250
Projected Expenses$0 000
Projected Balance$10 941 102

Salary Commitment

Year: 2005$35 220 000
Year: 2006$24 342 500
Year: 2007$8 980 000
Year: 2008$2 750 000

Pro Payroll

Sergei Fedorov 10 000 000(2)
Jamie Langenbrunner 2 200 000(1)
Andrew Raycroft 2 000 000(3)
Timo Parssinen 1 750 000(4)
Boris Protsenko 1 500 000(3)
Boris Mironov 1 250 000(3)
Jani Rita 1 200 000(1)
Krys Kolanos 1 075 000(2)
Vitali Yachmenev 1 000 000(1)
Paul Martin 1 000 000(4)
Wade Belak 975 000(1)
Ben Guite 950 000(2)
Fedor Fedorov 950 000(1)
Mike Mottau 900 000(2)
Symon Laplante 900 000(1)
Norm Milley 850 000(2)
Artem Chubarov 847 500(1)
Corey Schwab 550 000(1)
D.J. Smith 450 000(1)
Damian Surma 325 000(1)


Farm Payroll

Jakub Cutta 1 200 000(3)
Oleg Saprykin 1 000 000(1)
Andrew Cassels 305 000(2)
Mike Johnson 230 000(2)
Igor Larionov 150 000(2)
Grant Marshall 140 000(2)
Colin White 100 000(3)
Mikko Eloranta 100 000(3)
Luke Sellars 95 000(2)
Jay Legault 95 000(1)
Alexadre Kharitonov 95 000(2)
Branislav Mezei 90 000(1)
Mark Greig 85 000(2)
Jason Lehoux 80 000(3)
Stephane Robidas 67 500(1)
Ken Sutton 60 000(2)
Erik Rasmussen 60 000(1)
Scott Clemmensen 52 500(2)
Jiri Bicek 50 000(2)
Mario Larocque 50 000(2)
Alexander Daigle 50 000(2)
Brett Clouthier 50 000(1)
Mike Jefferson 47 500(1)
Igor Mirnov 45 000(2)
Aaron Voros 45 000(2)
David Hale 45 000(2)
Joe Hulbig 45 000(1)
Rostislav Olesz 45 000(2)
Brian Boyle 45 000(2)
Joe Sacco 25 000(1)




Florida

ArenaNational Car Rental Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$14 538 171
Home Games Remaining0
Avg. Attendance13 423
Avg. Revenue/Game$1 071 383
Projected Revenue$0 000

Expenses

Pro Payroll$50 670 518
Farm Payroll$1 396 744
Prospect Fees$40 000
Coach$400 000
Games Remaining0
Total Game Expenses$640 332
Projected Expenses$0 000
Projected Balance$14 538 171

Salary Commitment

Year: 2005$53 317 462
Year: 2006$44 345 718
Year: 2007$29 127 700
Year: 2008$18 235 200

Pro Payroll

Markus Naslund 13 375 000(4)
Joe Sakic 9 856 018(2)
Jay Bouwmeester 5 500 000(3)
Brian Rolston 3 175 000(1)
Roberto Luongo 2 700 000(3)
Mike Rathje 2 025 000(1)
Vincent Lecavalier 2 000 000(1)
Jonathan Girard 2 000 000(4)
Matt Cullen 1 600 000(3)
Nick Boynton 1 250 200(4)
David Aebischer 1 000 000(3)
Chris O'Sullivan 950 000(2)
Krys Barch 950 000(2)
Trent Whitfield 950 000(2)
Jordan Krestanovich 950 000(1)
Josh Olson 725 000(4)
Niklas Hagman 700 000(2)
Shean Donovan 684 500(2)
Grant McNeill 555 000(4)
Rocky Thompson 525 000(1)
Keith Ballard 450 000(2)


Farm Payroll

Stephane Yelle 250 000(4)
Igor Ulanov 200 000(2)
Jamie Lundmark 92 500(3)
Paul Laus 90 000(1)
Dmitri Tolkunov 90 000(2)
Jesse Wallin 80 000(4)
Stephen Webb 66 744(1)
Jamie Thompson 65 000(2)
Travis Scott 65 000(2)
Darcy Hordichuk 50 000(1)
Simon Lajeunesse 50 000(1)
Jared Aulin 45 000(2)
Petr Taticek 45 000(2)
Rob Globke 45 000(2)
Vince Bellissimo 45 000(2)
Michel Periard 40 000(2)
Jeff Paul 40 000(1)
Craig MacDonald 37 500(2)




NY Rangers

ArenaMadison Square Garden
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$6 856 019
Home Games Remaining0
Avg. Attendance10 226
Avg. Revenue/Game$812 834
Projected Revenue$0 000

Expenses

Pro Payroll$45 060 000
Farm Payroll$8 315 000
Prospect Fees$89 618
Coach$500 000
Games Remaining0
Total Game Expenses$658 105
Projected Expenses$0 000
Projected Balance-$6 856 019

Salary Commitment

Year: 2005$53 375 000
Year: 2006$51 382 500
Year: 2007$26 590 000
Year: 2008$18 520 000

Pro Payroll

Alexei Yashin 7 800 000(2)
Vaclav Prospal 6 500 000(2)
Petr Sykora 4 500 000(4)
Brian Boucher 3 500 000(4)
Manny Legace 3 500 000(4)
Trevor Linden 3 000 000(4)
Steve Staios 2 500 000(4)
Steve Konowalchuk 2 000 000(3)
Aaron Ward 1 500 000(2)
Shawn Horcoff 1 350 000(3)
Mike Brown 1 200 000(3)
Pierre-Marc Bouchard 1 185 000(2)
Brad Lukowich 1 100 000(2)
Stéphane Fontaine 900 000(1)
Oleg Kvasha 900 000(4)
Jeff Heerema 800 000(3)
Carlo Colaiacovo 600 000(4)
Andy McDonald 575 000(2)
Jean-Francois Jacques 450 000(2)
Petteri Nokelainen 450 000(2)
Andy Rogers 450 000(2)
Layne Ulmer 300 000(1)


Farm Payroll

Darius Kasparaitis 4 100 000(2)
Philippe Boucher 2 400 000(3)
Scott Lachance 200 000(1)
Dave Karpa 170 000(1)
Chris Simon 150 000(2)
Travis Green 150 000(1)
Toby Petersen 140 000(3)
Ruslan Fedotenko 130 000(3)
P.J. Axelsson 120 000(2)
Ben Storey 120 000(2)
Robbie Tallas 100 000(2)
Mike Wilson 80 000(1)
Pascal Rheaume 57 500(1)
Paul Healey 50 000(1)
Tony Martensson 50 000(3)
Joel Bouchard 45 000(1)
Henrik Lundqvist 45 000(2)
Garth Murray 45 000(2)
Jeff Toms 40 000(1)
Zac Bierk 37 500(2)
Dean Melanson 35 000(2)
Matt Kinch 30 000(2)
Stu Barnes 20 000(4)




Washington

ArenaMCI Center
Capacity18 000
Ticket Price$40,00


Income

Current Funds-$1 075 385
Home Games Remaining0
Avg. Attendance11 967
Avg. Revenue/Game$1 027 846
Projected Revenue$0 000

Expenses

Pro Payroll$38 559 151
Farm Payroll$3 291 750
Prospect Fees$67 000
Coach$250 000
Games Remaining0
Total Game Expenses$514 243
Projected Expenses$0 000
Projected Balance-$1 075 385

Salary Commitment

Year: 2005$41 850 901
Year: 2006$31 017 776
Year: 2007$18 525 526
Year: 2008$11 665 526

Pro Payroll

Alexei Kovalev 9 175 526(4)
Anson Carter 6 700 000(2)
Dan Cloutier 2 500 000(2)
Simon Gagne 2 100 000(1)
Tom Poti 1 800 000(1)
Kim Johnsson 1 700 000(2)
Mike Grier 1 483 625(1)
Chris Nielsen 1 400 000(3)
Denis Arkhipov 1 300 000(1)
Matt Pettinger 1 300 000(3)
Dan McGillis 1 250 000(3)
Maxime Ouellet 1 150 000(1)
Ales Kotalik 1 100 000(3)
Jeff Halpern 1 050 000(2)
Paul Mara 1 000 000(1)
Jason Doig 900 000(4)
Stanislav Gron 850 000(3)
Josef Vasicek 750 000(4)
Alexander Semin 650 000(4)
Jim Vandermeer 400 000(1)


Farm Payroll

Mark Popovic 800 000(3)
Jason Allison 425 000(1)
Patrice Brisebois 400 000(1)
Jason Wiemer 162 250(2)
Eric Weinrich 150 000(1)
Jere Karalahti 125 000(1)
Marcel Hossa 120 000(1)
Jason Jaspers 95 000(1)
Nolan Yonkman 95 000(2)
Stéphane Martineau 90 000(2)
Brad Church 85 000(1)
Radovan Somik 85 000(2)
Denis Hamel 80 000(3)
Jaroslav Svoboda 75 000(4)
Ratislav Stana 75 000(2)
Boyd Gordon 65 000(4)
Alex Henry 55 000(1)
Derek Roy 50 000(1)
Guillaume Caron 50 000(4)
JF Fortin 49 500(1)
Francois Methot 45 000(1)
Max Birbraer 40 000(3)
Scott Cameron 40 000(3)
Sebastien Charpentier 35 000(2)




NYIslander

ArenaNassau Coliseum
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$4 360 559
Home Games Remaining0
Avg. Attendance14 114
Avg. Revenue/Game$1 123 717
Projected Revenue$0 000

Expenses

Pro Payroll$54 175 000
Farm Payroll$1 526 500
Prospect Fees$42 800
Coach$500 000
Games Remaining0
Total Game Expenses$685 906
Projected Expenses$0 000
Projected Balance-$4 360 559

Salary Commitment

Year: 2005$55 701 500
Year: 2006$38 107 500
Year: 2007$19 387 500
Year: 2008$11 760 000

Pro Payroll

Brendan Shanahan 7 000 000(1)
Olaf Kolzig 7 000 000(4)
Brian Leetch 6 600 000(2)
Alexander Mogilny 5 500 000(1)
Mario Lemieux 5 500 000(2)
Mathieu Schneider 4 000 000(1)
Marc Savard 3 100 000(3)
Ilya Kovalchuk 2 500 000(4)
Nick Smith 1 600 000(3)
Ruslan Salei 1 600 000(2)
Ivan Novoseltsev 1 400 000(3)
Dave Scatchard 1 300 000(2)
Erik Westrum 1 100 000(4)
Martin Spanhel 1 100 000(2)
Laurent Péloquin 900 000(2)
Timo Vertala 900 000(4)
Dmitri Bykov 800 000(3)
Ossi Vaananen 750 000(1)
Frederic Cloutier 550 000(3)
Mattias Weinhandl 550 000(2)
Joel Kwiatkowski 425 000(2)


Farm Payroll

Tomas Holmstrom 130 000(1)
Darren Van-Impe 100 000(3)
Jamal Mayers 100 000(2)
Evgeny Korolev 95 000(2)
Mattias Timander 90 000(4)
Darryl Bootland 90 000(4)
Ladislav Kohn 85 000(2)
Jason Dawe 85 000(2)
David St. Germain 80 000(4)
Jay Leach 77 500(3)
Guillaume Lefebvre 65 000(1)
Arron Asham 65 000(1)
Jason Blake 60 000(2)
Sven Butenschon 50 000(2)
Roman Voloshenko 45 000(2)
Johannes Salmonsson 45 000(2)
Brian Collins 45 000(2)
Martin Chabada 45 000(2)
Ryan Caldwell 45 000(2)
Sean Bergenheim 45 000(2)
Justin Papineau 44 000(1)
Craig Adams 40 000(1)




Dallas

ArenaReunion Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$10 311 447
Home Games Remaining0
Avg. Attendance10 774
Avg. Revenue/Game$850 343
Projected Revenue$0 000

Expenses

Pro Payroll$41 400 000
Farm Payroll$11 546 778
Prospect Fees$49 500
Coach$500 000
Games Remaining0
Total Game Expenses$652 394
Projected Expenses$0 000
Projected Balance-$10 311 447

Salary Commitment

Year: 2005$53 896 778
Year: 2006$24 728 000
Year: 2007$12 080 000
Year: 2008$5 490 000

Pro Payroll

Jeremy Roenick 6 500 000(3)
Owen Nolan 5 500 000(1)
Mark Recchi 5 000 000(2)
Byron Dafoe 3 500 000(1)
Viktor Kozlov 3 000 000(1)
Jon Klemm 2 500 000(1)
Mattias Norstrom 2 500 000(1)
Toni Lydman 1 700 000(1)
Niklas Havelid 1 425 000(1)
Todd White 1 350 000(1)
J-P Dumont 1 100 000(1)
Brenden Morrow 1 000 000(1)
Steve Gainey 950 000(2)
Eric Girard 900 000(2)
Jim Fahey 900 000(2)
Marcus Kristofferson 850 000(2)
Charlie Stephens 850 000(2)
Nolan Pratt 700 000(4)
Cody McCormick 600 000(4)
JM Pelletier 575 000(1)
Niko Kapanen 500 000(2)
Corey Hirsch 450 000(2)


Farm Payroll

Marty Turco 3 900 000(4)
Scott Young 3 462 278(1)
Mariusz Czerkawski 1 300 000(2)
Mikael Samuelsson 500 000(1)
Brad Defauw 350 000(2)
Ron Tugnutt 260 000(1)
Jan Hrdina 200 000(4)
Rob Zamuner 200 000(1)
Mike Sillinger 180 000(1)
Vlad Malakhov 180 000(2)
John Jakopin 130 000(1)
Mike Commodore 95 000(1)
Greg Hawgood 95 000(1)
Bubba Berenzweig 90 000(2)
John Erskine 90 000(3)
Andy Sutton 90 000(4)
Mikka Kiprusoff 88 000(2)
Jim Montgomery 85 000(2)
Rob Dimaio 80 000(2)
Andre Lakos 75 000(2)
Craig Berube 51 500(1)
Aaron Downey 45 000(1)




Detroit

ArenaJoe Louis Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$5 832 257
Home Games Remaining0
Avg. Attendance11 751
Avg. Revenue/Game$929 805
Projected Revenue$0 000

Expenses

Pro Payroll$42 175 000
Farm Payroll$3 387 500
Prospect Fees$75 000
Coach$300 000
Games Remaining0
Total Game Expenses$560 213
Projected Expenses$0 000
Projected Balance-$5 832 257

Salary Commitment

Year: 2005$45 562 500
Year: 2006$40 050 000
Year: 2007$23 790 000
Year: 2008$13 600 000

Pro Payroll

Nikolai Khabibulin 8 500 000(4)
Teemu Selanne 5 800 000(2)
Saku Koivu 4 250 000(3)
Bryan McCabe 3 500 000(2)
Marco Sturm 2 000 000(2)
Dainius Zubrus 1 650 000(1)
Marco Charpentier 1 600 000(4)
Eric Simard 1 500 000(4)
Chris Phillips 1 450 000(2)
Drew Bannister 1 400 000(3)
Mike Leclerc 1 400 000(1)
Andrey Troschinsky 1 200 000(4)
Bryce Salvador 1 200 000(2)
Alexei Tezikov 1 100 000(2)
Ryan Kraft 1 100 000(3)
Lubomir Sekeras 1 000 000(3)
Patrick Traverse 900 000(3)
Rico Fata 875 000(1)
Peter Schaefer 800 000(4)
Jamie McLennan 500 000(1)
Zach Parise 450 000(2)


Farm Payroll

Simon Gamache 1 200 000(3)
Sean Hill 250 000(1)
Michael Nylander 200 000(2)
Ulf Dahlen 150 000(1)
Kirk Maltby 125 000(1)
Matt Davidson 115 000(3)
Ryan Barnes 100 000(1)
Robert Dome 100 000(3)
Derek Bekar 95 000(1)
Jamie Rivers 95 000(1)
Per Svartvadet 95 000(2)
Mark Mowers 95 000(2)
Kevin Baker 95 000(1)
Cody Rudkowsky 85 000(2)
Brad Brown 75 000(1)
Sean Avery 70 000(3)
Tomas Kurka 65 000(2)
Clarke Wilm 57 500(1)
Colton Orr 55 000(3)
Brent Seabrook 50 000(2)
Blake Sloan 45 000(1)
Boris Valabik 45 000(2)
Tomas Fleischmann 45 000(2)
Valtteri Filppula 45 000(2)
Mark Eaton 35 000(2)




St-Louis

ArenaKiel Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$12 498 645
Home Games Remaining0
Avg. Attendance13 997
Avg. Revenue/Game$1 106 710
Projected Revenue$0 000

Expenses

Pro Payroll$36 390 833
Farm Payroll$3 010 000
Prospect Fees$53 500
Coach$500 000
Games Remaining0
Total Game Expenses$487 248
Projected Expenses$0 000
Projected Balance$12 498 645

Salary Commitment

Year: 2005$39 400 833
Year: 2006$31 160 833
Year: 2007$23 498 333
Year: 2008$4 958 500

Pro Payroll

Jere Lehtinen 7 400 000(3)
Roman Hamrlik 4 500 000(3)
Brad Richards 3 000 000(1)
Dan Boyle 2 800 000(2)
Michal Handzus 2 733 333(3)
Owen Fussey 1 515 000(4)
Brad Leeb 1 300 000(1)
J-S Aubin 1 300 000(3)
Brooks Orpik 1 300 000(4)
Mark Bell 1 300 000(3)
Tyson Nash 1 292 500(2)
Burke Henry 1 250 000(3)
Dave Tanabe 1 250 000(2)
Jason Lawmaster 950 000(4)
Joe DiPenta 950 000(1)
Mark Smith 950 000(4)
Marc-Andre Thinel 950 000(1)
Shaun Sutter 850 000(2)
Roman Cechmanek 600 000(2)
Brent McDonald 200 000(1)


Farm Payroll

Bobby Holik 960 000(1)
Yanic Perreault 300 000(2)
Scott Mellanby 220 000(1)
Rick DiPietro 130 000(1)
Martin Erat 115 000(2)
Stéphane Paquette 105 000(4)
Jeff Finley 100 000(1)
Brian Sutherby 90 000(2)
Jame Pollock 85 000(1)
Petr Cajanek 80 000(1)
David Van Drunen 75 000(2)
Darren Clark 65 000(1)
Shawn Mamane 65 000(2)
Chris McAlpine 60 000(1)
Radoslav Suchy 60 000(1)
Denis Shvidki 58 500(4)
Rob Zepp 50 000(1)
Andrew Ladd 45 000(2)
Christian Laflamme 45 000(2)
Mark Rycroft 45 000(4)
Jay McClement 45 000(2)
Trevor Byrne 45 000(2)
Troy Riddle 45 000(2)
Lauri Kinos 35 000(4)
John Pohl 31 500(3)
Steve Martins 30 000(1)
Reinhard Divis 25 000(3)




Chicago

ArenaUnited Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$21 537 302
Home Games Remaining0
Avg. Attendance10 622
Avg. Revenue/Game$842 866
Projected Revenue$0 000

Expenses

Pro Payroll$28 025 050
Farm Payroll$1 842 500
Prospect Fees$75 500
Coach$500 000
Games Remaining0
Total Game Expenses$371 257
Projected Expenses$0 000
Projected Balance$21 537 302

Salary Commitment

Year: 2005$29 867 550
Year: 2006$16 027 550
Year: 2007$5 950 050
Year: 2008$3 100 050

Pro Payroll

Ed Belfour 6 500 000(1)
Gary Roberts 2 500 000(1)
Brent Johnson 2 000 000(2)
Craig Conroy 2 000 000(2)
Tomas Kaberle 1 750 000(1)
Denis Gauthier 1 500 000(2)
Louie DeBrusk 1 400 000(2)
Tomas Kloucek 1 350 000(4)
Scott Gomez 1 300 000(3)
Mike Van Ryn 1 200 050(4)
Mike Peluso 950 000(2)
Jarrett Stoll 900 000(3)
Alexandre Picard 900 000(1)
Peter Sarno 850 000(1)
Derek Walser 650 000(3)
Lukas Krajicek 550 000(4)
Ryan Kesler 500 000(1)
Todd Warriner 500 000(2)
Riku Hahl 375 000(1)
Jonathan Gagnon 350 000(2)


Farm Payroll

Mathieu Garon 907 500(2)
Alexander Karpovtsev 295 000(1)
Michael Leighton 85 000(2)
Jason MacDonald 75 000(2)
Craig Andersson 75 000(1)
Zdenek Kutlak 65 000(2)
Steve Passmore 55 000(1)
Nathan Dempsey 55 000(2)
Ryan VandenBussche 55 000(2)
Alexandre Picard 45 000(2)
Blake Wheeler 45 000(2)
Adam Munro 45 000(2)
Scott Nichol 40 000(1)




Atlanta

ArenaPhillips Arena
Capacity18 000
Ticket Price$37,00


Income

Current Funds$29 487 690
Home Games Remaining0
Avg. Attendance15 429
Avg. Revenue/Game$1 328 549
Projected Revenue$0 000

Expenses

Pro Payroll$50 515 000
Farm Payroll$1 458 000
Prospect Fees$45 000
Coach$500 000
Games Remaining0
Total Game Expenses$640 463
Projected Expenses$0 000
Projected Balance$29 487 690

Salary Commitment

Year: 2005$51 973 000
Year: 2006$47 597 500
Year: 2007$11 947 500
Year: 2008$9 385 000

Pro Payroll

Derian Hatcher 10 500 000(2)
Sandis Ozolinsh 10 000 000(2)
Bill Guerin 8 000 000(2)
Joe Thornton 4 500 000(4)
Christopher Higgins 2 015 000(2)
Matthew Barnaby 1 575 000(1)
David Richard 1 500 000(4)
Brad Stuart 1 250 000(2)
Kurtis Foster 1 250 000(4)
Dany Heatley 1 075 000(1)
Kamil Piros 1 000 000(2)
Kirill Safronov 950 000(3)
Jason Shmyr 950 000(2)
Daniel Tjarnqvist 900 000(2)
Robert Esche 850 000(3)
Mike Fisher 750 000(1)
Shaone Morrisonn 700 000(4)
Jordin Tootoo 700 000(4)
Chuck Kobesaw 600 000(1)
Kari Lehtonen 575 000(4)
Alexander Ovechkin 450 000(2)
Garnett Exelby 425 000(3)


Farm Payroll

Derek MacKenzie 120 000(3)
Yuri Butsayev 120 000(3)
Andreas Karlsson 95 000(2)
Duvie Westcott 90 000(4)
Matt Zultek 85 000(2)
Anders Eriksson 55 000(1)
Randy Robitaille 55 000(2)
Ronald Petrovicky 52 500(3)
Glen Wesley 50 500(1)
Marek Zidlicky 50 000(2)
Scott Thornton 50 000(1)
Sean Brown 50 000(1)
Scottie Upshall 50 000(4)
Serge Aubin 50 000(1)
Jeff Carter 45 000(2)
Dan Hamhuis 45 000(3)
Shea Weber 45 000(2)
Lauri Korpikoski 45 000(2)
Christian Ehrhoff 45 000(2)
Devan Dubnyk 45 000(2)
Lauri Tukonen 45 000(2)
Ivan Ciernik 35 000(1)
Steve Montador 35 000(1)
Jeff Cowan 30 000(2)
Bob Boughner 25 000(1)
Tom Fitzgerald 25 000(1)
Tommi Santala 20 000(4)




Nashville

ArenaNashville Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$15 958 904
Home Games Remaining0
Avg. Attendance11 569
Avg. Revenue/Game$922 777
Projected Revenue$0 000

Expenses

Pro Payroll$43 300 002
Farm Payroll$5 312 500
Prospect Fees$68 500
Coach$300 000
Games Remaining0
Total Game Expenses$597 329
Projected Expenses$0 000
Projected Balance$15 958 904

Salary Commitment

Year: 2005$48 612 502
Year: 2006$37 687 502
Year: 2007$15 150 000
Year: 2008$6 500 000

Pro Payroll

Jaromir Jagr 12 000 002(2)
Keith Primeau 5 250 000(3)
Todd Simpson 2 800 000(2)
Alexander Frolov 2 500 000(4)
Manny Fernandez 2 200 000(2)
Geoff Sanderson 2 100 000(1)
Ron Hainsey 2 000 000(4)
Chris Osgood 2 000 000(4)
Jay McKee 1 700 000(1)
Ryan Miller 1 300 000(2)
Jan Hlavac 1 000 000(2)
Jerome Marois 950 000(2)
Yannick Tremblay 950 000(1)
Mathieu Lavigne 900 000(1)
Milan Kraft 850 000(1)
Alexei Kaigorodov 750 000(3)
Francis Bouillon 750 000(1)
Joffrey Lupul 700 000(3)
Rod Brind'Amour 650 000(3)
Adam Hall 600 000(1)
Marc-Antoine Pouliot 450 000(2)
Robert Nilsson 450 000(2)
Cam Barker 450 000(2)


Farm Payroll

Lance Ward 1 200 000(3)
Jeff Taffe 1 000 000(1)
Mike Farrell 850 000(1)
Doug Weight 850 000(1)
Alexander Korolyuk 115 000(2)
Josef Boumedienne 100 000(3)
Peter Smrek 95 000(2)
Brett Hauer 95 000(1)
Levente Szuper 92 500(2)
Greg Classen 90 000(1)
Wyatt Smith 90 000(2)
Pavel Skrbek 85 000(1)
Peter Fabus 85 000(2)
David Vyborny 65 000(1)
Andrei Nazarov 60 000(2)
Kelly Buchberger 60 000(2)
Steven Reinprecht 50 000(2)
Drake Berehowsky 45 000(2)
Alexei Shkotov 45 000(2)
Anton Babchuk 45 000(2)
Wojtek Wolski 45 000(2)
Miroslav Zalesak 45 000(2)
Lyle Odelein 40 000(2)
Jamie Allison 40 000(1)
Garth Snow 25 000(2)




Phoenix

ArenaAmerica West Arena
Capacity18 000
Ticket Price$37,00


Income

Current Funds-$7 501 245
Home Games Remaining0
Avg. Attendance11 097
Avg. Revenue/Game$967 279
Projected Revenue$0 000

Expenses

Pro Payroll$49 259 749
Farm Payroll$1 262 000
Prospect Fees$45 000
Coach$300 000
Games Remaining0
Total Game Expenses$620 326
Projected Expenses$0 000
Projected Balance-$7 501 245

Salary Commitment

Year: 2005$50 521 749
Year: 2006$43 222 249
Year: 2007$23 187 500
Year: 2008$7 700 000

Pro Payroll

JS Giguere 5 500 000(3)
Janne Niinimaa 4 575 000(3)
Patrik Elias 4 472 249(2)
Martin Straka 4 000 000(2)
Chris Drury 3 900 000(4)
Mike Dunham 3 500 000(3)
Adam Deadmarsh 3 300 000(1)
Brian Savage 2 900 000(4)
Valeri Bure 2 900 000(1)
Marcus Ragnarsson 2 300 000(2)
Niklas Sundstrom 1 800 000(2)
Rhett Warrener 1 800 000(2)
Zdeno Chara 1 750 000(2)
Jozef Stumpel 1 250 000(3)
Anton Volchenkov 1 000 000(2)
Daniel Cleary 850 000(1)
Ladislav Nagy 750 000(2)
Cale Hulse 700 000(4)
Dan LaCouture 612 500(2)
Mike Zigomanis 450 000(2)
Mike Richards 450 000(2)
Mike Knuble 250 000(3)
Eric Desjardins 250 000(3)


Farm Payroll

Karlis Skrastins 120 000(2)
Bryan Helmer 95 000(2)
Ari Ahonen 95 000(3)
Ray Schultz 95 000(1)
Peter Ferraro 95 000(2)
Goran Bezina 92 500(1)
Brad Ralph 75 000(2)
Sergei Kuznetsov 67 500(3)
Vladimir Orszagh 62 000(1)
Steve Ott 60 000(2)
Christian Backman 50 000(4)
Frantisek Kaberle 50 000(4)
Matthew Spiller 50 000(4)
Brent Gauvreau 50 000(2)
Ryan Lauzon 50 000(2)
Dave LeNeveu 45 000(2)
Igor Valeev 35 000(2)
Todd Rohloff 25 000(4)
Chad Wiseman 25 000(4)
Chris Therien 25 000(2)




Colorado

ArenaPepsi Center
Capacity18 000
Ticket Price$40,00


Income

Current Funds$69 126 068
Home Games Remaining0
Avg. Attendance13 838
Avg. Revenue/Game$1 257 431
Projected Revenue$0 000

Expenses

Pro Payroll$41 110 000
Farm Payroll$7 227 500
Prospect Fees$49 500
Coach$500 000
Games Remaining0
Total Game Expenses$596 183
Projected Expenses$0 000
Projected Balance$69 126 068

Salary Commitment

Year: 2005$48 337 500
Year: 2006$32 187 500
Year: 2007$18 860 000
Year: 2008$9 425 000

Pro Payroll

Mats Sundin 9 000 000(2)
Todd Bertuzzi 4 000 000(3)
Sergei Samsonov 3 650 000(1)
Sergei Gonchar 3 450 000(1)
Mike Comrie 3 225 000(4)
Milan Hejduk 2 700 000(1)
Paul Kariya 2 500 000(4)
Stanislav Chistov 1 700 000(3)
Trevor Daley 1 500 000(4)
Christian Berglund 1 200 000(3)
Alexander Svitov 1 130 000(1)
Martin Skoula 1 100 000(2)
Sebastien Caron 975 000(3)
Hugo Richard 900 000(2)
Radek Martinek 900 000(3)
Marek Svatos 700 000(4)
Barret Jackman 500 000(2)
Evgeni Malkin 450 000(2)
Al Montoya 450 000(2)
Drew Stafford 450 000(2)
Kurt Sauer 430 000(3)
Shaun Fisher 200 000(2)


Farm Payroll

Dominic Hasek 2 550 000(1)
Kevin Weekes 2 500 000(1)
Daniel Tkaczuk 1 500 000(4)
Branko Radivojevic 180 000(3)
Jeff MacMillan 85 000(1)
Evgeny Lazarev 85 000(1)
K.C. Timmons 75 000(2)
Chris McAllister 62 500(2)
Brad Larsen 50 000(2)
Ben Simon 50 000(3)
Igor Radulov 45 000(2)
A.J. Thelen 45 000(2)




Anaheim

ArenaArrowhead Pond
Capacity23 000
Ticket Price$35,00


Income

Current Funds$20 506 205
Home Games Remaining0
Avg. Attendance18 414
Avg. Revenue/Game$1 563 059
Projected Revenue$0 000

Expenses

Pro Payroll$56 279 500
Farm Payroll$570 000
Prospect Fees$39 000
Coach$900 000
Games Remaining0
Total Game Expenses$704 738
Projected Expenses$0 000
Projected Balance$20 506 205

Salary Commitment

Year: 2005$56 849 500
Year: 2006$37 329 500
Year: 2007$24 500 000
Year: 2008$6 000 000

Pro Payroll

Nicklas Lidstrom 10 500 000(1)
Al MacInnis 7 500 000(1)
Ryan Smyth 5 000 000(3)
Adam Foote 4 200 000(2)
Marian Hossa 3 800 000(3)
Brian Rafalski 3 500 000(3)
Rick Nash 2 600 000(3)
Marian Gaborik 2 500 000(4)
Justin Williams 2 000 000(4)
Stephen Weiss 1 900 000(3)
Dan Blackburn 1 700 000(3)
Pavel Datsyuk 1 500 000(2)
Michaël Chouinard 1 500 000(4)
Magnus Arvedson 1 500 000(2)
Kyle McLaren 1 300 000(2)
Vitali Vishnevsky 1 179 500(2)
Jiri Hudler 1 150 000(2)
Aren Miller 850 000(1)
Nick Schultz 600 000(2)
Mikael Tellqvist 550 000(2)
Brent Burns 500 000(1)
Igor Pohanka 450 000(2)


Farm Payroll

Antii-Jussi Niemi 95 000(1)
Josh DeWolf 85 000(2)
Paul Manning 75 000(1)
Marcel Goc 45 000(2)
Brad Boyes 45 000(2)
Brian Lee 45 000(2)
Dan Bylsma 45 000(2)
Luke Fritshaw 45 000(2)
Vladimir Korsunov 45 000(2)
Jim Howard 45 000(2)




Edmonton

ArenaSky Reach Center
Capacity18 000
Ticket Price$33,00


Income

Current Funds$24 143 208
Home Games Remaining0
Avg. Attendance16 627
Avg. Revenue/Game$1 203 687
Projected Revenue$0 000

Expenses

Pro Payroll$31 475 000
Farm Payroll$3 331 844
Prospect Fees$43 250
Coach$314 000
Games Remaining0
Total Game Expenses$428 830
Projected Expenses$0 000
Projected Balance$24 143 208

Salary Commitment

Year: 2005$34 806 844
Year: 2006$25 666 844
Year: 2007$9 350 100
Year: 2008$6 000 000

Pro Payroll

Jose Theodore 5 800 000(2)
Jeff O'Neill 4 000 000(2)
Michael Peca 3 250 000(1)
John Madden 1 750 000(1)
Darcy Tucker 1 700 000(4)
David Legwand 1 575 000(2)
Alexei Smirnov 1 500 000(3)
Ryan Bonni 1 500 000(4)
Ryan Vanbuskirk 1 450 000(4)
Daniel Briere 1 350 000(2)
Erik Cole 1 000 000(4)
Niklas Kronvall 1 000 000(1)
Donald MacLean 950 000(2)
Alexandre Dulude 900 000(2)
Michael Henrich 800 000(2)
Regan Darby 650 000(1)
Kristian Kudroc 500 000(1)
Konstantin Koltsov 500 000(1)
Jamie Storr 450 000(1)
Matt Walker 450 000(3)
Sascha Goc 400 000(1)


Farm Payroll

Michal Rozsival 950 000(3)
Darryl Sydor 350 000(4)
Bret Hedican 320 000(1)
Ethan Moreau 150 000(1)
Ty Conklin 115 000(2)
Jamie Hodson 110 000(3)
Georges Laraque 100 000(3)
Jonas Andersson 97 500(2)
Sean Selmser 90 000(3)
Bobby Allen 85 000(1)
Martin Bartek 85 000(2)
Roman Tvrdon 85 000(1)
Eric Messier 70 000(2)
Landon Wilson 66 744(2)
Adam Dewan 65 000(2)
Scott Ferguson 50 000(2)
Marty Reasoner 50 000(3)
Stefan Liv 45 000(2)
Barry Tallackson 45 000(2)
Kris Chucko 45 000(2)
Kostantin Pushkarev 45 000(2)
Alexei Mikhnov 45 000(2)
Jeff Woywitka 45 000(2)
Martin Karsums 45 000(2)
Chad Hinz 42 500(2)
Jesse Boulerice 40 100(3)
Kevin Brown 35 000(2)
Dallas Drake 35 000(3)
Sanny Lindstrom 25 000(3)




Vancouver

ArenaGM Place
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$6 273 213
Home Games Remaining0
Avg. Attendance11 667
Avg. Revenue/Game$924 460
Projected Revenue$0 000

Expenses

Pro Payroll$46 717 500
Farm Payroll$4 257 500
Prospect Fees$78 000
Coach$500 000
Games Remaining0
Total Game Expenses$628 695
Projected Expenses$0 000
Projected Balance-$6 273 213

Salary Commitment

Year: 2005$51 175 000
Year: 2006$38 960 000
Year: 2007$32 090 000
Year: 2008$23 440 000

Pro Payroll

Teppo Numminen 7 750 000(4)
Ed Jovanovski 6 000 000(1)
Kenny Jonsson 5 000 000(4)
Olli Jokinen 4 500 000(4)
Sean Burke 3 650 000(3)
Nikolai Antropov 2 500 000(4)
Mattias Ohlund 2 500 000(1)
Fredrik Modin 2 400 000(3)
Philippe Raymond 2 000 000(4)
Mike York 1 700 000(3)
Tomas Surovy 1 200 000(4)
Ales Hemsky 1 130 000(1)
Johan Hedberg 1 100 000(1)
Ivan Huml 950 000(2)
Kristian Huselius 900 000(2)
Marty Murray 900 000(3)
Rene Vydareny 850 000(1)
Martin Grenier 600 000(2)
Michael Rupp 550 000(1)
Rostislav Klesla 537 500(2)
Ryan Murphy 200 000(2)


Farm Payroll

Scott Hartnell 2 800 000(2)
Alexander Auld 200 000(2)
Kyle Rossiter 120 000(4)
Kris Beech 120 000(4)
Jamie Heward 115 000(2)
Zenith Komarniski 100 000(4)
Justin Kurtz 95 000(2)
Tyler Bouck 95 000(2)
David Ytfeldt 85 000(1)
Mats Lindgren 75 000(4)
Jason King 75 000(4)
Pat Kavanagh 65 000(2)
Lee Stempniak 45 000(2)
Stefan Meyer 45 000(2)
R.J. Umberger 45 000(2)
Thatcher Bell 45 000(2)
Jonathan Filewich 45 000(2)
Lukas Mensator 45 000(2)
Jarkko Ruutu 42 500(2)




LosAngeles

ArenaStaples Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$9 680 925
Home Games Remaining0
Avg. Attendance12 599
Avg. Revenue/Game$1 009 548
Projected Revenue$0 000

Expenses

Pro Payroll$39 879 506
Farm Payroll$2 793 500
Prospect Fees$69 500
Coach$500 000
Games Remaining0
Total Game Expenses$527 348
Projected Expenses$0 000
Projected Balance$9 680 925

Salary Commitment

Year: 2005$42 673 006
Year: 2006$17 398 500
Year: 2007$10 905 000
Year: 2008$2 500 000

Pro Payroll

Chris Chelios 5 919 506(1)
Martin Lapointe 5 250 000(1)
Marek Malik 2 500 000(1)
Steve Yzerman 2 500 000(1)
Brendan Morrison 2 150 000(1)
John LeClair 2 000 000(3)
Brad Ference 2 000 000(3)
Curtis Joseph 2 000 000(1)
Mike Cammalleri 1 800 000(3)
Mikael Renberg 1 750 000(2)
Greg Johnson 1 500 000(1)
Jan Bulis 1 400 000(3)
Steve Shields 1 200 000(1)
Luc Robitaille 1 150 000(2)
Maxim Afinogenov 1 100 000(1)
Joe Rullier 1 100 000(4)
Dan Watson 1 000 000(4)
Mike Ribeiro 1 000 000(3)
Bryan Berard 1 000 000(2)
Maxim Kuznetsov 575 000(2)
Shawn Bates 550 000(1)
Niko Dimitrakos 435 000(2)


Farm Payroll

Alexandre Gaucher 900 000(2)
Chris Gratton 220 000(1)
Stephen Heinze 200 000(1)
Sergei Brylin 150 000(4)
Pavel Rosa 125 000(3)
Marcus Nilson 110 000(4)
Ian Laperriere 90 000(2)
Martin Gelinas 90 000(2)
Tomas Zizka 90 000(4)
Eric Belanger 80 000(3)
Alexei Volkov 75 000(2)
Josef Melichar 65 000(2)
Andreas Lilja 50 000(1)
Craig Johnson 50 000(1)
Martin Gerber 50 000(2)
Kip Brennan 50 000(4)
Pierre Dagenais 50 000(1)
Bryan Muir 50 000(2)
Alexei Yemelin 45 000(2)
Jason Churchill 45 000(2)
Dave Bolland 45 000(2)
Denis Grebeshkov 45 000(2)
Yanick Lehoux 45 000(2)
Ryan Flinn 38 500(2)
Brad Chartrand 35 000(1)




San Jose

ArenaSan Jose Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$5 320 920
Home Games Remaining0
Avg. Attendance11 024
Avg. Revenue/Game$878 514
Projected Revenue$0 000

Expenses

Pro Payroll$37 960 000
Farm Payroll$2 252 750
Prospect Fees$46 000
Coach$500 000
Games Remaining0
Total Game Expenses$497 058
Projected Expenses$0 000
Projected Balance$5 320 920

Salary Commitment

Year: 2005$40 212 750
Year: 2006$25 830 000
Year: 2007$9 995 000
Year: 2008$7 245 000

Pro Payroll

Peter Bondra 4 750 000(2)
Wade Redden 4 500 000(1)
Evgeni Nabokov 3 525 000(1)
Greg deVries 3 000 000(4)
Jeff Friesen 3 000 000(2)
Daymond Langkow 2 700 000(1)
Patrick Marleau 2 350 000(2)
Darby Hendrickson 2 000 000(4)
Jason Ward 1 500 000(3)
Matt Carkner 1 400 000(4)
Jonathan Cheechoo 1 400 000(2)
Sheldon Souray 1 100 000(1)
Steve Kelly 950 000(1)
Bates Battaglia 935 000(2)
Lynn Loyns 850 000(2)
Jason Labarbera 750 000(3)
Dennis Seidenberg 700 000(2)
Ville Nieminen 600 000(2)
Brandon Cullen 500 000(3)
Steve Eminger 500 000(4)
Ryan Malone 500 000(1)
Ramzi Abid 450 000(2)


Farm Payroll

Blair Betts 500 000(1)
Donald Audette 300 000(2)
Martin Rucinsky 165 000(2)
Todd Harvey 130 000(1)
Daniel Sedin 112 750(1)
Jean-Luc Grand-Pierre 100 000(4)
Jason Woolley 100 000(4)
Jeff Nelson 85 000(2)
Dale Purinton 75 000(1)
Vesa Toskala 75 000(1)
Marc Kielkucki 75 000(1)
Rob Davison 75 000(1)
Lars Pettersen 75 000(2)
Shawn McEachern 75 000(4)
Nils Ekman 70 000(4)
Pavel Brendl 65 000(2)
Seamus Kotyk 65 000(2)
Sean Molina 65 000(1)
Mike Morris 45 000(2)




Minnesota

ArenaSt. Paul Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$16 611 407
Home Games Remaining0
Avg. Attendance11 934
Avg. Revenue/Game$938 109
Projected Revenue$0 000

Expenses

Pro Payroll$31 475 000
Farm Payroll$2 293 375
Prospect Fees$34 500
Coach$950 000
Games Remaining0
Total Game Expenses$423 816
Projected Expenses$0 000
Projected Balance$16 611 407

Salary Commitment

Year: 2005$33 768 375
Year: 2006$26 233 375
Year: 2007$14 325 000
Year: 2008$2 000 000

Pro Payroll

Scott Niedermayer 5 450 000(3)
Ray Whitney 3 000 000(2)
Sami Kapanen 3 000 000(1)
Jozef Balej 2 000 000(3)
Brad Isbister 1 925 000(3)
Trent Hunter 1 500 000(2)
Craig Rivet 1 350 000(2)
Chris Clark 1 300 000(1)
Jan Horacek 1 250 000(3)
Andrei Zyuzin 1 200 000(2)
Andrew Brunette 1 200 000(1)
Remi Royer 1 200 000(2)
Eric Boguniecki 1 000 000(4)
Mike Crowley 950 000(2)
Ilja Bryzgalov 950 000(1)
Travis Roche 950 000(3)
Petr Hubacek 850 000(2)
Martin Cibak 750 000(4)
Pascal Dupuis 600 000(3)
Dwayne Roloson 600 000(2)
Rickard Wallin 450 000(2)


Farm Payroll

Pierre Turgeon 600 000(1)
Mike Ricci 250 000(2)
Brad Bombardir 115 000(4)
Hnat Domenichelli 115 000(1)
Adam Burt 115 000(1)
Pasi Nurminen 110 000(1)
Matt Johnson 105 875(2)
Jeff Shantz 100 000(2)
Matt Herr 95 000(2)
Kyle Wanvig 95 000(3)
David Cullen 95 000(1)
William Lemieux 90 000(2)
Mattias Karlin 85 000(4)
Cam Stewart 77 500(2)
Marc Chouinard 55 000(3)
Chris Bala 50 000(4)
Jason Krog 50 000(1)
Chris Heid 45 000(2)
Tim Ramholt 45 000(2)