Team FinanceLast Update - 12 août 2020 at 09:46
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6561 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 5556 - 45 $ - 0 - 0,00%
Luxury : 1389 - 220 $ - 0 - 0,00%
Total Capacity :20506
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 293 000 $
Pro Players Total Average Salaries48 843 000 $
Farm Players Total Salaries925 900 $
Farm Players Total Average Salaries925 900 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value660 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account19 488 621 $
Projected Bank Account19 488 621 $

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) 8 600 000 $ (3)
-Salary Remaining : 8 600 000 $
Justin Williams (1 Way Contract) 7 233 000 $ (1)
-Salary Remaining : 7 233 000 $
Mika Zibanejad (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
T.J. Galiardi (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Dougie Hamilton (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Eric Staal (1 Way Contract) 3 050 000 $ (1)
-Salary Remaining : 3 050 000 $
Rasmus Ristolainen (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Brent Seabrook (1 Way Contract) 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Michael Hutchinson (1 Way Contract) 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Brian Gibbons (1 Way Contract) 960 000 $ (2)
-Salary Remaining : 960 000 $
Johan Larsson (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 950 000 $
Travis Konecny 900 000 $ (1)
-Salary Remaining : 900 000 $
Mikko Rantanen 900 000 $ (1)
-Salary Remaining : 900 000 $
Andrei Svechnikov 900 000 $ (3)
-Salary Remaining : 900 000 $
Jason Dickinson 800 000 $ (2)
-Salary Remaining : 800 000 $
Jordan Weal 700 000 $ (1)
-Salary Remaining : 700 000 $
Neal Pionk 600 000 $ (2)
-Salary Remaining : 600 000 $
Mike Green 550 000 $ (2)
-Salary Remaining : 550 000 $
Total Pro Players18
Salary Commitment
Year 18 : 49 293 000 $
Year 19 : 33 710 000 $
Year 20 : 18 250 000 $
Year 21 : 2 000 000 $
Salary Average Commitment
Year 18 : 48 843 000 $
Year 19 : 33 260 000 $
Year 20 : 18 250 000 $
Year 21 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 48 843 000 $
Year 19 : 33 260 000 $
Year 20 : 18 250 000 $
Year 21 : 2 000 000 $

Farm Players Salaries

Brandon Davidson 99 900 $ (2)
Salary Remaining : 99 900 $
Kris Versteeg 95 500 $ (1)
Salary Remaining : 95 500 $
Viktor Stalberg 95 500 $ (2)
Salary Remaining : 95 500 $
Nick Seeler 75 000 $ (3)
Salary Remaining : 75 000 $
Luke Adam 75 000 $ (4)
Salary Remaining : 75 000 $
Lance Bouma 70 000 $ (4)
Salary Remaining : 70 000 $
Casey DeSmith 70 000 $ (2)
Salary Remaining : 70 000 $
Igor Ozhiganov 70 000 $ (3)
Salary Remaining : 70 000 $
Markus Nutivaara 65 000 $ (4)
Salary Remaining : 65 000 $
Pat Maroon 55 000 $ (2)
Salary Remaining : 55 000 $
Mikko Koskinen 55 000 $ (2)
Salary Remaining : 55 000 $
Jamie McBain 50 000 $ (2)
Salary Remaining : 50 000 $
Colton Sceviour 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players13
Salary Commitment
Year 18 : 925 900 $
Year 19 : 830 400 $
Year 20 : 355 000 $
Year 21 : 210 000 $
Salary Average Commitment
Year 18 : 925 900 $
Year 19 : 830 400 $
Year 20 : 355 000 $
Year 21 : 210 000 $

Arizona



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 87 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 43 $ - 0 - 0,00%
Level 4: 4000 - 32 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 150 500 $
Pro Players Total Average Salaries60 150 500 $
Farm Players Total Salaries1 441 000 $
Farm Players Total Average Salaries1 441 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account10 000 000 $
Projected Bank Account10 000 000 $

Pro Players Salaries

Brent Burns (1 Way Contract) 8 110 000 $ (1)
-Salary Remaining : 8 110 000 $
Filip Forsberg (1 Way Contract) 7 600 000 $ (2)
-Salary Remaining : 7 600 000 $
Jack Eichel (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Torey Krug (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Jonathan Huberdeau (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Devin Setoguchi (1 Way Contract) 4 125 000 $ (1)
-1 Way Contract Salary Cap : 41 250 $
-Salary Remaining : 4 125 000 $
Louis Domingue (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Mark Giordano (1 Way Contract) 3 493 500 $ (1)
-Salary Remaining : 3 493 500 $
Ryan Suter (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Mikhail Grabovski 1 470 000 $ (1)
-Salary Remaining : 1 470 000 $
Casey Cizikas (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Mathew Barzal 900 000 $ (1)
-Salary Remaining : 900 000 $
Darnell Nurse 900 000 $ (1)
-Salary Remaining : 900 000 $
Kyle Connor 900 000 $ (1)
-Salary Remaining : 900 000 $
Timo Meier 900 000 $ (2)
-Salary Remaining : 900 000 $
Denis Gurianov 800 000 $ (3)
-Salary Remaining : 800 000 $
Dominik Kubalik 800 000 $ (2)
-Salary Remaining : 800 000 $
Mattias Ritola 700 000 $ (1)
-Salary Remaining : 700 000 $
Nicolas Deslauriers 700 000 $ (1)
-Salary Remaining : 700 000 $
Roope Hintz 600 000 $ (3)
-Salary Remaining : 600 000 $
Frans Nielsen (1 Way Contract) 552 000 $ (2)
-Salary Remaining : 552 000 $
Marc Staal (1 Way Contract) 550 000 $ (2)
-Salary Remaining : 550 000 $
Magnus Paajarvi (1 Way Contract) 550 000 $ (2)
-Salary Remaining : 550 000 $
Alexandar Georgiyev 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players24
Salary Commitment
Year 18 : 60 150 500 $
Year 19 : 28 852 000 $
Year 20 : 14 400 000 $
Year 21 : 7 000 000 $
Salary Average Commitment
Year 18 : 60 150 500 $
Year 19 : 28 852 000 $
Year 20 : 14 400 000 $
Year 21 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 56 066 750 $
Year 19 : 28 852 000 $
Year 20 : 14 400 000 $
Year 21 : 7 000 000 $

Farm Players Salaries

Matt Lashoff 144 000 $ (1)
Salary Remaining : 144 000 $
Joel Ward 142 000 $ (1)
Salary Remaining : 142 000 $
Shane O'Brien 142 000 $ (1)
Salary Remaining : 142 000 $
Jason Pominville 137 000 $ (1)
Salary Remaining : 137 000 $
Gregory Campbell 137 000 $ (1)
Salary Remaining : 137 000 $
Matt Stajan 122 000 $ (1)
Salary Remaining : 122 000 $
Bobby Butler 117 000 $ (1)
Salary Remaining : 117 000 $
Matt Read 110 000 $ (1)
Salary Remaining : 110 000 $
Mark Arcobello 85 000 $ (1)
Salary Remaining : 85 000 $
Alex Petrovic 75 000 $ (2)
Salary Remaining : 75 000 $
Riley Sheahan 70 000 $ (2)
Salary Remaining : 70 000 $
Viktor Antipin 60 000 $ (3)
Salary Remaining : 60 000 $
Andreas Borgman 50 000 $ (1)
Salary Remaining : 50 000 $
Charlie Lindgren 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players14
Salary Commitment
Year 18 : 1 441 000 $
Year 19 : 205 000 $
Year 20 : 60 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 441 000 $
Year 19 : 205 000 $
Year 20 : 60 000 $
Year 21 : 0 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 150 $ - 0 - 0,00%
Farm Level 2: 1000 - 100 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 350 000 $
Pro Players Total Average Salaries58 350 000 $
Farm Players Total Salaries959 700 $
Farm Players Total Average Salaries959 700 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account22 572 166 $
Projected Bank Account22 572 166 $

Pro Players Salaries

Kyle Turris (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Colton Parayko (1 Way Contract) 4 650 000 $ (3)
-Salary Remaining : 4 650 000 $
Brock Nelson (1 Way Contract) 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
P.K. Subban (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Oscar Klefbom (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Roman Josi (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Nikita Filatov (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Adam Henrique (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jean Gabriel Pageau (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Joonas Korpisalo (1 Way Contract) 3 000 000 $ (3)
-1 Way Contract Salary Cap : 30 000 $
-Salary Remaining : 3 000 000 $
Cody Franson (1 Way Contract) 2 900 000 $ (2)
-Salary Remaining : 2 900 000 $
Jon Merrill (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 2 000 000 $
Jack Campbell (1 Way Contract) 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Adam Lowry (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 1 500 000 $
Jonathan Cheechoo 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Michael Bournival (1 Way Contract) 1 250 000 $ (1)
-1 Way Contract Salary Cap : 12 500 $
-Salary Remaining : 1 250 000 $
Chris VandeVelde 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Pierre-Luc Dubois 900 000 $ (2)
-Salary Remaining : 900 000 $
Frederik Gauthier 800 000 $ (2)
-Salary Remaining : 800 000 $
Artturi Lehkonen 700 000 $ (1)
-Salary Remaining : 700 000 $
J.T. Compher 700 000 $ (1)
-Salary Remaining : 700 000 $
Phillip Di Giuseppe 600 000 $ (1)
-Salary Remaining : 600 000 $
Jake Guentzel 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players23
Salary Commitment
Year 18 : 58 350 000 $
Year 19 : 41 200 000 $
Year 20 : 21 650 000 $
Year 21 : 9 500 000 $
Salary Average Commitment
Year 18 : 58 350 000 $
Year 19 : 41 200 000 $
Year 20 : 21 650 000 $
Year 21 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 50 677 500 $
Year 19 : 38 230 000 $
Year 20 : 18 680 000 $
Year 21 : 9 500 000 $

Farm Players Salaries

Dustin Tokarski 150 000 $ (1)
Salary Remaining : 150 000 $
David Moss 140 000 $ (1)
Salary Remaining : 140 000 $
Karl Alzner 110 000 $ (2)
Salary Remaining : 110 000 $
Nikita Nikitin 110 000 $ (1)
Salary Remaining : 110 000 $
Erik Haula 99 900 $ (1)
Salary Remaining : 99 900 $
Clarke MacArthur 99 800 $ (2)
Salary Remaining : 99 800 $
Yannick Weber 95 000 $ (1)
Salary Remaining : 95 000 $
Mattias Janmark 90 000 $ (2)
Salary Remaining : 90 000 $
Cameron Gaunce 65 000 $ (4)
Salary Remaining : 65 000 $
Total Farm Players9
Salary Commitment
Year 18 : 959 700 $
Year 19 : 364 800 $
Year 20 : 65 000 $
Year 21 : 65 000 $
Salary Average Commitment
Year 18 : 959 700 $
Year 19 : 364 800 $
Year 20 : 65 000 $
Year 21 : 65 000 $

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 46 $ - 0 - 0,00%
Level 3: 2000 - 28 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 152 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 250 000 $
Pro Players Total Average Salaries56 250 000 $
Farm Players Total Salaries1 290 000 $
Farm Players Total Average Salaries1 290 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account19 344 917 $
Projected Bank Account19 344 917 $

Pro Players Salaries

Nicklas Bergfors (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Ryan Strome (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
James Van Riemsdyk (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Patrick Kane (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jannik Hansen (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Kevin Hayes (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Dan Girardi (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Travis Hamonic (1 Way Contract) 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Michael Sauer (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Mats Zuccarello (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Vinnie Hinostroza (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Tobias Rieder (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Rocco Grimaldi (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 950 000 $
Filip Chytil 900 000 $ (3)
-Salary Remaining : 900 000 $
Josh Morrissey 900 000 $ (1)
-Salary Remaining : 900 000 $
Samuel Girard 800 000 $ (3)
-Salary Remaining : 800 000 $
Jared McCann 800 000 $ (2)
-Salary Remaining : 800 000 $
Filip Hronek 700 000 $ (3)
-Salary Remaining : 700 000 $
Anthony Stolarz 700 000 $ (1)
-Salary Remaining : 700 000 $
Robin Lehner (1 Way Contract) 600 000 $ (1)
-Salary Remaining : 600 000 $
Oskar Sundqvist 600 000 $ (1)
-Salary Remaining : 600 000 $
Erik Cernak 600 000 $ (2)
-Salary Remaining : 600 000 $
Ondrej Kase 600 000 $ (2)
-Salary Remaining : 600 000 $
Pascal Leclaire (1 Way Contract) 500 000 $ (2)
-Salary Remaining : 500 000 $
Matt Grzelcyk 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players25
Salary Commitment
Year 18 : 56 250 000 $
Year 19 : 31 350 000 $
Year 20 : 18 650 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 56 250 000 $
Year 19 : 31 350 000 $
Year 20 : 18 650 000 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 56 250 000 $
Year 19 : 31 350 000 $
Year 20 : 18 650 000 $
Year 21 : 0 $

Farm Players Salaries

Sven Baertschi 95 000 $ (1)
Salary Remaining : 95 000 $
Mikko Lehtonen 95 000 $ (1)
Salary Remaining : 95 000 $
Chris Tierney 90 000 $ (2)
Salary Remaining : 90 000 $
Andrew Shaw 90 000 $ (1)
Salary Remaining : 90 000 $
Teemu Pulkkinen 85 000 $ (1)
Salary Remaining : 85 000 $
Julian Melchiori 85 000 $ (1)
Salary Remaining : 85 000 $
Miikka Salomaki 70 000 $ (2)
Salary Remaining : 70 000 $
Slater Koekkoek 70 000 $ (2)
Salary Remaining : 70 000 $
John Moore 70 000 $ (1)
Salary Remaining : 70 000 $
Martin Frk 65 000 $ (2)
Salary Remaining : 65 000 $
Greg McKegg 65 000 $ (2)
Salary Remaining : 65 000 $
Jhonas Enroth 65 000 $ (1)
Salary Remaining : 65 000 $
Michael Latta 65 000 $ (2)
Salary Remaining : 65 000 $
Lucas Lessio 60 000 $ (2)
Salary Remaining : 60 000 $
Dalton Prout 60 000 $ (1)
Salary Remaining : 60 000 $
Joseph Cramarossa 60 000 $ (2)
Salary Remaining : 60 000 $
Eric Gelinas 50 000 $ (1)
Salary Remaining : 50 000 $
Devante Smith-Pelly 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players18
Salary Commitment
Year 18 : 1 290 000 $
Year 19 : 545 000 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 290 000 $
Year 19 : 545 000 $
Year 20 : 0 $
Year 21 : 0 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5635 - 61 $ - 0 - 0,00%
Level 3: 2778 - 50 $ - 0 - 0,00%
Level 4: 5556 - 30 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :20969
Farm
Farm Level 1: 2000 - 151 $ - 0 - 0,00%
Farm Level 2: 1000 - 100 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 985 000 $
Pro Players Total Average Salaries62 985 000 $
Farm Players Total Salaries1 157 500 $
Farm Players Total Average Salaries1 157 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account8 137 888 $
Projected Bank Account8 137 888 $

Pro Players Salaries

Leon Draisaitl (1 Way Contract) 6 100 000 $ (3)
-Salary Remaining : 6 100 000 $
Jonathan Marchessault (1 Way Contract) 5 700 000 $ (1)
-Salary Remaining : 5 700 000 $
Evgeny Kuznetsov (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Aaron Ekblad (1 Way Contract) 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Patrik Berglund (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Mitchell Marner (1 Way Contract) 4 650 000 $ (3)
-Salary Remaining : 4 650 000 $
Mikael Granlund (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Jonathan Drouin (1 Way Contract) 4 350 000 $ (3)
-Salary Remaining : 4 350 000 $
Boone Jenner (1 Way Contract) 3 550 000 $ (1)
-Salary Remaining : 3 550 000 $
Jacob Trouba (1 Way Contract) 3 400 000 $ (4)
-Salary Remaining : 3 400 000 $
Evander Kane (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Cory Schneider (1 Way Contract) 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Dion Phaneuf (1 Way Contract) 1 375 000 $ (1)
-Salary Remaining : 1 375 000 $
Ryan Miller (1 Way Contract) 1 310 000 $ (1)
-Salary Remaining : 1 310 000 $
Johnny Oduya (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Michal Kempny (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Zdeno Chara (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Quinn Hughes 900 000 $ (3)
-Salary Remaining : 900 000 $
Jakob Chychrun 900 000 $ (3)
-Salary Remaining : 900 000 $
Bryan Rust (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 750 000 $
Alexander Kerfoot 700 000 $ (2)
-Salary Remaining : 700 000 $
Andrew Copp 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players22
Salary Commitment
Year 18 : 62 985 000 $
Year 19 : 42 100 000 $
Year 20 : 20 300 000 $
Year 21 : 3 400 000 $
Salary Average Commitment
Year 18 : 62 985 000 $
Year 19 : 42 100 000 $
Year 20 : 20 300 000 $
Year 21 : 3 400 000 $
Salary Cap with 1 Way Contract
Year 18 : 62 985 000 $
Year 19 : 42 100 000 $
Year 20 : 20 300 000 $
Year 21 : 3 400 000 $

Farm Players Salaries

Mark Barberio 135 000 $ (1)
Salary Remaining : 135 000 $
Erik Reitz 125 000 $ (1)
Salary Remaining : 125 000 $
Anton Stralman 100 000 $ (1)
Salary Remaining : 100 000 $
Joakim Nordstrom 95 000 $ (2)
Salary Remaining : 95 000 $
Jayson Megna 90 000 $ (1)
Salary Remaining : 90 000 $
Gabriel Bourque 85 000 $ (1)
Salary Remaining : 85 000 $
Steve Mason 80 000 $ (1)
Salary Remaining : 80 000 $
Scott Wilson 70 000 $ (2)
Salary Remaining : 70 000 $
Stephane Da Costa 70 000 $ (3)
Salary Remaining : 70 000 $
Nathan Beaulieu 65 000 $ (1)
Salary Remaining : 65 000 $
Anthony Bitetto 62 500 $ (1)
Salary Remaining : 62 500 $
Jakub Jerabek 60 000 $ (1)
Salary Remaining : 60 000 $
Sergei Kalinin 60 000 $ (1)
Salary Remaining : 60 000 $
Matt Martin 60 000 $ (2)
Salary Remaining : 60 000 $
Total Farm Players14
Salary Commitment
Year 18 : 1 157 500 $
Year 19 : 295 000 $
Year 20 : 70 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 157 500 $
Year 19 : 295 000 $
Year 20 : 70 000 $
Year 21 : 0 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6200 - 98 $ - 0 - 0,00%
Level 2: 5100 - 79 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1389 - 188 $ - 0 - 0,00%
Total Capacity :18689
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 277 000 $
Pro Players Total Average Salaries50 277 000 $
Farm Players Total Salaries1 224 700 $
Farm Players Total Average Salaries1 224 700 $
Coaches Total Salaries2 666 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account34 166 878 $
Projected Bank Account34 166 878 $

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Tyler Seguin (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
J.T. Miller (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Tyler Ennis (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Radek Faksa (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Michael Del Zotto (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Thomas Hickey (1 Way Contract) 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
Brett Connolly (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Keith Yandle (1 Way Contract) 2 650 000 $ (1)
-Salary Remaining : 2 650 000 $
Aaron Dell (1 Way Contract) 2 050 000 $ (1)
-Salary Remaining : 2 050 000 $
Joel Armia (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Deryk Engelland (1 Way Contract) 1 717 000 $ (1)
-Salary Remaining : 1 717 000 $
Nick Foligno (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Marc-Andre Fleury (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
Ales Hemsky (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 900 000 $
Kevan Miller (1 Way Contract) 710 000 $ (1)
-Salary Remaining : 710 000 $
Frank Vatrano 700 000 $ (1)
-Salary Remaining : 700 000 $
Colin Wilson (1 Way Contract) 700 000 $ (4)
-Salary Remaining : 700 000 $
Total Pro Players18
Salary Commitment
Year 18 : 50 277 000 $
Year 19 : 37 100 000 $
Year 20 : 12 200 000 $
Year 21 : 700 000 $
Salary Average Commitment
Year 18 : 50 277 000 $
Year 19 : 37 100 000 $
Year 20 : 12 200 000 $
Year 21 : 700 000 $
Salary Cap with 1 Way Contract
Year 18 : 50 277 000 $
Year 19 : 37 100 000 $
Year 20 : 12 200 000 $
Year 21 : 700 000 $

Farm Players Salaries

Kevin Connauton 99 900 $ (4)
Salary Remaining : 99 900 $
Craig Smith 90 000 $ (4)
Salary Remaining : 90 000 $
Linus Ullmark 90 000 $ (2)
Salary Remaining : 90 000 $
Bryan Bickell 88 800 $ (1)
Salary Remaining : 88 800 $
Derek Grant 85 000 $ (4)
Salary Remaining : 85 000 $
Brendan Smith 85 000 $ (2)
Salary Remaining : 85 000 $
Joey Hishon 85 000 $ (2)
Salary Remaining : 85 000 $
Lukas Sedlak 80 000 $ (3)
Salary Remaining : 80 000 $
Radim Vrbata 80 000 $ (1)
Salary Remaining : 80 000 $
Connor Brickley 75 000 $ (2)
Salary Remaining : 75 000 $
Patrik Nemeth 70 000 $ (2)
Salary Remaining : 70 000 $
Brandon Bollig 66 000 $ (1)
Salary Remaining : 66 000 $
Steven Kampfer 60 000 $ (2)
Salary Remaining : 60 000 $
Juho Lammikko 60 000 $ (1)
Salary Remaining : 60 000 $
Christian Djoos 60 000 $ (2)
Salary Remaining : 60 000 $
Daniel Brickley 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players16
Salary Commitment
Year 18 : 1 224 700 $
Year 19 : 879 900 $
Year 20 : 354 900 $
Year 21 : 274 900 $
Salary Average Commitment
Year 18 : 1 224 700 $
Year 19 : 879 900 $
Year 20 : 354 900 $
Year 21 : 274 900 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6100 - 125 $ - 0 - 0,00%
Level 2: 6944 - 80 $ - 0 - 0,00%
Level 3: 2778 - 60 $ - 0 - 0,00%
Level 4: 5556 - 45 $ - 0 - 0,00%
Luxury : 1389 - 220 $ - 0 - 0,00%
Total Capacity :22767
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 027 000 $
Pro Players Total Average Salaries64 027 000 $
Farm Players Total Salaries1 446 810 $
Farm Players Total Average Salaries1 446 810 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 185 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account6 047 916 $
Projected Bank Account6 047 916 $

Pro Players Salaries

William Nylander (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Ryan Kesler (1 Way Contract) 6 751 000 $ (1)
-Salary Remaining : 6 751 000 $
Jeff Petry (1 Way Contract) 6 350 000 $ (2)
-Salary Remaining : 6 350 000 $
Ryan Ellis (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Victor Rask (1 Way Contract) 5 650 000 $ (3)
-Salary Remaining : 5 650 000 $
Nail Yakupov (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Marc-André Cliche (1 Way Contract) 4 800 000 $ (1)
-Salary Remaining : 4 800 000 $
Erik Gudbranson (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Wayne Simmonds (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Artem Anisimov (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 2 700 000 $
Loui Eriksson (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Nick Bjugstad (1 Way Contract) 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Braydon Coburn (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Josh Gorges 1 375 000 $ (1)
-Salary Remaining : 1 375 000 $
Ryan Dzingel (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
Scott Harrington (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Brady Tkachuk 900 000 $ (3)
-Salary Remaining : 900 000 $
Jakub Kindl (1 Way Contract) 851 000 $ (1)
-Salary Remaining : 851 000 $
Laurent Brossoit (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
Brian Elliott (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
Derek MacKenzie (1 Way Contract) 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players21
Salary Commitment
Year 18 : 64 027 000 $
Year 19 : 28 450 000 $
Year 20 : 21 300 000 $
Year 21 : 12 500 000 $
Salary Average Commitment
Year 18 : 64 027 000 $
Year 19 : 28 450 000 $
Year 20 : 21 300 000 $
Year 21 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 64 027 000 $
Year 19 : 28 450 000 $
Year 20 : 21 300 000 $
Year 21 : 12 500 000 $

Farm Players Salaries

Derek Meech 125 500 $ (1)
Salary Remaining : 125 500 $
Clay Wilson 120 500 $ (1)
Salary Remaining : 120 500 $
Dustin Boyd 115 100 $ (1)
Salary Remaining : 115 100 $
Antti Niemi 115 100 $ (2)
Salary Remaining : 115 100 $
Christian Ehrhoff 105 100 $ (2)
Salary Remaining : 105 100 $
Andrei Loktionov 99 900 $ (4)
Salary Remaining : 99 900 $
Brett Sterling 95 510 $ (2)
Salary Remaining : 95 510 $
Jimmy Hayes 95 000 $ (4)
Salary Remaining : 95 000 $
Kyle Rau 90 000 $ (3)
Salary Remaining : 90 000 $
Anthony Stewart 85 100 $ (2)
Salary Remaining : 85 100 $
Cory Emmerton 75 000 $ (2)
Salary Remaining : 75 000 $
Jordan Szwarz 70 000 $ (1)
Salary Remaining : 70 000 $
Brad Malone 55 000 $ (3)
Salary Remaining : 55 000 $
Karri Ramo 50 000 $ (1)
Salary Remaining : 50 000 $
Carter Verhaeghe 50 000 $ (2)
Salary Remaining : 50 000 $
Chris Higgins 50 000 $ (1)
Salary Remaining : 50 000 $
Francois Beauchemin 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players17
Salary Commitment
Year 18 : 1 446 810 $
Year 19 : 915 710 $
Year 20 : 339 900 $
Year 21 : 194 900 $
Salary Average Commitment
Year 18 : 1 446 810 $
Year 19 : 915 710 $
Year 20 : 339 900 $
Year 21 : 194 900 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2778 - 38 $ - 0 - 0,00%
Level 4: 5556 - 26 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20334
Farm
Farm Level 1: 2000 - 200 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 224 000 $
Pro Players Total Average Salaries56 224 000 $
Farm Players Total Salaries1 082 000 $
Farm Players Total Average Salaries1 082 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account21 545 398 $
Projected Bank Account21 545 398 $

Pro Players Salaries

Cam Fowler (1 Way Contract) 6 900 000 $ (1)
-Salary Remaining : 6 900 000 $
Auston Matthews (1 Way Contract) 6 400 000 $ (2)
-Salary Remaining : 6 400 000 $
Ryan O'Reilly (1 Way Contract) 6 300 000 $ (1)
-Salary Remaining : 6 300 000 $
Evgenii Dadonov (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Jeff Skinner (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Ryan Murray (1 Way Contract) 4 350 000 $ (1)
-Salary Remaining : 4 350 000 $
Calle Jarnkrok (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Malcom Subban (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
Mark Pysyk (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Brandon Dubinsky (1 Way Contract) 1 999 000 $ (2)
-Salary Remaining : 1 999 000 $
Luke Schenn (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Mikkel Boedker (1 Way Contract) 1 250 000 $ (2)
-1 Way Contract Salary Cap : 12 500 $
-Salary Remaining : 1 250 000 $
Peter Holland (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Ryan Hartman (1 Way Contract) 950 000 $ (4)
-Salary Remaining : 950 000 $
Pavel Buchnevich 900 000 $ (1)
-Salary Remaining : 900 000 $
Kevin Fiala 900 000 $ (1)
-Salary Remaining : 900 000 $
Mikhail Sergachev 900 000 $ (3)
-Salary Remaining : 900 000 $
Nikita Zadorov 900 000 $ (1)
-Salary Remaining : 900 000 $
Rob Schremp (1 Way Contract) 875 000 $ (1)
-Salary Remaining : 875 000 $
Andrej Nestrasil (1 Way Contract) 850 000 $ (2)
-1 Way Contract Salary Cap : 8 500 $
-Salary Remaining : 850 000 $
Damon Severson 800 000 $ (1)
-Salary Remaining : 800 000 $
Total Pro Players21
Salary Commitment
Year 18 : 56 224 000 $
Year 19 : 25 549 000 $
Year 20 : 1 850 000 $
Year 21 : 950 000 $
Salary Average Commitment
Year 18 : 56 224 000 $
Year 19 : 25 549 000 $
Year 20 : 1 850 000 $
Year 21 : 950 000 $
Salary Cap with 1 Way Contract
Year 18 : 54 145 000 $
Year 19 : 23 470 000 $
Year 20 : 1 850 000 $
Year 21 : 950 000 $

Farm Players Salaries

Chad Johnson 140 000 $ (1)
Salary Remaining : 140 000 $
Michal Neuvirth 140 000 $ (2)
Salary Remaining : 140 000 $
Dave Bolland 122 000 $ (2)
Salary Remaining : 122 000 $
Ryan White 90 000 $ (2)
Salary Remaining : 90 000 $
Robert Earl 90 000 $ (1)
Salary Remaining : 90 000 $
Byron Froese 80 000 $ (1)
Salary Remaining : 80 000 $
Jacob Josefson 75 000 $ (1)
Salary Remaining : 75 000 $
Bob Sanguinetti 70 000 $ (1)
Salary Remaining : 70 000 $
Matthew Benning 60 000 $ (4)
Salary Remaining : 60 000 $
Cody Goloubef 60 000 $ (4)
Salary Remaining : 60 000 $
Michal Jordan 55 000 $ (2)
Salary Remaining : 55 000 $
Zach Sanford 50 000 $ (1)
Salary Remaining : 50 000 $
Lucas Wallmark 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players13
Salary Commitment
Year 18 : 1 082 000 $
Year 19 : 527 000 $
Year 20 : 120 000 $
Year 21 : 120 000 $
Salary Average Commitment
Year 18 : 1 082 000 $
Year 19 : 527 000 $
Year 20 : 120 000 $
Year 21 : 120 000 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 103 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 450 000 $
Pro Players Total Average Salaries46 450 000 $
Farm Players Total Salaries749 900 $
Farm Players Total Average Salaries749 900 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 400 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account16 087 374 $
Projected Bank Account16 087 374 $

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) 8 100 000 $ (1)
-Salary Remaining : 8 100 000 $
Bo Horvat (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Nino Niederreiter (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Nate Schmidt (1 Way Contract) 4 150 000 $ (1)
-Salary Remaining : 4 150 000 $
Nikita Zaitsev (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Carey Price (1 Way Contract) 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Cody Ceci (1 Way Contract) 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Josh Manson (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
Conor Sheary (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Frederik Andersen (1 Way Contract) 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Samuel Morin 900 000 $ (1)
-Salary Remaining : 900 000 $
Marcus Kruger (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
Oliver Bjorkstrand 800 000 $ (1)
-Salary Remaining : 800 000 $
Jake Dotchin (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
Devin Shore 700 000 $ (1)
-Salary Remaining : 700 000 $
Trevor Carrick 600 000 $ (1)
-Salary Remaining : 600 000 $
Tyler Lewington 500 000 $ (1)
-Salary Remaining : 500 000 $
Josh Anderson 500 000 $ (1)
-Salary Remaining : 500 000 $
Joseph Blandisi 500 000 $ (1)
-Salary Remaining : 500 000 $
David Kampf 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players20
Salary Commitment
Year 18 : 46 450 000 $
Year 19 : 27 600 000 $
Year 20 : 10 200 000 $
Year 21 : 1 000 000 $
Salary Average Commitment
Year 18 : 46 450 000 $
Year 19 : 27 600 000 $
Year 20 : 10 200 000 $
Year 21 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 46 450 000 $
Year 19 : 27 600 000 $
Year 20 : 10 200 000 $
Year 21 : 1 000 000 $

Farm Players Salaries

Matt Keetley 100 000 $ (1)
Salary Remaining : 100 000 $
Oscar Fantenberg 99 900 $ (2)
Salary Remaining : 99 900 $
J.T. Brown 90 000 $ (1)
Salary Remaining : 90 000 $
Taylor Leier 90 000 $ (4)
Salary Remaining : 90 000 $
Zac Rinaldo 80 000 $ (4)
Salary Remaining : 80 000 $
Justin Bailey 70 000 $ (1)
Salary Remaining : 70 000 $
Stefan Elliott 70 000 $ (4)
Salary Remaining : 70 000 $
Boo Nieves 50 000 $ (1)
Salary Remaining : 50 000 $
Hudson Fasching 50 000 $ (1)
Salary Remaining : 50 000 $
Nicolas Kerdiles 50 000 $ (4)
Salary Remaining : 50 000 $
Total Farm Players10
Salary Commitment
Year 18 : 749 900 $
Year 19 : 389 900 $
Year 20 : 290 000 $
Year 21 : 290 000 $
Salary Average Commitment
Year 18 : 749 900 $
Year 19 : 389 900 $
Year 20 : 290 000 $
Year 21 : 290 000 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8333 - 70 $ - 0 - 0,00%
Level 2: 6944 - 50 $ - 0 - 0,00%
Level 3: 2778 - 40 $ - 0 - 0,00%
Level 4: 5556 - 35 $ - 0 - 0,00%
Luxury : 1389 - 160 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 950 000 $
Pro Players Total Average Salaries64 950 000 $
Farm Players Total Salaries1 244 900 $
Farm Players Total Average Salaries1 244 900 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account54 890 561 $
Projected Bank Account54 890 561 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 700 000 $ (2)
-Salary Remaining : 8 700 000 $
Johnny Gaudreau (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Nathan MacKinnon (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Ryan Johansen (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Drew Doughty (1 Way Contract) 5 600 000 $ (4)
-Salary Remaining : 5 600 000 $
Connor Hellebuyck 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Kevin Shattenkirk (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Sami Vatanen (1 Way Contract) 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
Brett Pesce (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Paul Byron (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Josh Bailey (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Jamie McGinn (1 Way Contract) 2 000 000 $ (2)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 2 000 000 $
Calvin Pickard (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 950 000 $
Matthew Tkachuk 900 000 $ (2)
-Salary Remaining : 900 000 $
Charles McAvoy 900 000 $ (3)
-Salary Remaining : 900 000 $
Clayton Keller 900 000 $ (1)
-Salary Remaining : 900 000 $
Jordan Martinook (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Tomas Nosek (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
Riley Nash (1 Way Contract) 600 000 $ (3)
-Salary Remaining : 600 000 $
Thomas Vanek (1 Way Contract) 600 000 $ (1)
-Salary Remaining : 600 000 $
Esa Lindell 600 000 $ (1)
-Salary Remaining : 600 000 $
Conor Garland 500 000 $ (2)
-Salary Remaining : 500 000 $
John Marino 500 000 $ (3)
-Salary Remaining : 500 000 $
Total Pro Players23
Salary Commitment
Year 18 : 64 950 000 $
Year 19 : 37 650 000 $
Year 20 : 19 100 000 $
Year 21 : 5 600 000 $
Salary Average Commitment
Year 18 : 64 950 000 $
Year 19 : 37 650 000 $
Year 20 : 19 100 000 $
Year 21 : 5 600 000 $
Salary Cap with 1 Way Contract
Year 18 : 62 970 000 $
Year 19 : 35 670 000 $
Year 20 : 19 100 000 $
Year 21 : 5 600 000 $

Farm Players Salaries

Oscar Lindberg 99 900 $ (2)
Salary Remaining : 99 900 $
Dmitrij Jaskin 95 000 $ (3)
Salary Remaining : 95 000 $
Austin Czarnik 90 000 $ (3)
Salary Remaining : 90 000 $
Travis Sanheim 90 000 $ (2)
Salary Remaining : 90 000 $
Jake Gardiner 90 000 $ (1)
Salary Remaining : 90 000 $
David Rundblad 85 000 $ (1)
Salary Remaining : 85 000 $
Joakim Ryan 85 000 $ (3)
Salary Remaining : 85 000 $
Joakim Andersson 80 000 $ (3)
Salary Remaining : 80 000 $
Michael Sgarbossa 70 000 $ (1)
Salary Remaining : 70 000 $
Jon Gillies 70 000 $ (1)
Salary Remaining : 70 000 $
Anton Belov 70 000 $ (1)
Salary Remaining : 70 000 $
Tyler Graovac 65 000 $ (1)
Salary Remaining : 65 000 $
Emerson Etem 55 000 $ (1)
Salary Remaining : 55 000 $
Daniel Catenacci 50 000 $ (3)
Salary Remaining : 50 000 $
Lawrence Pilut 50 000 $ (2)
Salary Remaining : 50 000 $
Alex Stalock 50 000 $ (2)
Salary Remaining : 50 000 $
Juuso Riikola 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players17
Salary Commitment
Year 18 : 1 244 900 $
Year 19 : 689 900 $
Year 20 : 400 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 244 900 $
Year 19 : 689 900 $
Year 20 : 400 000 $
Year 21 : 0 $

Floride



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 92 $ - 0 - 0,00%
Level 2: 5100 - 80 $ - 0 - 0,00%
Level 3: 2778 - 60 $ - 0 - 0,00%
Level 4: 5556 - 30 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :20434
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 715 000 $
Pro Players Total Average Salaries61 765 000 $
Farm Players Total Salaries685 000 $
Farm Players Total Average Salaries685 000 $
Coaches Total Salaries6 010 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account21 576 714 $
Projected Bank Account21 576 714 $

Pro Players Salaries

Tyler Johnson (1 Way Contract) 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
John Tavares (1 Way Contract) 6 100 000 $ (3)
-Salary Remaining : 6 100 000 $
Patrik Laine (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Dmitry Kulikov (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Brandon Montour (1 Way Contract) 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Mike Hoffman (1 Way Contract) 5 300 000 $ (3)
-Salary Remaining : 5 300 000 $
Viktor Arvidsson (1 Way Contract) 3 850 000 $ (3)
-Salary Remaining : 3 850 000 $
Brandon Carlo (1 Way Contract) 3 700 000 $ (4)
-Salary Remaining : 3 700 000 $
Petr Mrazek (1 Way Contract) 2 850 000 $ (3)
-Salary Remaining : 2 850 000 $
Chris Tanev (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
David Perron (1 Way Contract) 2 715 000 $ (2)
-Salary Remaining : 2 715 000 $
Corey Perry (1 Way Contract) 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Nick Holden (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Tanner Kero (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 850 000 $
Nick Schmaltz 800 000 $ (1)
-Salary Remaining : 800 000 $
Evan Rodrigues (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Shea Theodore 800 000 $ (2)
-Salary Remaining : 800 000 $
Peter Budaj 700 000 $ (1)
-Salary Remaining : 700 000 $
Robert Hagg 700 000 $ (1)
-Salary Remaining : 700 000 $
Victor Olofsson 500 000 $ (2)
-Salary Remaining : 500 000 $
Total Pro Players20
Salary Commitment
Year 18 : 61 715 000 $
Year 19 : 48 765 000 $
Year 20 : 42 200 000 $
Year 21 : 24 100 000 $
Salary Average Commitment
Year 18 : 61 765 000 $
Year 19 : 49 015 000 $
Year 20 : 42 200 000 $
Year 21 : 24 100 000 $
Salary Cap with 1 Way Contract
Year 18 : 61 765 000 $
Year 19 : 49 015 000 $
Year 20 : 42 200 000 $
Year 21 : 24 100 000 $

Farm Players Salaries

Brandon Yip 100 000 $ (2)
Salary Remaining : 100 000 $
Joakim Lindstrom 100 000 $ (2)
Salary Remaining : 100 000 $
Dennis Seidenberg 90 000 $ (1)
Salary Remaining : 90 000 $
Adam Erne 80 000 $ (1)
Salary Remaining : 80 000 $
Pheonix Copley 70 000 $ (3)
Salary Remaining : 70 000 $
Patrick Wiercioch 65 000 $ (2)
Salary Remaining : 65 000 $
Adam Clendening 65 000 $ (2)
Salary Remaining : 65 000 $
Christian Thomas 60 000 $ (1)
Salary Remaining : 60 000 $
Connor Carrick 55 000 $ (2)
Salary Remaining : 55 000 $
Total Farm Players9
Salary Commitment
Year 18 : 685 000 $
Year 19 : 455 000 $
Year 20 : 70 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 685 000 $
Year 19 : 455 000 $
Year 20 : 70 000 $
Year 21 : 0 $

LosAngeles



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 72 $ - 0 - 0,00%
Level 2: 5000 - 46 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 21 $ - 0 - 0,00%
Luxury : 1000 - 157 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 100 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 760 000 $
Pro Players Total Average Salaries64 360 000 $
Farm Players Total Salaries1 290 000 $
Farm Players Total Average Salaries1 290 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account4 442 300 $
Projected Bank Account4 442 300 $

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Vladimir Tarasenko (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Artem Panarin (1 Way Contract) 5 850 000 $ (2)
-Salary Remaining : 5 850 000 $
Teuvo Teravainen (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Matt Dumba (1 Way Contract) 5 400 000 $ (3)
-Salary Remaining : 5 400 000 $
Justin Faulk (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Jordan Staal (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Travis Zajac (1 Way Contract) 3 110 000 $ (1)
-Salary Remaining : 3 110 000 $
Nazem Kadri (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Reilly Smith (1 Way Contract) 2 550 000 $ (1)
-Salary Remaining : 2 550 000 $
Nikita Kucherov (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Marco Scandella (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
Justin Schultz (1 Way Contract) 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Dustin Byfuglien (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Sergei Bobrovsky (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 1 500 000 $
Mikael Backlund (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Alex DeBrincat 900 000 $ (2)
-Salary Remaining : 900 000 $
Jakob Markstrom (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Cal Clutterbuck (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 8 000 $
-Salary Remaining : 800 000 $
Dominik Kahun 800 000 $ (2)
-Salary Remaining : 800 000 $
Adam Fox 800 000 $ (3)
-Salary Remaining : 800 000 $
Tyler Motte 700 000 $ (1)
-Salary Remaining : 700 000 $
Nikita Gusev 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players23
Salary Commitment
Year 18 : 64 760 000 $
Year 19 : 47 400 000 $
Year 20 : 13 700 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 64 360 000 $
Year 19 : 47 400 000 $
Year 20 : 13 700 000 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 62 083 000 $
Year 19 : 47 400 000 $
Year 20 : 13 700 000 $
Year 21 : 0 $

Farm Players Salaries

Joe Colborne 100 000 $ (3)
Salary Remaining : 100 000 $
Marc-Andre Bourdon 100 000 $ (2)
Salary Remaining : 100 000 $
Slava Voynov 95 000 $ (2)
Salary Remaining : 95 000 $
Sven Andrighetto 95 000 $ (1)
Salary Remaining : 95 000 $
Jordan Oesterle 90 000 $ (1)
Salary Remaining : 90 000 $
Nick Shore 85 000 $ (1)
Salary Remaining : 85 000 $
Jiri Sekac 85 000 $ (1)
Salary Remaining : 85 000 $
Jordan Schroeder 85 000 $ (1)
Salary Remaining : 85 000 $
Jesper Fast 80 000 $ (1)
Salary Remaining : 80 000 $
Drayson Bowman 75 000 $ (2)
Salary Remaining : 75 000 $
Dylan DeMelo 75 000 $ (2)
Salary Remaining : 75 000 $
Jacob De La Rose 70 000 $ (2)
Salary Remaining : 70 000 $
Ben Hutton 70 000 $ (2)
Salary Remaining : 70 000 $
Curtis McKenzie 65 000 $ (1)
Salary Remaining : 65 000 $
Ryan Sproul 60 000 $ (2)
Salary Remaining : 60 000 $
Tim Heed 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players16
Salary Commitment
Year 18 : 1 290 000 $
Year 19 : 645 000 $
Year 20 : 100 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 290 000 $
Year 19 : 645 000 $
Year 20 : 100 000 $
Year 21 : 0 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 525 000 $
Pro Players Total Average Salaries54 858 333 $
Farm Players Total Salaries830 000 $
Farm Players Total Average Salaries830 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 875 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account17 922 263 $
Projected Bank Account17 922 263 $

Pro Players Salaries

Elias Lindholm (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Brandon Sutter (1 Way Contract) 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Sebastian Aho (1 Way Contract) 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Martin Jones (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Mark Scheifele (1 Way Contract) 4 375 000 $ (3)
-Salary Remaining : 4 375 000 $
Tomas Tatar (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Philipp Grubauer (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Jaccob Slavin (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Andre Burakovsky (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Zack Smith (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Brady Skjei (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Tomas Hertl (1 Way Contract) 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Brian Dumoulin (1 Way Contract) 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Mike Ribeiro (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Derek Stepan (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Olli Maatta 900 000 $ (1)
-Salary Remaining : 900 000 $
Jake Virtanen 900 000 $ (3)
-Salary Remaining : 900 000 $
William Carrier 800 000 $ (2)
-Salary Remaining : 800 000 $
Adam Pelech 700 000 $ (1)
-Salary Remaining : 700 000 $
Nikita Nesterov 600 000 $ (2)
-Salary Remaining : 600 000 $
Danton Heinen 500 000 $ (2)
-Salary Remaining : 500 000 $
Ryan Stanton (1 Way Contract) 500 000 $ (1)
-1 Way Contract Salary Cap : 5 000 $
-Salary Remaining : 500 000 $
Total Pro Players22
Salary Commitment
Year 18 : 54 525 000 $
Year 19 : 36 075 000 $
Year 20 : 23 525 000 $
Year 21 : 5 250 000 $
Salary Average Commitment
Year 18 : 54 858 333 $
Year 19 : 36 075 000 $
Year 20 : 23 525 000 $
Year 21 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 18 : 54 363 333 $
Year 19 : 36 075 000 $
Year 20 : 23 525 000 $
Year 21 : 5 250 000 $

Farm Players Salaries

Andrew Hammond 185 000 $ (1)
Salary Remaining : 185 000 $
Derek Dorsett 110 000 $ (1)
Salary Remaining : 110 000 $
Jimmy Vesey 90 000 $ (2)
Salary Remaining : 90 000 $
Nick Ritchie 90 000 $ (1)
Salary Remaining : 90 000 $
Andrej Sustr 80 000 $ (1)
Salary Remaining : 80 000 $
Dwight King 75 000 $ (1)
Salary Remaining : 75 000 $
Kevin Poulin 75 000 $ (1)
Salary Remaining : 75 000 $
Marcus Foligno 70 000 $ (1)
Salary Remaining : 70 000 $
Justin Holl 55 000 $ (3)
Salary Remaining : 55 000 $
Total Farm Players9
Salary Commitment
Year 18 : 830 000 $
Year 19 : 145 000 $
Year 20 : 55 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 830 000 $
Year 19 : 145 000 $
Year 20 : 55 000 $
Year 21 : 0 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6300 - 90 $ - 0 - 0,00%
Level 2: 5870 - 65 $ - 0 - 0,00%
Level 3: 2778 - 50 $ - 0 - 0,00%
Level 4: 5556 - 20 $ - 0 - 0,00%
Luxury : 1145 - 220 $ - 0 - 0,00%
Total Capacity :21649
Farm
Farm Level 1: 2000 - 150 $ - 0 - 0,00%
Farm Level 2: 1000 - 100 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 350 000 $
Pro Players Total Average Salaries58 350 000 $
Farm Players Total Salaries1 514 100 $
Farm Players Total Average Salaries1 514 100 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account23 108 718 $
Projected Bank Account23 108 718 $

Pro Players Salaries

Matt Duchene (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Steven Stamkos (1 Way Contract) 7 300 000 $ (4)
-Salary Remaining : 7 300 000 $
Gustav Nyqvist (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Hampus Lindholm (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Nick Leddy (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Brayden Schenn (1 Way Contract) 5 100 000 $ (2)
-Salary Remaining : 5 100 000 $
Sean Couturier (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Connor Murphy (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Jason Demers (1 Way Contract) 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Drew Larman (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Tyler Bozak (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Zach Parise (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Cody Hodgson (1 Way Contract) 1 100 000 $ (2)
-1 Way Contract Salary Cap : 11 000 $
-Salary Remaining : 1 100 000 $
Tanner Pearson (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Markus Granlund (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Anthony Beauvillier 900 000 $ (3)
-Salary Remaining : 900 000 $
Zac Dalpe (1 Way Contract) 900 000 $ (3)
-1 Way Contract Salary Cap : 9 000 $
-Salary Remaining : 900 000 $
Tristan Jarry 700 000 $ (1)
-Salary Remaining : 700 000 $
Mackenzie Blackwood 700 000 $ (3)
-Salary Remaining : 700 000 $
Ian White (1 Way Contract) 500 000 $ (2)
-Salary Remaining : 500 000 $
Will Butcher 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players21
Salary Commitment
Year 18 : 58 350 000 $
Year 19 : 44 800 000 $
Year 20 : 26 300 000 $
Year 21 : 21 300 000 $
Salary Average Commitment
Year 18 : 58 350 000 $
Year 19 : 44 800 000 $
Year 20 : 26 300 000 $
Year 21 : 21 300 000 $
Salary Cap with 1 Way Contract
Year 18 : 56 370 000 $
Year 19 : 42 820 000 $
Year 20 : 25 409 000 $
Year 21 : 21 300 000 $

Farm Players Salaries

Andrew Raycroft 92 500 $ (1)
Salary Remaining : 92 500 $
Dylan McIlrath 90 000 $ (1)
Salary Remaining : 90 000 $
Scott Mayfield 90 000 $ (3)
Salary Remaining : 90 000 $
Clayton Stoner 87 500 $ (1)
Salary Remaining : 87 500 $
Nathan Horton 80 800 $ (2)
Salary Remaining : 80 800 $
Gilbert Brule 80 800 $ (1)
Salary Remaining : 80 800 $
Matt Calvert 80 000 $ (4)
Salary Remaining : 80 000 $
Michael Raffl 77 500 $ (3)
Salary Remaining : 77 500 $
Steve Bernier 75 000 $ (1)
Salary Remaining : 75 000 $
Ben Chiarot 75 000 $ (1)
Salary Remaining : 75 000 $
Alexander Burmistrov 75 000 $ (2)
Salary Remaining : 75 000 $
Brandon McMillan 70 000 $ (4)
Salary Remaining : 70 000 $
Zack Trotman 70 000 $ (1)
Salary Remaining : 70 000 $
Dryden Hunt 70 000 $ (2)
Salary Remaining : 70 000 $
Charles Hudon 70 000 $ (1)
Salary Remaining : 70 000 $
Chris Terry 65 000 $ (3)
Salary Remaining : 65 000 $
Shane Prince 60 000 $ (3)
Salary Remaining : 60 000 $
Ben Maxwell 55 000 $ (1)
Salary Remaining : 55 000 $
Daniel Carr 50 000 $ (2)
Salary Remaining : 50 000 $
Tyler Strachan 50 000 $ (1)
Salary Remaining : 50 000 $
Casey Nelson 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players21
Salary Commitment
Year 18 : 1 514 100 $
Year 19 : 718 300 $
Year 20 : 442 500 $
Year 21 : 150 000 $
Salary Average Commitment
Year 18 : 1 514 100 $
Year 19 : 718 300 $
Year 20 : 442 500 $
Year 21 : 150 000 $

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6100 - 87 $ - 0 - 0,00%
Level 2: 5100 - 60 $ - 0 - 0,00%
Level 3: 2289 - 40 $ - 0 - 0,00%
Level 4: 5556 - 25 $ - 0 - 0,00%
Luxury : 1100 - 180 $ - 0 - 0,00%
Total Capacity :20145
Farm
Farm Level 1: 2000 - 42 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 740 000 $
Pro Players Total Average Salaries65 740 000 $
Farm Players Total Salaries995 100 $
Farm Players Total Average Salaries960 100 $
Coaches Total Salaries1 075 000 $
Luxury Taxe Total0 $
Special Salary Cap Value975 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account17 650 209 $
Projected Bank Account17 650 209 $

Pro Players Salaries

Jason Spezza (1 Way Contract) 6 175 000 $ (1)
-Salary Remaining : 6 175 000 $
Colin Miller (1 Way Contract) 5 600 000 $ (3)
-Salary Remaining : 5 600 000 $
Tyler Toffoli (1 Way Contract) 5 450 000 $ (2)
-Salary Remaining : 5 450 000 $
Max Domi (1 Way Contract) 5 300 000 $ (3)
-Salary Remaining : 5 300 000 $
Anthony Duclair (1 Way Contract) 5 150 000 $ (1)
-Salary Remaining : 5 150 000 $
Brayden McNabb (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Ben Bishop (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Lars Eller (1 Way Contract) 3 350 000 $ (3)
-Salary Remaining : 3 350 000 $
David Savard (1 Way Contract) 3 350 000 $ (1)
-Salary Remaining : 3 350 000 $
Keith Aulie (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Patric Hornqvist (1 Way Contract) 2 300 000 $ (1)
-1 Way Contract Salary Cap : 23 000 $
-Salary Remaining : 2 300 000 $
Dennis Wideman (1 Way Contract) 2 155 000 $ (1)
-Salary Remaining : 2 155 000 $
Jake McCabe (1 Way Contract) 1 700 000 $ (4)
-Salary Remaining : 1 700 000 $
Keith Ballard (1 Way Contract) 1 510 000 $ (1)
-Salary Remaining : 1 510 000 $
Alex Chiasson (1 Way Contract) 1 400 000 $ (3)
-Salary Remaining : 1 400 000 $
Cody Eakin (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Nick Bonino 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Blake Coleman (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Micheal Ferland 950 000 $ (2)
-Salary Remaining : 950 000 $
Scott Laughton 800 000 $ (1)
-Salary Remaining : 800 000 $
Darcy Kuemper (1 Way Contract) 800 000 $ (4)
-Salary Remaining : 800 000 $
Brock McGinn 800 000 $ (1)
-Salary Remaining : 800 000 $
Jonathan Bernier (1 Way Contract) 750 000 $ (3)
-1 Way Contract Salary Cap : 7 500 $
-Salary Remaining : 750 000 $
Linden Vey (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 700 000 $
Taylor Beck (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 700 000 $
Kevin Labanc 600 000 $ (2)
-Salary Remaining : 600 000 $
Anthony Cirelli 500 000 $ (3)
-Salary Remaining : 500 000 $
Total Pro Players27
Salary Commitment
Year 18 : 65 740 000 $
Year 19 : 31 200 000 $
Year 20 : 19 400 000 $
Year 21 : 2 500 000 $
Salary Average Commitment
Year 18 : 65 740 000 $
Year 19 : 31 200 000 $
Year 20 : 19 400 000 $
Year 21 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 62 720 500 $
Year 19 : 30 457 500 $
Year 20 : 18 657 500 $
Year 21 : 2 500 000 $

Farm Players Salaries

Derek Roy 125 100 $ (1)
Salary Remaining : 125 100 $
Pierre-Edouard Bellemare 125 000 $ (2)
Salary Remaining : 125 000 $
Matt Frattin 105 000 $ (1)
Salary Remaining : 105 000 $
Jared Cowen 90 000 $ (1)
Salary Remaining : 90 000 $
Nick Cousins 85 000 $ (1)
Salary Remaining : 85 000 $
Trevor van Riemsdyk 85 000 $ (2)
Salary Remaining : 85 000 $
Alan Quine 80 000 $ (3)
Salary Remaining : 80 000 $
Antoine Roussel 70 000 $ (3)
Salary Remaining : 70 000 $
Dominik Simon 60 000 $ (1)
Salary Remaining : 60 000 $
Jordan Nolan 60 000 $ (3)
Salary Remaining : 60 000 $
Joe Morrow 60 000 $ (3)
Salary Remaining : 60 000 $
Brett Kulak 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players12
Salary Commitment
Year 18 : 995 100 $
Year 19 : 480 000 $
Year 20 : 270 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 960 100 $
Year 19 : 480 000 $
Year 20 : 270 000 $
Year 21 : 0 $

New Jersey



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 84 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2778 - 26 $ - 0 - 0,00%
Level 4: 5556 - 18 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :20334
Farm
Farm Level 1: 2000 - 42 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 021 000 $
Pro Players Total Average Salaries59 021 000 $
Farm Players Total Salaries1 322 000 $
Farm Players Total Average Salaries1 322 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account14 148 326 $
Projected Bank Account14 148 326 $

Pro Players Salaries

Jaden Schwartz (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Jamie Benn (1 Way Contract) 6 200 000 $ (4)
-Salary Remaining : 6 200 000 $
Vincent Trocheck (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Yanni Gourde (1 Way Contract) 5 650 000 $ (2)
-Salary Remaining : 5 650 000 $
Marc-Edouard Vlasic (1 Way Contract) 4 700 000 $ (1)
-Salary Remaining : 4 700 000 $
Cory Conacher (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Danny DeKeyser (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Joe Pavelski (1 Way Contract) 2 310 000 $ (2)
-Salary Remaining : 2 310 000 $
Marc Methot (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Martin Hanzal (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Jan Rutta (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Brenden Dillon (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Justin Abdelkader (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Tuukka Rask (1 Way Contract) 1 401 000 $ (2)
-Salary Remaining : 1 401 000 $
Luca Sbisa (1 Way Contract) 1 010 000 $ (1)
-Salary Remaining : 1 010 000 $
Josh Jooris (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
Dylan Larkin 900 000 $ (1)
-Salary Remaining : 900 000 $
Colin White 900 000 $ (3)
-Salary Remaining : 900 000 $
Vince Dunn 800 000 $ (1)
-Salary Remaining : 800 000 $
Joshua Leivo (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 700 000 $
Juuse Saros 600 000 $ (1)
-Salary Remaining : 600 000 $
Benn Ferriero (1 Way Contract) 500 000 $ (1)
-Salary Remaining : 500 000 $
Mathieu Joseph 500 000 $ (3)
-Salary Remaining : 500 000 $
Alex Iafallo 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players24
Salary Commitment
Year 18 : 59 021 000 $
Year 19 : 41 661 000 $
Year 20 : 22 100 000 $
Year 21 : 10 200 000 $
Salary Average Commitment
Year 18 : 59 021 000 $
Year 19 : 41 661 000 $
Year 20 : 22 100 000 $
Year 21 : 10 200 000 $
Salary Cap with 1 Way Contract
Year 18 : 59 021 000 $
Year 19 : 41 661 000 $
Year 20 : 22 100 000 $
Year 21 : 10 200 000 $

Farm Players Salaries

David Desharnais 115 000 $ (1)
Salary Remaining : 115 000 $
Tommy Wingels 110 000 $ (1)
Salary Remaining : 110 000 $
Matt Moulson 110 000 $ (1)
Salary Remaining : 110 000 $
Patrick Sharp 110 000 $ (1)
Salary Remaining : 110 000 $
Melker Karlsson 100 000 $ (3)
Salary Remaining : 100 000 $
Kyle Wellwood 98 500 $ (1)
Salary Remaining : 98 500 $
Jim Slater 98 500 $ (1)
Salary Remaining : 98 500 $
Alexey Marchenko 95 000 $ (1)
Salary Remaining : 95 000 $
Matt Irwin 90 000 $ (1)
Salary Remaining : 90 000 $
Garrett Wilson 85 000 $ (2)
Salary Remaining : 85 000 $
Zach Kassian 80 000 $ (1)
Salary Remaining : 80 000 $
Kevin Gravel 70 000 $ (2)
Salary Remaining : 70 000 $
Christian Folin 60 000 $ (1)
Salary Remaining : 60 000 $
Mike Smith 50 000 $ (1)
Salary Remaining : 50 000 $
Fredrik Claesson 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players15
Salary Commitment
Year 18 : 1 322 000 $
Year 19 : 255 000 $
Year 20 : 100 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 322 000 $
Year 19 : 255 000 $
Year 20 : 100 000 $
Year 21 : 0 $

NYRangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2778 - 60 $ - 0 - 0,00%
Level 4: 5556 - 45 $ - 0 - 0,00%
Luxury : 1389 - 220 $ - 0 - 0,00%
Total Capacity :20723
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 460 000 $
Pro Players Total Average Salaries63 460 000 $
Farm Players Total Salaries1 452 300 $
Farm Players Total Average Salaries1 452 300 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account29 595 907 $
Projected Bank Account29 595 907 $

Pro Players Salaries

Sean Monahan (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Claude Giroux (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Kris Letang (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Mathieu Perreault (1 Way Contract) 5 940 000 $ (2)
-Salary Remaining : 5 940 000 $
Calvin De Haan (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Brad Marchand (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Colton Sissons (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Ilya Zubov (1 Way Contract) 3 510 000 $ (1)
-Salary Remaining : 3 510 000 $
Andrei Vasilevskiy (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Ian Cole (1 Way Contract) 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Vladimir Sobotka (1 Way Contract) 2 510 000 $ (1)
-Salary Remaining : 2 510 000 $
Zemgus Girgensons (1 Way Contract) 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Stephen Johns (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Derek Forbort (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Henrik Lundqvist (1 Way Contract) 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Alex Tuch 800 000 $ (1)
-Salary Remaining : 800 000 $
Tyler Bertuzzi 700 000 $ (1)
-Salary Remaining : 700 000 $
Dustin Brown (1 Way Contract) 550 000 $ (1)
-Salary Remaining : 550 000 $
Marcus Pettersson 500 000 $ (2)
-Salary Remaining : 500 000 $
Total Pro Players19
Salary Commitment
Year 18 : 63 460 000 $
Year 19 : 36 240 000 $
Year 20 : 14 800 000 $
Year 21 : 12 000 000 $
Salary Average Commitment
Year 18 : 63 460 000 $
Year 19 : 36 240 000 $
Year 20 : 14 800 000 $
Year 21 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 63 460 000 $
Year 19 : 36 240 000 $
Year 20 : 14 800 000 $
Year 21 : 12 000 000 $

Farm Players Salaries

Michael Chaput 130 000 $ (1)
Salary Remaining : 130 000 $
Riku Helenius 130 000 $ (1)
Salary Remaining : 130 000 $
Milan Lucic 111 000 $ (2)
Salary Remaining : 111 000 $
David Booth 110 000 $ (1)
Salary Remaining : 110 000 $
Grant Clitsome 101 000 $ (2)
Salary Remaining : 101 000 $
Dylan Olsen 100 000 $ (4)
Salary Remaining : 100 000 $
Nate Guenin 95 000 $ (2)
Salary Remaining : 95 000 $
Stefan Noesen 90 000 $ (1)
Salary Remaining : 90 000 $
Cody McCormick 75 100 $ (2)
Salary Remaining : 75 100 $
James Wright 75 000 $ (4)
Salary Remaining : 75 000 $
Quinton Howden 75 000 $ (2)
Salary Remaining : 75 000 $
Damian Brunner 75 000 $ (2)
Salary Remaining : 75 000 $
Robert Nilsson 65 000 $ (1)
Salary Remaining : 65 000 $
Leland Irving 65 000 $ (2)
Salary Remaining : 65 000 $
Cam Ward 55 100 $ (2)
Salary Remaining : 55 100 $
Danny Richmond 50 100 $ (2)
Salary Remaining : 50 100 $
Ben Harpur 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players17
Salary Commitment
Year 18 : 1 452 300 $
Year 19 : 877 300 $
Year 20 : 175 000 $
Year 21 : 175 000 $
Salary Average Commitment
Year 18 : 1 452 300 $
Year 19 : 877 300 $
Year 20 : 175 000 $
Year 21 : 175 000 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 37 $ - 0 - 0,00%
Level 4: 4000 - 26 $ - 0 - 0,00%
Luxury : 1000 - 170 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 325 000 $
Pro Players Total Average Salaries53 325 000 $
Farm Players Total Salaries1 480 500 $
Farm Players Total Average Salaries1 480 500 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 408 800 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account10 524 443 $
Projected Bank Account10 524 443 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Morgan Rielly (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Rick Nash (1 Way Contract) 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Taylor Hall (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Phil Kessel (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Jared Spurgeon (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
James Neal (1 Way Contract) 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Jordan Eberle (1 Way Contract) 3 300 000 $ (3)
-Salary Remaining : 3 300 000 $
Jason Zucker (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Johnny Boychuk (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Matt Murray (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Cedric Paquette (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Chris Stewart (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Justin Pogge (1 Way Contract) 975 000 $ (2)
-Salary Remaining : 975 000 $
Ivan Barbashev 900 000 $ (2)
-Salary Remaining : 900 000 $
Matt Beleskey (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Mirco Mueller 800 000 $ (1)
-Salary Remaining : 800 000 $
Jeff Schultz 500 000 $ (2)
-Salary Remaining : 500 000 $
Barclay Goodrow 500 000 $ (1)
-Salary Remaining : 500 000 $
Ryan Graves 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players20
Salary Commitment
Year 18 : 53 325 000 $
Year 19 : 26 725 000 $
Year 20 : 7 300 000 $
Year 21 : 4 000 000 $
Salary Average Commitment
Year 18 : 53 325 000 $
Year 19 : 26 725 000 $
Year 20 : 7 300 000 $
Year 21 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 53 325 000 $
Year 19 : 26 725 000 $
Year 20 : 7 300 000 $
Year 21 : 4 000 000 $

Farm Players Salaries

Bobby Ryan 112 500 $ (2)
Salary Remaining : 112 500 $
Mason Raymond 99 500 $ (1)
Salary Remaining : 99 500 $
Ryan Jones 99 500 $ (1)
Salary Remaining : 99 500 $
Dan Fritsche 99 000 $ (1)
Salary Remaining : 99 000 $
Nick Schultz 99 000 $ (1)
Salary Remaining : 99 000 $
Paul Postma 99 000 $ (1)
Salary Remaining : 99 000 $
Raymond Macias 99 000 $ (1)
Salary Remaining : 99 000 $
Andrew MacDonald 99 000 $ (1)
Salary Remaining : 99 000 $
Mark Letestu 99 000 $ (1)
Salary Remaining : 99 000 $
Stephen Gionta 90 000 $ (1)
Salary Remaining : 90 000 $
Brandon Pirri 90 000 $ (1)
Salary Remaining : 90 000 $
Brendan Gaunce 90 000 $ (2)
Salary Remaining : 90 000 $
Dmitry Orlov 90 000 $ (2)
Salary Remaining : 90 000 $
Scott Darling 85 000 $ (2)
Salary Remaining : 85 000 $
Devan Dubnyk 80 000 $ (2)
Salary Remaining : 80 000 $
Linus Omark 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players16
Salary Commitment
Year 18 : 1 480 500 $
Year 19 : 457 500 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 480 500 $
Year 19 : 457 500 $
Year 20 : 0 $
Year 21 : 0 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 155 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 640 000 $
Pro Players Total Average Salaries45 640 000 $
Farm Players Total Salaries870 000 $
Farm Players Total Average Salaries870 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 100 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account1 903 698 $
Projected Bank Account1 903 698 $

Pro Players Salaries

John Carlson (1 Way Contract) 5 200 000 $ (4)
-Salary Remaining : 5 200 000 $
Bryan Little (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Michael Grabner (1 Way Contract) 4 680 000 $ (2)
-Salary Remaining : 4 680 000 $
Nikolaj Ehlers (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Shayne Gostisbehere (1 Way Contract) 4 400 000 $ (3)
-Salary Remaining : 4 400 000 $
Anthony Mantha (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Corey Crawford (1 Way Contract) 2 850 000 $ (1)
-Salary Remaining : 2 850 000 $
John Gibson (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
Mike Matheson (1 Way Contract) 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
Carl Hagelin (1 Way Contract) 1 560 000 $ (2)
-Salary Remaining : 1 560 000 $
Paul Martin (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Tomas Plekanec (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Nico Hischier 900 000 $ (3)
-Salary Remaining : 900 000 $
Brock Boeser 900 000 $ (1)
-Salary Remaining : 900 000 $
Tony DeAngelo 900 000 $ (2)
-Salary Remaining : 900 000 $
Robby Fabbri 900 000 $ (2)
-Salary Remaining : 900 000 $
Alexander Nylander 900 000 $ (3)
-Salary Remaining : 900 000 $
Tyler Pitlick 900 000 $ (2)
-Salary Remaining : 900 000 $
Jakub Vrana 900 000 $ (1)
-Salary Remaining : 900 000 $
Andreas Athanasiou 500 000 $ (1)
-Salary Remaining : 500 000 $
Anders Bjork 500 000 $ (3)
-Salary Remaining : 500 000 $
Total Pro Players21
Salary Commitment
Year 18 : 45 640 000 $
Year 19 : 32 690 000 $
Year 20 : 19 400 000 $
Year 21 : 9 700 000 $
Salary Average Commitment
Year 18 : 45 640 000 $
Year 19 : 32 690 000 $
Year 20 : 19 400 000 $
Year 21 : 9 700 000 $
Salary Cap with 1 Way Contract
Year 18 : 45 640 000 $
Year 19 : 32 690 000 $
Year 20 : 19 400 000 $
Year 21 : 9 700 000 $

Farm Players Salaries

Eddie Lack 110 000 $ (1)
Salary Remaining : 110 000 $
Jesse Joensuu 97 500 $ (1)
Salary Remaining : 97 500 $
Curtis Lazar 90 000 $ (1)
Salary Remaining : 90 000 $
Anders Lindback 90 000 $ (2)
Salary Remaining : 90 000 $
Kerby Rychel 80 000 $ (1)
Salary Remaining : 80 000 $
Jamie Oleksiak 80 000 $ (1)
Salary Remaining : 80 000 $
Drew Shore 70 000 $ (1)
Salary Remaining : 70 000 $
Ian McCoshen 70 000 $ (2)
Salary Remaining : 70 000 $
Keaton Ellerby 65 000 $ (3)
Salary Remaining : 65 000 $
Dana Tyrell 60 000 $ (3)
Salary Remaining : 60 000 $
Alex Killorn 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players11
Salary Commitment
Year 18 : 870 000 $
Year 19 : 285 000 $
Year 20 : 125 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 870 000 $
Year 19 : 285 000 $
Year 20 : 125 000 $
Year 21 : 0 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 700 000 $
Pro Players Total Average Salaries63 700 000 $
Farm Players Total Salaries1 475 500 $
Farm Players Total Average Salaries1 475 500 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account10 000 000 $
Projected Bank Account10 000 000 $

Pro Players Salaries

Connor McDavid (1 Way Contract) 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
Ryan Nugent-Hopkins (1 Way Contract) 6 800 000 $ (1)
-Salary Remaining : 6 800 000 $
Cam Atkinson (1 Way Contract) 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
Alex Pietrangelo (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
John Klingberg (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Nathan Gerbe (1 Way Contract) 4 400 000 $ (2)
-Salary Remaining : 4 400 000 $
Marcus Johansson (1 Way Contract) 4 300 000 $ (1)
-Salary Remaining : 4 300 000 $
Mattias Ekholm (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Rickard Rakell (1 Way Contract) 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
T.J. Brodie (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Tyler Myers (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Semyon Varlamov (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Joel Edmundson (1 Way Contract) 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
Leo Komarov 975 000 $ (1)
-Salary Remaining : 975 000 $
Michael Blunden 900 000 $ (1)
-Salary Remaining : 900 000 $
Nikolay Goldobin 900 000 $ (2)
-Salary Remaining : 900 000 $
Jakub Voracek (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
Richard Panik (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
Jesper Bratt 800 000 $ (3)
-Salary Remaining : 800 000 $
Eric Tangradi 775 000 $ (2)
-Salary Remaining : 775 000 $
Warren Foegele 500 000 $ (2)
-Salary Remaining : 500 000 $
Jordan Binnington 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players22
Salary Commitment
Year 18 : 63 700 000 $
Year 19 : 41 525 000 $
Year 20 : 23 200 000 $
Year 21 : 9 500 000 $
Salary Average Commitment
Year 18 : 63 700 000 $
Year 19 : 41 525 000 $
Year 20 : 23 200 000 $
Year 21 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 63 700 000 $
Year 19 : 41 525 000 $
Year 20 : 23 200 000 $
Year 21 : 9 500 000 $

Farm Players Salaries

Mark Mancari 98 000 $ (1)
Salary Remaining : 98 000 $
Alexandre Picard 97 500 $ (1)
Salary Remaining : 97 500 $
Blair Jones 97 500 $ (1)
Salary Remaining : 97 500 $
Raphael Diaz 97 500 $ (1)
Salary Remaining : 97 500 $
Anton Khudobin 97 500 $ (1)
Salary Remaining : 97 500 $
Kevin Porter 97 500 $ (1)
Salary Remaining : 97 500 $
Andreas Nodl 97 500 $ (1)
Salary Remaining : 97 500 $
Adam McQuaid 95 000 $ (1)
Salary Remaining : 95 000 $
Ben Smith 95 000 $ (1)
Salary Remaining : 95 000 $
Justin Braun 95 000 $ (1)
Salary Remaining : 95 000 $
Zack Stortini 95 000 $ (1)
Salary Remaining : 95 000 $
Chris Kunitz 95 000 $ (1)
Salary Remaining : 95 000 $
Anders Nilsson 95 000 $ (1)
Salary Remaining : 95 000 $
Beau Bennett 87 500 $ (1)
Salary Remaining : 87 500 $
Justin Fontaine 70 000 $ (1)
Salary Remaining : 70 000 $
Freddie Hamilton 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players16
Salary Commitment
Year 18 : 1 475 500 $
Year 19 : 65 000 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 475 500 $
Year 19 : 65 000 $
Year 20 : 0 $
Year 21 : 0 $

St. Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6400 - 69 $ - 0 - 0,00%
Level 2: 5810 - 45 $ - 0 - 0,00%
Level 3: 2778 - 30 $ - 0 - 0,00%
Level 4: 5200 - 16 $ - 0 - 0,00%
Luxury : 1210 - 146 $ - 0 - 0,00%
Total Capacity :21398
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 521 075 $
Pro Players Total Average Salaries44 521 075 $
Farm Players Total Salaries1 083 500 $
Farm Players Total Average Salaries1 083 500 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 845 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account38 918 383 $
Projected Bank Account38 918 383 $

Pro Players Salaries

Oscar Moller (1 Way Contract) 6 120 000 $ (3)
-Salary Remaining : 6 120 000 $
Victor Hedman (1 Way Contract) 5 350 000 $ (2)
-Salary Remaining : 5 350 000 $
Tyson Barrie (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Jonas Brodin (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Charlie Coyle (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Mark Jankowski 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Nikolai Zherdev (1 Way Contract) 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
David Schlemko (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Kyle Palmieri (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Matt Nieto (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Kyle Okposo (1 Way Contract) 1 130 000 $ (1)
-Salary Remaining : 1 130 000 $
Matthew Peca (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Andrew Ladd (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Carter Hutton (1 Way Contract) 900 075 $ (2)
-Salary Remaining : 900 075 $
Tim Kennedy 896 000 $ (1)
-Salary Remaining : 896 000 $
Aaron Ness 875 000 $ (1)
-Salary Remaining : 875 000 $
Antti Raanta (1 Way Contract) 850 000 $ (1)
-1 Way Contract Salary Cap : 8 500 $
-Salary Remaining : 850 000 $
Mike Condon (1 Way Contract) 800 000 $ (3)
-Salary Remaining : 800 000 $
Joe Vitale (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
Zach Redmond 700 000 $ (1)
-Salary Remaining : 700 000 $
Brendan Leipsic 700 000 $ (1)
-Salary Remaining : 700 000 $
Brian Flynn (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 700 000 $
Brian Lashoff 700 000 $ (2)
-Salary Remaining : 700 000 $
Jim O'Brien (1 Way Contract) 600 000 $ (1)
-Salary Remaining : 600 000 $
Aaron Palushaj 600 000 $ (2)
-Salary Remaining : 600 000 $
Jonas Siegenthaler 600 000 $ (3)
-Salary Remaining : 600 000 $
Philip Samuelsson 550 000 $ (1)
-Salary Remaining : 550 000 $
Total Pro Players27
Salary Commitment
Year 18 : 44 521 075 $
Year 19 : 23 420 075 $
Year 20 : 14 020 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 44 521 075 $
Year 19 : 23 420 075 $
Year 20 : 14 020 000 $
Year 21 : 0 $
Salary Cap with 1 Way Contract
Year 18 : 43 679 575 $
Year 19 : 23 420 075 $
Year 20 : 14 020 000 $
Year 21 : 0 $

Farm Players Salaries

Manny Malhotra 149 000 $ (1)
Salary Remaining : 149 000 $
Eric Nystrom 100 000 $ (2)
Salary Remaining : 100 000 $
Patrick O'Sullivan 97 500 $ (1)
Salary Remaining : 97 500 $
Roman Cervenka 90 000 $ (2)
Salary Remaining : 90 000 $
Alex Picard 90 000 $ (1)
Salary Remaining : 90 000 $
Kevin Klein 89 500 $ (1)
Salary Remaining : 89 500 $
Ladislav Smid 87 500 $ (1)
Salary Remaining : 87 500 $
Lauri Korpikoski 85 000 $ (1)
Salary Remaining : 85 000 $
Jyrki Jokipakka 75 000 $ (1)
Salary Remaining : 75 000 $
Sam Gagner 65 000 $ (1)
Salary Remaining : 65 000 $
Jonathon Blum 55 000 $ (1)
Salary Remaining : 55 000 $
MacKenzie Weegar 50 000 $ (1)
Salary Remaining : 50 000 $
Mike Reilly 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players13
Salary Commitment
Year 18 : 1 083 500 $
Year 19 : 190 000 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 083 500 $
Year 19 : 190 000 $
Year 20 : 0 $
Year 21 : 0 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centrer
Level 1: 6200 - 125 $ - 0 - 0,00%
Level 2: 5300 - 80 $ - 0 - 0,00%
Level 3: 2200 - 60 $ - 0 - 0,00%
Level 4: 4200 - 45 $ - 0 - 0,00%
Luxury : 1389 - 220 $ - 0 - 0,00%
Total Capacity :19289
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 776 700 $
Pro Players Total Average Salaries53 726 700 $
Farm Players Total Salaries1 549 100 $
Farm Players Total Average Salaries1 549 100 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 080 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account13 066 341 $
Projected Bank Account13 066 341 $

Pro Players Salaries

Jeff Carter (1 Way Contract) 7 850 000 $ (1)
-Salary Remaining : 7 850 000 $
William Karlsson (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Ondrej Palat (1 Way Contract) 5 525 000 $ (1)
-Salary Remaining : 5 525 000 $
Erik Karlsson (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Brendan Gallagher (1 Way Contract) 4 550 000 $ (1)
-Salary Remaining : 4 550 000 $
Zach Werenski (1 Way Contract) 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Paul Stastny (1 Way Contract) 3 605 700 $ (1)
-Salary Remaining : 3 605 700 $
Jason Garrison (1 Way Contract) 2 247 000 $ (1)
-Salary Remaining : 2 247 000 $
Zach Hyman (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Casey Borer (1 Way Contract) 1 999 000 $ (2)
-Salary Remaining : 1 999 000 $
Vladislav Namestnikov (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Braden Holtby (1 Way Contract) 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Brayden Point 900 000 $ (1)
-Salary Remaining : 900 000 $
Noah Hanifin 900 000 $ (2)
-Salary Remaining : 900 000 $
Sam Bennett 900 000 $ (2)
-Salary Remaining : 900 000 $
Elias Pettersson 900 000 $ (2)
-Salary Remaining : 900 000 $
Connor Brown (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
Miika Wiikman (1 Way Contract) 500 000 $ (2)
-Salary Remaining : 500 000 $
Total Pro Players18
Salary Commitment
Year 18 : 51 776 700 $
Year 19 : 25 599 000 $
Year 20 : 12 000 000 $
Year 21 : 5 500 000 $
Salary Average Commitment
Year 18 : 53 726 700 $
Year 19 : 25 599 000 $
Year 20 : 12 000 000 $
Year 21 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 18 : 53 726 700 $
Year 19 : 25 599 000 $
Year 20 : 12 000 000 $
Year 21 : 5 500 000 $

Farm Players Salaries

Jimmy Howard 115 500 $ (2)
Salary Remaining : 115 500 $
Henrik Zetterberg 110 100 $ (2)
Salary Remaining : 110 100 $
Niklas Kronwall 100 000 $ (1)
Salary Remaining : 100 000 $
Kyle Wilson 100 000 $ (1)
Salary Remaining : 100 000 $
Vladimir Zharkov 99 000 $ (1)
Salary Remaining : 99 000 $
John Mitchell 98 500 $ (2)
Salary Remaining : 98 500 $
Andrew Desjardins 98 500 $ (2)
Salary Remaining : 98 500 $
Tomas Jurco 95 000 $ (1)
Salary Remaining : 95 000 $
Mikhail Grigorenko 92 500 $ (1)
Salary Remaining : 92 500 $
Nikita Tryamkin 90 000 $ (4)
Salary Remaining : 90 000 $
Brian Strait 80 000 $ (2)
Salary Remaining : 80 000 $
Mark Borowiecki 80 000 $ (4)
Salary Remaining : 80 000 $
Andy Andreoff 80 000 $ (1)
Salary Remaining : 80 000 $
Victor Bartley 67 500 $ (2)
Salary Remaining : 67 500 $
Ryan Reaves 67 500 $ (1)
Salary Remaining : 67 500 $
Darren Archibald 65 000 $ (4)
Salary Remaining : 65 000 $
Andrej Sekera 60 000 $ (2)
Salary Remaining : 60 000 $
Tyrell Goulbourne 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players18
Salary Commitment
Year 18 : 1 549 100 $
Year 19 : 865 100 $
Year 20 : 235 000 $
Year 21 : 235 000 $
Salary Average Commitment
Year 18 : 1 549 100 $
Year 19 : 865 100 $
Year 20 : 235 000 $
Year 21 : 235 000 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5326 - 80 $ - 0 - 0,00%
Level 3: 2778 - 60 $ - 0 - 0,00%
Level 4: 5556 - 45 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :20660
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 996 000 $
Pro Players Total Average Salaries49 996 000 $
Farm Players Total Salaries1 089 000 $
Farm Players Total Average Salaries1 089 000 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account15 406 786 $
Projected Bank Account15 406 786 $

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Max Pacioretty (1 Way Contract) 6 800 000 $ (2)
-Salary Remaining : 6 800 000 $
Jay Bouwmeester (1 Way Contract) 6 300 000 $ (2)
-Salary Remaining : 6 300 000 $
Ryan McDonagh (1 Way Contract) 5 150 000 $ (3)
-Salary Remaining : 5 150 000 $
Brandon Saad (1 Way Contract) 5 100 000 $ (1)
-Salary Remaining : 5 100 000 $
Alexander Wennberg (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
David Pastrnak (1 Way Contract) 4 700 000 $ (1)
-Salary Remaining : 4 700 000 $
Klas Dahlbeck (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Michael Frolik (1 Way Contract) 985 000 $ (2)
-Salary Remaining : 985 000 $
Al Montoya (1 Way Contract) 975 000 $ (2)
-Salary Remaining : 975 000 $
T.J. Oshie (1 Way Contract) 926 000 $ (2)
-Salary Remaining : 926 000 $
Ivan Provorov 900 000 $ (1)
-Salary Remaining : 900 000 $
Dale Weise 850 000 $ (2)
-Salary Remaining : 850 000 $
Ryan Pulock 800 000 $ (1)
-Salary Remaining : 800 000 $
Roberto Luongo (1 Way Contract) 710 000 $ (1)
-Salary Remaining : 710 000 $
Andy Greene 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players16
Salary Commitment
Year 18 : 49 996 000 $
Year 19 : 37 286 000 $
Year 20 : 10 150 000 $
Year 21 : 5 000 000 $
Salary Average Commitment
Year 18 : 49 996 000 $
Year 19 : 37 286 000 $
Year 20 : 10 150 000 $
Year 21 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 18 : 49 996 000 $
Year 19 : 37 286 000 $
Year 20 : 10 150 000 $
Year 21 : 5 000 000 $

Farm Players Salaries

Carl Soderberg 151 000 $ (1)
Salary Remaining : 151 000 $
Ben Scrivens 140 000 $ (1)
Salary Remaining : 140 000 $
Lee Stempniak 131 000 $ (1)
Salary Remaining : 131 000 $
Radko Gudas 110 000 $ (1)
Salary Remaining : 110 000 $
Ryan O'Byrne 97 500 $ (1)
Salary Remaining : 97 500 $
Alexander Semin 97 000 $ (1)
Salary Remaining : 97 000 $
Ryan Callahan 95 000 $ (1)
Salary Remaining : 95 000 $
Ville Leino 90 000 $ (1)
Salary Remaining : 90 000 $
Ryan Parent 90 000 $ (2)
Salary Remaining : 90 000 $
Alec Martinez 87 500 $ (2)
Salary Remaining : 87 500 $
Total Farm Players10
Salary Commitment
Year 18 : 1 089 000 $
Year 19 : 177 500 $
Year 20 : 0 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 089 000 $
Year 19 : 177 500 $
Year 20 : 0 $
Year 21 : 0 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 150 000 $
Pro Players Total Average Salaries70 150 000 $
Farm Players Total Salaries1 009 300 $
Farm Players Total Average Salaries1 009 300 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account21 616 294 $
Projected Bank Account21 616 294 $

Pro Players Salaries

Logan Couture (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Seth Jones (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Jonathan Toews (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Mark Stone (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Jakob Silfverberg (1 Way Contract) 5 700 000 $ (1)
-Salary Remaining : 5 700 000 $
Jake Allen (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Adam Larsson (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Alex Galchenyuk (1 Way Contract) 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Erik Johnson (1 Way Contract) 4 850 000 $ (2)
-Salary Remaining : 4 850 000 $
Sam Reinhart (1 Way Contract) 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Troy Stecher (1 Way Contract) 3 300 000 $ (4)
-Salary Remaining : 3 300 000 $
Zach Bogosian (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Chris Kreider (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Ryan Spooner (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Ondrej Pavelec (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jake DeBrusk 800 000 $ (1)
-Salary Remaining : 800 000 $
Boyd Gordon (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Andreas Johnson 800 000 $ (2)
-Salary Remaining : 800 000 $
Miles Wood 600 000 $ (1)
-Salary Remaining : 600 000 $
Total Pro Players19
Salary Commitment
Year 18 : 70 150 000 $
Year 19 : 44 700 000 $
Year 20 : 32 050 000 $
Year 21 : 13 050 000 $
Salary Average Commitment
Year 18 : 70 150 000 $
Year 19 : 44 700 000 $
Year 20 : 32 050 000 $
Year 21 : 13 050 000 $
Salary Cap with 1 Way Contract
Year 18 : 70 150 000 $
Year 19 : 44 700 000 $
Year 20 : 32 050 000 $
Year 21 : 13 050 000 $

Farm Players Salaries

Anton Babchuk 99 900 $ (2)
Salary Remaining : 99 900 $
Erik Condra 99 900 $ (2)
Salary Remaining : 99 900 $
Petr Vrana 99 900 $ (2)
Salary Remaining : 99 900 $
Ryan Shannon 99 900 $ (2)
Salary Remaining : 99 900 $
Matt Greene 99 900 $ (2)
Salary Remaining : 99 900 $
Petteri Nokelainen 99 900 $ (2)
Salary Remaining : 99 900 $
Steve Downie 99 900 $ (2)
Salary Remaining : 99 900 $
Duncan Siemens 90 000 $ (3)
Salary Remaining : 90 000 $
Anton Slepyshev 85 000 $ (2)
Salary Remaining : 85 000 $
Peter Mueller 70 000 $ (2)
Salary Remaining : 70 000 $
Magnus Hellberg 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players11
Salary Commitment
Year 18 : 1 009 300 $
Year 19 : 944 300 $
Year 20 : 90 000 $
Year 21 : 0 $
Salary Average Commitment
Year 18 : 1 009 300 $
Year 19 : 944 300 $
Year 20 : 90 000 $
Year 21 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 65 000 000 $
Available Cap Space

Over Minimum of
40 000 000 $

Pro Players

Farm Players

Total Players

Anaheim 19 488 621 $ 660 000 $ 64 340 000 $ -39 340 000 $ 181331
Arizona 10 000 000 $ 0 $ 65 000 000 $ -40 000 000 $ 241438
Boston 22 572 166 $ 0 $ 65 000 000 $ -40 000 000 $ 23932
Buffalo 19 344 917 $ 0 $ 65 000 000 $ -40 000 000 $ 251843
Calgary 8 137 888 $ 0 $ 65 000 000 $ -40 000 000 $ 221436
Chicago 34 166 878 $ 0 $ 65 000 000 $ -40 000 000 $ 181634
Colorado 6 047 916 $ 1 185 000 $ 63 815 000 $ -38 815 000 $ 211738
Columbus 21 545 398 $ 0 $ 65 000 000 $ -40 000 000 $ 211334
Detroit 16 087 374 $ 2 400 000 $ 62 600 000 $ -37 600 000 $ 201030
Edmonton 54 890 561 $ 0 $ 65 000 000 $ -40 000 000 $ 231740
Floride 21 576 714 $ 0 $ 65 000 000 $ -40 000 000 $ 20929
LosAngeles 4 442 300 $ 0 $ 65 000 000 $ -40 000 000 $ 231639
Minnesota 17 922 263 $ 1 875 000 $ 63 125 000 $ -38 125 000 $ 22931
Montreal 23 108 718 $ 0 $ 65 000 000 $ -40 000 000 $ 212142
Nashville 17 650 209 $ 975 000 $ 64 025 000 $ -39 025 000 $ 271239
New Jersey 14 148 326 $ 0 $ 65 000 000 $ -40 000 000 $ 241539
NYRangers 29 595 907 $ 0 $ 65 000 000 $ -40 000 000 $ 191736
Philadelphie 10 524 443 $ 4 408 800 $ 60 591 200 $ -35 591 200 $ 201636
Pittsburgh 1 903 698 $ 2 100 000 $ 62 900 000 $ -37 900 000 $ 211132
San Jose 10 000 000 $ 0 $ 65 000 000 $ -40 000 000 $ 221638
St. Louis 38 918 383 $ 3 845 000 $ 61 155 000 $ -36 155 000 $ 271340
Toronto 13 066 341 $ 1 080 000 $ 63 920 000 $ -38 920 000 $ 181836
Washington 15 406 786 $ 0 $ 65 000 000 $ -40 000 000 $ 161026
Winnipeg 21 616 294 $ 0 $ 65 000 000 $ -40 000 000 $ 191130