Team FinanceLast Update - 13 août 2019 at 15:01
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 74 $ - 0 - 0,00%
Level 2: 5000 - 48 $ - 0 - 0,00%
Level 3: 2000 - 34 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1000 - 157 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 199 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries33 660 000 $
Pro Players Total Average Salaries33 610 000 $
Farm Players Total Salaries942 800 $
Farm Players Total Average Salaries942 800 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 507 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account29 032 838 $
Projected Bank Account29 032 838 $

Pro Players Salaries

Brayden Schenn (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Mike Richards (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Alex Goligoski (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Dougie Hamilton (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
David Savard (1 Way Contract) 3 350 000 $ (2)
-Salary Remaining : 3 350 000 $
David Perron (1 Way Contract) 2 815 000 $ (3)
-Salary Remaining : 2 815 000 $
Frans Nielsen (1 Way Contract) 1 990 000 $ (1)
-Salary Remaining : 1 990 000 $
Kris Versteeg 955 000 $ (2)
-Salary Remaining : 955 000 $
Jakub Vrana 900 000 $ (2)
-Salary Remaining : 900 000 $
Mikko Rantanen 900 000 $ (2)
-Salary Remaining : 900 000 $
Benoit Pouliot 500 000 $ (1)
-Salary Remaining : 500 000 $
Markus Nutivaara 500 000 $ (1)
-Salary Remaining : 500 000 $
Ilya Kovalchuk (1 Way Contract) 0 $ (0)
Anthony Stewart (1 Way Contract) 0 $ (0)
Matt Keetley (1 Way Contract) 0 $ (0)
Viktor Stalberg (1 Way Contract) 0 $ (0)
Michael Hutchinson (1 Way Contract) 0 $ (0)
Evgenii Dadonov (1 Way Contract) 0 $ (0)
Colton Sceviour (1 Way Contract) 0 $ (0)
Johan Larsson 0 $ (0)
Blake Coleman 0 $ (0)
Brandon Davidson 0 $ (0)
John Tavares (1 Way Contract) 0 $ (0)
Stephen Johns 0 $ (0)
Tanner Pearson 0 $ (0)
Total Pro Players25
Salary Commitment
Year 17 : 33 660 000 $
Year 18 : 13 320 000 $
Year 19 : 7 015 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 33 610 000 $
Year 18 : 13 370 000 $
Year 19 : 7 265 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 33 610 000 $
Year 18 : 13 370 000 $
Year 19 : 7 265 000 $
Year 20 : 0 $

Farm Players Salaries

T.J. Hensick 112 000 $ (1)
Salary Remaining : 112 000 $
Nate Prosser 103 000 $ (1)
Salary Remaining : 103 000 $
Ryan Hamilton 97 800 $ (1)
Salary Remaining : 97 800 $
Tuomo Ruutu 97 600 $ (1)
Salary Remaining : 97 600 $
Lance Bouma 95 500 $ (1)
Salary Remaining : 95 500 $
James Wisniewski 85 500 $ (1)
Salary Remaining : 85 500 $
Niklas Grossman 85 500 $ (1)
Salary Remaining : 85 500 $
Bill Thomas 75 900 $ (1)
Salary Remaining : 75 900 $
James Reimer 70 000 $ (1)
Salary Remaining : 70 000 $
Luke Adam 65 000 $ (1)
Salary Remaining : 65 000 $
Cam Barker 55 000 $ (1)
Salary Remaining : 55 000 $
Dan Fritsche 0 $ (0)
Salary Remaining : 0 $
Cam Ward 0 $ (0)
Salary Remaining : 0 $
Aaron Ness 0 $ (0)
Salary Remaining : 0 $
Mark Letestu 0 $ (0)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 17 : 942 800 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 942 800 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Arizona



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 87 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 43 $ - 0 - 0,00%
Level 4: 4000 - 32 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 055 000 $
Pro Players Total Average Salaries60 535 000 $
Farm Players Total Salaries1 619 000 $
Farm Players Total Average Salaries1 619 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account33 646 673 $
Projected Bank Account33 646 673 $

Pro Players Salaries

Brent Burns (1 Way Contract) 8 110 000 $ (2)
-Salary Remaining : 8 110 000 $
Jeff Carter (1 Way Contract) 7 850 000 $ (2)
-Salary Remaining : 7 850 000 $
Filip Forsberg (1 Way Contract) 7 600 000 $ (3)
-Salary Remaining : 7 600 000 $
Jonathan Huberdeau (1 Way Contract) 7 520 000 $ (1)
-Salary Remaining : 7 520 000 $
Torey Krug (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Niklas Hjalmarsson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Devin Setoguchi (1 Way Contract) 4 125 000 $ (2)
-Salary Remaining : 4 125 000 $
Mikko Koivu (1 Way Contract) 2 850 000 $ (1)
-Salary Remaining : 2 850 000 $
Ryan Suter (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Jori Lehtera (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Matt Read 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Darnell Nurse 900 000 $ (2)
-Salary Remaining : 900 000 $
Timo Meier 900 000 $ (3)
-Salary Remaining : 900 000 $
Mathew Barzal 900 000 $ (2)
-Salary Remaining : 900 000 $
Kyle Connor 900 000 $ (2)
-Salary Remaining : 900 000 $
Andreas Borgman 500 000 $ (2)
-Salary Remaining : 500 000 $
Viktor Antipin 500 000 $ (1)
-Salary Remaining : 500 000 $
Charlie Lindgren 500 000 $ (2)
-Salary Remaining : 500 000 $
Alexandar Georgiyev 500 000 $ (2)
-Salary Remaining : 500 000 $
Jack Eichel 0 $ (0)
Joe Vitale (1 Way Contract) 0 $ (0)
Petteri Nokelainen (1 Way Contract) 0 $ (0)
Pierre-Edouard Bellemare (1 Way Contract) 0 $ (0)
Mark Arcobello (1 Way Contract) 0 $ (0)
Casey Cizikas (1 Way Contract) 0 $ (0)
Total Pro Players25
Salary Commitment
Year 17 : 60 055 000 $
Year 18 : 36 385 000 $
Year 19 : 8 500 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 60 535 000 $
Year 18 : 36 385 000 $
Year 19 : 8 500 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 60 535 000 $
Year 18 : 36 385 000 $
Year 19 : 8 500 000 $
Year 20 : 0 $

Farm Players Salaries

Mikhail Grabovski 147 000 $ (2)
Salary Remaining : 147 000 $
Matt Lashoff 144 000 $ (2)
Salary Remaining : 144 000 $
Cody McLeod 142 000 $ (1)
Salary Remaining : 142 000 $
Shane O'Brien 142 000 $ (2)
Salary Remaining : 142 000 $
Joel Ward 142 000 $ (2)
Salary Remaining : 142 000 $
Jason Pominville 137 000 $ (2)
Salary Remaining : 137 000 $
Gregory Campbell 137 000 $ (2)
Salary Remaining : 137 000 $
Matt Carle 127 000 $ (1)
Salary Remaining : 127 000 $
Alexei Emelin 122 000 $ (1)
Salary Remaining : 122 000 $
Matt Stajan 122 000 $ (2)
Salary Remaining : 122 000 $
Bobby Butler 117 000 $ (2)
Salary Remaining : 117 000 $
Nicolas Deslauriers 70 000 $ (2)
Salary Remaining : 70 000 $
Mattias Ritola 70 000 $ (2)
Salary Remaining : 70 000 $
Alex Petrovic 0 $ (0)
Salary Remaining : 0 $
Jimmy Howard 0 $ (0)
Salary Remaining : 0 $
Nathan Horton 0 $ (0)
Salary Remaining : 0 $
Riley Sheahan 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 17 : 1 619 000 $
Year 18 : 1 228 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 619 000 $
Year 18 : 1 228 000 $
Year 19 : 0 $
Year 20 : 0 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 42 $ - 0 - 0,00%
Level 3: 2000 - 26 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 22 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries43 475 000 $
Pro Players Total Average Salaries40 375 000 $
Farm Players Total Salaries1 052 000 $
Farm Players Total Average Salaries1 052 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account12 713 404 $
Projected Bank Account12 713 404 $

Pro Players Salaries

Kyle Turris (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Jack Johnson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Brock Nelson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Nikita Filatov (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Adam Henrique (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Jean Gabriel Pageau (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Cody Franson (1 Way Contract) 2 900 000 $ (3)
-Salary Remaining : 2 900 000 $
Matt Niskanen (1 Way Contract) 2 750 000 $ (1)
-1 Way Contract Salary Cap : 27 500 $
-Salary Remaining : 2 750 000 $
Maxime Talbot (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Mike Cammalleri (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Drew Stafford 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Adam Lowry (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Fedor Tyutin (1 Way Contract) 1 025 000 $ (1)
-1 Way Contract Salary Cap : 10 250 $
-Salary Remaining : 1 025 000 $
Oscar Klefbom 900 000 $ (1)
-Salary Remaining : 900 000 $
Pierre-Luc Dubois 900 000 $ (3)
-Salary Remaining : 900 000 $
J.T. Compher 700 000 $ (2)
-Salary Remaining : 700 000 $
Cameron Gaunce 700 000 $ (1)
-Salary Remaining : 700 000 $
Phillip Di Giuseppe 600 000 $ (2)
-Salary Remaining : 600 000 $
Paul Carey 500 000 $ (1)
-Salary Remaining : 500 000 $
Jake Guentzel 500 000 $ (2)
-Salary Remaining : 500 000 $
Joonas Korpisalo 0 $ (0)
Jon Merrill 0 $ (0)
Antti Raanta (1 Way Contract) 0 $ (0)
Andrew MacDonald (1 Way Contract) 0 $ (0)
Yannick Weber (1 Way Contract) 0 $ (0)
P.K. Subban (1 Way Contract) 0 $ (0)
T.J. Oshie (1 Way Contract) 0 $ (0)
Matt Nieto 0 $ (0)
Colton Parayko 0 $ (0)
Michael Bournival (1 Way Contract) 0 $ (0)
Total Pro Players30
Salary Commitment
Year 17 : 43 475 000 $
Year 18 : 14 600 000 $
Year 19 : 3 800 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 40 375 000 $
Year 18 : 14 600 000 $
Year 19 : 3 800 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 36 637 750 $
Year 18 : 14 600 000 $
Year 19 : 3 800 000 $
Year 20 : 0 $

Farm Players Salaries

Dustin Tokarski 150 000 $ (2)
Salary Remaining : 150 000 $
David Moss 140 000 $ (2)
Salary Remaining : 140 000 $
Jonathan Cheechoo 140 000 $ (2)
Salary Remaining : 140 000 $
Trevor Lewis 130 000 $ (1)
Salary Remaining : 130 000 $
Nikita Nikitin 110 000 $ (2)
Salary Remaining : 110 000 $
Chris VandeVelde 100 000 $ (2)
Salary Remaining : 100 000 $
Scottie Upshall 97 000 $ (1)
Salary Remaining : 97 000 $
Rostislav Klesla 95 000 $ (1)
Salary Remaining : 95 000 $
Erik Haula 90 000 $ (1)
Salary Remaining : 90 000 $
Raymond Macias 0 $ (0)
Salary Remaining : 0 $
Robert Earl 0 $ (0)
Salary Remaining : 0 $
Mattias Janmark 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 17 : 1 052 000 $
Year 18 : 640 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 052 000 $
Year 18 : 640 000 $
Year 19 : 0 $
Year 20 : 0 $

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 46 $ - 0 - 0,00%
Level 3: 2000 - 28 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 152 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries38 820 000 $
Pro Players Total Average Salaries38 820 000 $
Farm Players Total Salaries360 000 $
Farm Players Total Average Salaries360 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account37 750 445 $
Projected Bank Account37 750 445 $

Pro Players Salaries

Nicklas Bergfors (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Derick Brassard (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Ryan Strome (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Jonathan Quick (1 Way Contract) 4 650 000 $ (1)
-Salary Remaining : 4 650 000 $
Patrick Marleau (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Michael Sauer (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Robin Lehner (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 2 000 000 $
Andrew Shaw (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
John Moore (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Chris Tierney 800 000 $ (1)
-Salary Remaining : 800 000 $
Jared McCann 800 000 $ (3)
-Salary Remaining : 800 000 $
Rocco Grimaldi 800 000 $ (1)
-Salary Remaining : 800 000 $
Devante Smith-Pelly 750 000 $ (1)
-Salary Remaining : 750 000 $
Eric Gelinas 700 000 $ (1)
-Salary Remaining : 700 000 $
Martin Frk 700 000 $ (1)
-Salary Remaining : 700 000 $
Erik Cernak 600 000 $ (3)
-Salary Remaining : 600 000 $
Oskar Sundqvist 600 000 $ (2)
-Salary Remaining : 600 000 $
Jonas Hiller (1 Way Contract) 570 000 $ (1)
-Salary Remaining : 570 000 $
Matt Grzelcyk 500 000 $ (2)
-Salary Remaining : 500 000 $
Kevin Hayes 0 $ (0)
Erik Condra (1 Way Contract) 0 $ (0)
Dalton Prout 0 $ (0)
Julian Melchiori 0 $ (0)
Teemu Pulkkinen 0 $ (0)
Jhonas Enroth (1 Way Contract) 0 $ (0)
Travis Hamonic (1 Way Contract) 0 $ (0)
Paul Byron (1 Way Contract) 0 $ (0)
James Van Riemsdyk (1 Way Contract) 0 $ (0)
Total Pro Players28
Salary Commitment
Year 17 : 38 820 000 $
Year 18 : 11 000 000 $
Year 19 : 1 400 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 38 820 000 $
Year 18 : 11 000 000 $
Year 19 : 1 400 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 36 840 000 $
Year 18 : 11 000 000 $
Year 19 : 1 400 000 $
Year 20 : 0 $

Farm Players Salaries

Peter Harrold 120 000 $ (1)
Salary Remaining : 120 000 $
Josh Morrissey 90 000 $ (2)
Salary Remaining : 90 000 $
Slater Koekkoek 90 000 $ (1)
Salary Remaining : 90 000 $
Vinnie Hinostroza 60 000 $ (1)
Salary Remaining : 60 000 $
Joseph Cramarossa 0 $ (0)
Salary Remaining : 0 $
Miikka Salomaki 0 $ (0)
Salary Remaining : 0 $
Kevin Klein 0 $ (0)
Salary Remaining : 0 $
Greg McKegg 0 $ (0)
Salary Remaining : 0 $
Lucas Lessio 0 $ (0)
Salary Remaining : 0 $
Vladimir Zharkov 0 $ (0)
Salary Remaining : 0 $
Michael Latta 0 $ (0)
Salary Remaining : 0 $
Sven Baertschi 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 17 : 360 000 $
Year 18 : 90 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 360 000 $
Year 18 : 90 000 $
Year 19 : 0 $
Year 20 : 0 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5635 - 61 $ - 0 - 0,00%
Level 3: 2778 - 50 $ - 0 - 0,00%
Level 4: 5556 - 30 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :20969
Farm
Farm Level 1: 2000 - 16 $ - 0 - 0,00%
Farm Level 2: 1000 - 7 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries34 700 000 $
Pro Players Total Average Salaries34 700 000 $
Farm Players Total Salaries457 900 $
Farm Players Total Average Salaries457 900 $
Coaches Total Salaries3 490 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account4 142 079 $
Projected Bank Account4 142 079 $

Pro Players Salaries

Jonathan Marchessault (1 Way Contract) 5 700 000 $ (2)
-Salary Remaining : 5 700 000 $
Patrik Berglund (1 Way Contract) 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Nick Foligno (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Anton Stralman (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Corey Crawford (1 Way Contract) 2 850 000 $ (2)
-Salary Remaining : 2 850 000 $
Francois Beauchemin (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Karl Alzner (1 Way Contract) 2 100 000 $ (1)
-1 Way Contract Salary Cap : 21 000 $
-Salary Remaining : 2 100 000 $
Mark Barberio 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Johnny Oduya (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Andrew Cogliano (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
David Leneveu (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jonathan Drouin 900 000 $ (1)
-Salary Remaining : 900 000 $
Mitchell Marner 900 000 $ (1)
-Salary Remaining : 900 000 $
Andrew Copp 500 000 $ (2)
-Salary Remaining : 500 000 $
Jakub Jerabek 500 000 $ (1)
-Salary Remaining : 500 000 $
Michal Kempny 0 $ (0)
Bryan Rust 0 $ (0)
Gabriel Bourque (1 Way Contract) 0 $ (0)
Dave Bolland (1 Way Contract) 0 $ (0)
Evander Kane (1 Way Contract) 0 $ (0)
Dennis Seidenberg (1 Way Contract) 0 $ (0)
Jacob Trouba (1 Way Contract) 0 $ (0)
Aaron Ekblad 0 $ (0)
Leon Draisaitl 0 $ (0)
Boone Jenner 0 $ (0)
Total Pro Players25
Salary Commitment
Year 17 : 34 700 000 $
Year 18 : 16 850 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 34 700 000 $
Year 18 : 16 850 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 32 621 000 $
Year 18 : 16 850 000 $
Year 19 : 0 $
Year 20 : 0 $

Farm Players Salaries

Erik Reitz 125 000 $ (2)
Salary Remaining : 125 000 $
Stephane Da Costa 90 000 $ (1)
Salary Remaining : 90 000 $
Steve Mason 80 000 $ (2)
Salary Remaining : 80 000 $
Matt Martin 60 000 $ (3)
Salary Remaining : 60 000 $
Brett Sutter 52 900 $ (1)
Salary Remaining : 52 900 $
Dan Lacosta 50 000 $ (1)
Salary Remaining : 50 000 $
Tim Kennedy 0 $ (0)
Salary Remaining : 0 $
Scott Wilson 0 $ (0)
Salary Remaining : 0 $
Nathan Beaulieu 0 $ (0)
Salary Remaining : 0 $
Anthony Bitetto 0 $ (0)
Salary Remaining : 0 $
Sergei Kalinin 0 $ (0)
Salary Remaining : 0 $
Joakim Nordstrom 0 $ (0)
Salary Remaining : 0 $
Jayson Megna 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 17 : 457 900 $
Year 18 : 265 000 $
Year 19 : 60 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 457 900 $
Year 18 : 265 000 $
Year 19 : 60 000 $
Year 20 : 0 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 116 000 $
Pro Players Total Average Salaries36 366 000 $
Farm Players Total Salaries628 800 $
Farm Players Total Average Salaries628 800 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account17 814 244 $
Projected Bank Account17 814 244 $

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) 6 900 000 $ (1)
-Salary Remaining : 6 900 000 $
Tyler Seguin (1 Way Contract) 6 900 000 $ (1)
-Salary Remaining : 6 900 000 $
Michael Del Zotto (1 Way Contract) 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Luke Schenn (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Luca Sbisa (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Aaron Dell (1 Way Contract) 2 050 000 $ (2)
-Salary Remaining : 2 050 000 $
Craig Anderson (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 2 000 000 $
Torrey Mitchell 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Alexander Steen (1 Way Contract) 966 000 $ (1)
-Salary Remaining : 966 000 $
Marc-Andre Fleury (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 950 000 $
Brett Connolly 900 000 $ (1)
-Salary Remaining : 900 000 $
Joel Armia 900 000 $ (1)
-Salary Remaining : 900 000 $
Radek Faksa 800 000 $ (1)
-Salary Remaining : 800 000 $
Frank Vatrano 700 000 $ (2)
-Salary Remaining : 700 000 $
Maxime Macenauer 700 000 $ (1)
-Salary Remaining : 700 000 $
Colby Cave 500 000 $ (2)
-Salary Remaining : 500 000 $
Brandon Dubinsky (1 Way Contract) 0 $ (0)
Joe Pavelski (1 Way Contract) 0 $ (0)
J.T. Miller 0 $ (0)
Thomas Hickey (1 Way Contract) 0 $ (0)
Mikael Backlund (1 Way Contract) 0 $ (0)
Lukas Sedlak (1 Way Contract) 0 $ (0)
Jason Demers (1 Way Contract) 0 $ (0)
Ales Hemsky (1 Way Contract) 0 $ (0)
Radim Vrbata (1 Way Contract) 0 $ (0)
Brendan Smith 0 $ (0)
Tyler Ennis (1 Way Contract) 0 $ (0)
Derek Grant 0 $ (0)
Total Pro Players28
Salary Commitment
Year 17 : 36 116 000 $
Year 18 : 4 200 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 36 366 000 $
Year 18 : 4 200 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 34 386 000 $
Year 18 : 4 200 000 $
Year 19 : 0 $
Year 20 : 0 $

Farm Players Salaries

Antti Pihlstrom 122 000 $ (1)
Salary Remaining : 122 000 $
Zbynek Michalek 122 000 $ (1)
Salary Remaining : 122 000 $
Peter Regin 101 000 $ (1)
Salary Remaining : 101 000 $
Bryan Bickell 88 800 $ (2)
Salary Remaining : 88 800 $
Kevin Connauton 75 000 $ (1)
Salary Remaining : 75 000 $
Bob Sanguinetti 70 000 $ (2)
Salary Remaining : 70 000 $
Linus Ullmark 50 000 $ (1)
Salary Remaining : 50 000 $
Connor Brickley 0 $ (0)
Salary Remaining : 0 $
Jonathon Blum 0 $ (0)
Salary Remaining : 0 $
Patrik Nemeth 0 $ (0)
Salary Remaining : 0 $
Andreas Nodl 0 $ (0)
Salary Remaining : 0 $
Joey Hishon 0 $ (0)
Salary Remaining : 0 $
Steven Kampfer 0 $ (0)
Salary Remaining : 0 $
Patrick Sharp 0 $ (0)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 17 : 628 800 $
Year 18 : 158 800 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 628 800 $
Year 18 : 158 800 $
Year 19 : 0 $
Year 20 : 0 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6100 - 75 $ - 0 - 0,00%
Level 2: 5200 - 55 $ - 0 - 0,00%
Level 3: 2778 - 25 $ - 0 - 0,00%
Level 4: 5556 - 15 $ - 0 - 0,00%
Luxury : 1020 - 145 $ - 0 - 0,00%
Total Capacity :20654
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries33 701 000 $
Pro Players Total Average Salaries33 701 000 $
Farm Players Total Salaries959 800 $
Farm Players Total Average Salaries959 800 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 185 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account37 511 341 $
Projected Bank Account37 511 341 $

Pro Players Salaries

Jeff Petry (1 Way Contract) 6 350 000 $ (3)
-Salary Remaining : 6 350 000 $
Ryan Ellis (1 Way Contract) 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Nail Yakupov (1 Way Contract) 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Rickard Rakell (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Marc-André Cliche (1 Way Contract) 4 800 000 $ (2)
-Salary Remaining : 4 800 000 $
Chris Stewart (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Tyler Strachan 921 000 $ (2)
-Salary Remaining : 921 000 $
William Nylander 900 000 $ (1)
-Salary Remaining : 900 000 $
Brian Elliott (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 750 000 $
Brian Flynn (1 Way Contract) 700 000 $ (3)
-Salary Remaining : 700 000 $
Eric Wellwood 580 000 $ (1)
-Salary Remaining : 580 000 $
Chris Mueller 500 000 $ (1)
-Salary Remaining : 500 000 $
Karri Ramo 500 000 $ (2)
-Salary Remaining : 500 000 $
Laurent Brossoit 500 000 $ (1)
-Salary Remaining : 500 000 $
Erik Gudbranson (1 Way Contract) 0 $ (0)
Nick Bjugstad 0 $ (0)
Victor Rask 0 $ (0)
Jimmy Hayes (1 Way Contract) 0 $ (0)
Wayne Simmonds (1 Way Contract) 0 $ (0)
Mark Pysyk 0 $ (0)
Scott Harrington 0 $ (0)
Total Pro Players21
Salary Commitment
Year 17 : 33 701 000 $
Year 18 : 15 021 000 $
Year 19 : 7 050 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 33 701 000 $
Year 18 : 15 021 000 $
Year 19 : 7 050 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 33 701 000 $
Year 18 : 15 021 000 $
Year 19 : 7 050 000 $
Year 20 : 0 $

Farm Players Salaries

Josh Gorges 137 500 $ (2)
Salary Remaining : 137 500 $
Derek Meech 125 500 $ (2)
Salary Remaining : 125 500 $
Clay Wilson 120 500 $ (2)
Salary Remaining : 120 500 $
Thomas Greiss 120 100 $ (1)
Salary Remaining : 120 100 $
Dustin Boyd 115 100 $ (2)
Salary Remaining : 115 100 $
P-A Parenteau 96 100 $ (1)
Salary Remaining : 96 100 $
Cory Emmerton 75 000 $ (3)
Salary Remaining : 75 000 $
Kyle Rau 70 000 $ (1)
Salary Remaining : 70 000 $
Linus Omark 50 000 $ (2)
Salary Remaining : 50 000 $
Chris Higgins 50 000 $ (2)
Salary Remaining : 50 000 $
Eric Nystrom 0 $ (0)
Salary Remaining : 0 $
Brad Malone 0 $ (0)
Salary Remaining : 0 $
Jordan Szwarz 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 17 : 959 800 $
Year 18 : 673 600 $
Year 19 : 75 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 959 800 $
Year 18 : 673 600 $
Year 19 : 75 000 $
Year 20 : 0 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2778 - 45 $ - 0 - 0,00%
Level 4: 5556 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :20334
Farm
Farm Level 1: 2000 - 150 $ - 0 - 0,00%
Farm Level 2: 1000 - 100 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries43 753 000 $
Pro Players Total Average Salaries43 753 000 $
Farm Players Total Salaries1 109 000 $
Farm Players Total Average Salaries1 109 000 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account9 850 412 $
Projected Bank Account9 850 412 $

Pro Players Salaries

Justin Williams (1 Way Contract) 7 233 000 $ (2)
-Salary Remaining : 7 233 000 $
Victor Hedman (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Jeff Skinner (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Shea Weber (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Justin Schultz (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Carey Price (1 Way Contract) 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Travis Zajac (1 Way Contract) 3 110 000 $ (2)
-Salary Remaining : 3 110 000 $
Dan Hamhuis (1 Way Contract) 2 510 000 $ (1)
-Salary Remaining : 2 510 000 $
Antero Niittymaki (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Mikkel Boedker (1 Way Contract) 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Peter Holland (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Brock Boeser 900 000 $ (2)
-Salary Remaining : 900 000 $
Auston Matthews 900 000 $ (1)
-Salary Remaining : 900 000 $
Pavel Buchnevich 900 000 $ (2)
-Salary Remaining : 900 000 $
Craig Smith (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 8 000 $
-Salary Remaining : 800 000 $
Damian Brunner (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 7 000 $
-Salary Remaining : 700 000 $
Cam Fowler (1 Way Contract) 0 $ (0)
Ryan Murray 0 $ (0)
Andrej Nestrasil (1 Way Contract) 0 $ (0)
Calle Jarnkrok 0 $ (0)
Keith Yandle (1 Way Contract) 0 $ (0)
Ryan O'Reilly (1 Way Contract) 0 $ (0)
Total Pro Players22
Salary Commitment
Year 17 : 43 753 000 $
Year 18 : 17 593 000 $
Year 19 : 4 450 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 43 753 000 $
Year 18 : 17 593 000 $
Year 19 : 4 450 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 42 268 000 $
Year 18 : 17 593 000 $
Year 19 : 4 450 000 $
Year 20 : 0 $

Farm Players Salaries

Chad Johnson 140 000 $ (2)
Salary Remaining : 140 000 $
Fabian Brunnstrom 110 000 $ (1)
Salary Remaining : 110 000 $
Derek Dorsett 110 000 $ (2)
Salary Remaining : 110 000 $
Jeremy Williams 98 900 $ (1)
Salary Remaining : 98 900 $
Ville Koistinen 95 100 $ (1)
Salary Remaining : 95 100 $
Ryan White 90 000 $ (3)
Salary Remaining : 90 000 $
Matt Taormina 75 000 $ (1)
Salary Remaining : 75 000 $
Dwight King 75 000 $ (1)
Salary Remaining : 75 000 $
Jacob Josefson 75 000 $ (2)
Salary Remaining : 75 000 $
Cody Goloubef 75 000 $ (1)
Salary Remaining : 75 000 $
Kevin Poulin 65 000 $ (1)
Salary Remaining : 65 000 $
Philip Larsen 50 000 $ (1)
Salary Remaining : 50 000 $
Matthew Benning 50 000 $ (1)
Salary Remaining : 50 000 $
John Mitchell 0 $ (0)
Salary Remaining : 0 $
Christian Ehrhoff 0 $ (0)
Salary Remaining : 0 $
Justin Falk 0 $ (0)
Salary Remaining : 0 $
Michal Jordan 0 $ (0)
Salary Remaining : 0 $
Byron Froese 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 17 : 1 109 000 $
Year 18 : 415 000 $
Year 19 : 90 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 109 000 $
Year 18 : 415 000 $
Year 19 : 90 000 $
Year 20 : 0 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries32 810 000 $
Pro Players Total Average Salaries33 410 000 $
Farm Players Total Salaries757 100 $
Farm Players Total Average Salaries757 100 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 800 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account829 811 $
Projected Bank Account829 811 $

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) 8 100 000 $ (2)
-Salary Remaining : 8 100 000 $
Anze Kopitar (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Nino Niederreiter (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 5 200 000 $
Frederik Andersen 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Gregory Stewart (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Ryan Miller (1 Way Contract) 1 310 000 $ (2)
-Salary Remaining : 1 310 000 $
Oliver Bjorkstrand 800 000 $ (2)
-Salary Remaining : 800 000 $
Ryan Hartman 800 000 $ (1)
-Salary Remaining : 800 000 $
Devin Shore 700 000 $ (2)
-Salary Remaining : 700 000 $
Zac Rinaldo 650 000 $ (1)
-Salary Remaining : 650 000 $
Trevor Carrick 600 000 $ (2)
-Salary Remaining : 600 000 $
Jake Dotchin 600 000 $ (1)
-Salary Remaining : 600 000 $
Josh Anderson 500 000 $ (2)
-Salary Remaining : 500 000 $
Oscar Fantenberg 500 000 $ (1)
-Salary Remaining : 500 000 $
Joseph Blandisi 500 000 $ (2)
-Salary Remaining : 500 000 $
Boo Nieves 500 000 $ (2)
-Salary Remaining : 500 000 $
David Kampf 500 000 $ (2)
-Salary Remaining : 500 000 $
Tyler Lewington 500 000 $ (2)
-Salary Remaining : 500 000 $
Ryan McDonagh (1 Way Contract) 0 $ (0)
Richard Panik 0 $ (0)
Nikita Zaitsev 0 $ (0)
Marcus Kruger (1 Way Contract) 0 $ (0)
Jakub Kindl 0 $ (0)
Josh Manson 0 $ (0)
Nate Schmidt 0 $ (0)
Matt Moulson (1 Way Contract) 0 $ (0)
Steve Downie (1 Way Contract) 0 $ (0)
Cody Ceci 0 $ (0)
Conor Sheary 0 $ (0)
Bo Horvat 0 $ (0)
J.T. Brown (1 Way Contract) 0 $ (0)
Total Pro Players31
Salary Commitment
Year 17 : 32 810 000 $
Year 18 : 14 010 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 33 410 000 $
Year 18 : 14 010 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 33 410 000 $
Year 18 : 14 010 000 $
Year 19 : 0 $
Year 20 : 0 $

Farm Players Salaries

Andrew Hammond 185 000 $ (2)
Salary Remaining : 185 000 $
Steve Oleksy 97 100 $ (1)
Salary Remaining : 97 100 $
Marek Schwarz 85 000 $ (1)
Salary Remaining : 85 000 $
Nikita Nesterov 80 000 $ (1)
Salary Remaining : 80 000 $
Justin Bailey 70 000 $ (2)
Salary Remaining : 70 000 $
Enver Lisin 70 000 $ (1)
Salary Remaining : 70 000 $
Taylor Leier 60 000 $ (1)
Salary Remaining : 60 000 $
Nicolas Kerdiles 60 000 $ (1)
Salary Remaining : 60 000 $
Hudson Fasching 50 000 $ (2)
Salary Remaining : 50 000 $
Andrej Sustr 0 $ (0)
Salary Remaining : 0 $
Zack Stortini 0 $ (0)
Salary Remaining : 0 $
Stefan Elliott 0 $ (0)
Salary Remaining : 0 $
Anthony Peluso 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 17 : 757 100 $
Year 18 : 305 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 757 100 $
Year 18 : 305 000 $
Year 19 : 0 $
Year 20 : 0 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8333 - 100 $ - 0 - 0,00%
Level 2: 6944 - 63 $ - 0 - 0,00%
Level 3: 2778 - 52 $ - 0 - 0,00%
Level 4: 5556 - 36 $ - 0 - 0,00%
Luxury : 1389 - 181 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 570 000 $
Pro Players Total Average Salaries45 770 000 $
Farm Players Total Salaries651 000 $
Farm Players Total Average Salaries651 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account66 288 078 $
Projected Bank Account66 288 078 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 700 000 $ (3)
-Salary Remaining : 8 700 000 $
Nathan MacKinnon (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Drew Doughty (1 Way Contract) 6 100 000 $ (1)
-Salary Remaining : 6 100 000 $
Ryan Johansen (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Jared Spurgeon 5 070 000 $ (1)
-Salary Remaining : 5 070 000 $
Vladimir Tarasenko (1 Way Contract) 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Rob Schremp (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Nikita Zadorov 900 000 $ (2)
-Salary Remaining : 900 000 $
Clayton Keller 900 000 $ (2)
-Salary Remaining : 900 000 $
Matthew Tkachuk 900 000 $ (3)
-Salary Remaining : 900 000 $
Connor Hellebuyck 800 000 $ (1)
-Salary Remaining : 800 000 $
Colin Wilson (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
Esa Lindell 600 000 $ (2)
-Salary Remaining : 600 000 $
Brett Pesce 500 000 $ (1)
-Salary Remaining : 500 000 $
Riley Nash (1 Way Contract) 0 $ (0)
Mikael Granlund 0 $ (0)
Joakim Andersson (1 Way Contract) 0 $ (0)
Johnny Gaudreau 0 $ (0)
Jordan Martinook 0 $ (0)
Kevin Shattenkirk (1 Way Contract) 0 $ (0)
Sami Vatanen 0 $ (0)
Evgeny Kuznetsov 0 $ (0)
Jack Campbell 0 $ (0)
Total Pro Players23
Salary Commitment
Year 17 : 45 570 000 $
Year 18 : 24 750 000 $
Year 19 : 9 600 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 45 770 000 $
Year 18 : 24 750 000 $
Year 19 : 9 600 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 45 770 000 $
Year 18 : 24 750 000 $
Year 19 : 9 600 000 $
Year 20 : 0 $

Farm Players Salaries

Chris Campoli 151 000 $ (1)
Salary Remaining : 151 000 $
Mark Jankowski 80 000 $ (1)
Salary Remaining : 80 000 $
Dmitrij Jaskin 70 000 $ (1)
Salary Remaining : 70 000 $
Anton Belov 70 000 $ (2)
Salary Remaining : 70 000 $
Jon Gillies 70 000 $ (2)
Salary Remaining : 70 000 $
Daniel Catenacci 60 000 $ (1)
Salary Remaining : 60 000 $
Tomas Nosek 50 000 $ (1)
Salary Remaining : 50 000 $
Joakim Ryan 50 000 $ (1)
Salary Remaining : 50 000 $
Austin Czarnik 50 000 $ (1)
Salary Remaining : 50 000 $
Ben Smith 0 $ (0)
Salary Remaining : 0 $
David Rundblad 0 $ (0)
Salary Remaining : 0 $
Clarke MacArthur 0 $ (0)
Salary Remaining : 0 $
Alexey Marchenko 0 $ (0)
Salary Remaining : 0 $
Grant Clitsome 0 $ (0)
Salary Remaining : 0 $
Al Montoya 0 $ (0)
Salary Remaining : 0 $
Oscar Lindberg 0 $ (0)
Salary Remaining : 0 $
Michael Sgarbossa 0 $ (0)
Salary Remaining : 0 $
Tyler Graovac 0 $ (0)
Salary Remaining : 0 $
Emerson Etem 0 $ (0)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 17 : 651 000 $
Year 18 : 140 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 651 000 $
Year 18 : 140 000 $
Year 19 : 0 $
Year 20 : 0 $

Floride



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5100 - 80 $ - 0 - 0,00%
Level 3: 2778 - 60 $ - 0 - 0,00%
Level 4: 5556 - 45 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :20434
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries40 650 000 $
Pro Players Total Average Salaries40 750 000 $
Farm Players Total Salaries926 000 $
Farm Players Total Average Salaries926 000 $
Coaches Total Salaries6 010 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 597 001 $
Projected Bank Account10 597 001 $

Pro Players Salaries

Tyler Johnson (1 Way Contract) 7 200 000 $ (1)
-Salary Remaining : 7 200 000 $
Gabriel Landeskog (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Nazem Kadri (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Jeff Schultz (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Alexander Edler (1 Way Contract) 4 650 000 $ (1)
-Salary Remaining : 4 650 000 $
Eric Fehr (1 Way Contract) 3 350 000 $ (1)
-1 Way Contract Salary Cap : 33 500 $
-Salary Remaining : 3 350 000 $
Marian Gaborik (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Matt Hunwick (1 Way Contract) 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Nick Spaling (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Shawn Matthias 900 000 $ (1)
-Salary Remaining : 900 000 $
Patrik Laine 900 000 $ (1)
-Salary Remaining : 900 000 $
Brandon Carlo 800 000 $ (1)
-Salary Remaining : 800 000 $
Nick Schmaltz 800 000 $ (2)
-Salary Remaining : 800 000 $
Evan Rodrigues 700 000 $ (1)
-Salary Remaining : 700 000 $
Brandon Montour 500 000 $ (1)
-Salary Remaining : 500 000 $
Dustin Byfuglien (1 Way Contract) 0 $ (0)
Petr Mrazek 0 $ (0)
Jussi Jokinen (1 Way Contract) 0 $ (0)
Jannik Hansen (1 Way Contract) 0 $ (0)
Viktor Arvidsson 0 $ (0)
Pascal Leclaire (1 Way Contract) 0 $ (0)
Total Pro Players21
Salary Commitment
Year 17 : 40 650 000 $
Year 18 : 800 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 40 750 000 $
Year 18 : 800 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 37 433 500 $
Year 18 : 800 000 $
Year 19 : 0 $
Year 20 : 0 $

Farm Players Salaries

Mike Santorelli 150 500 $ (1)
Salary Remaining : 150 500 $
Brandon Prust 122 000 $ (1)
Salary Remaining : 122 000 $
Nigel Dawes 122 000 $ (1)
Salary Remaining : 122 000 $
Colin Greening 122 000 $ (1)
Salary Remaining : 122 000 $
Jeff Zatkoff 99 500 $ (1)
Salary Remaining : 99 500 $
Derek Smith 90 000 $ (1)
Salary Remaining : 90 000 $
Corey Potter 90 000 $ (1)
Salary Remaining : 90 000 $
Connor Carrick 70 000 $ (1)
Salary Remaining : 70 000 $
Matt D'Agostini 60 000 $ (1)
Salary Remaining : 60 000 $
Patrick Wiercioch 0 $ (0)
Salary Remaining : 0 $
Tanner Kero 0 $ (0)
Salary Remaining : 0 $
Pheonix Copley 0 $ (0)
Salary Remaining : 0 $
Adam Clendening 0 $ (0)
Salary Remaining : 0 $
Christian Thomas 0 $ (0)
Salary Remaining : 0 $
David Liffiton 0 $ (0)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 17 : 926 000 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 926 000 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

LosAngeles



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 69 $ - 0 - 0,00%
Level 2: 5000 - 44 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 19 $ - 0 - 0,00%
Luxury : 1000 - 155 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 100 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries21 360 000 $
Pro Players Total Average Salaries21 360 000 $
Farm Players Total Salaries330 000 $
Farm Players Total Average Salaries330 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account9 900 369 $
Projected Bank Account9 900 369 $

Pro Players Salaries

Justin Faulk (1 Way Contract) 3 850 000 $ (1)
-Salary Remaining : 3 850 000 $
Michael Stone (1 Way Contract) 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Loui Eriksson (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Keith Kinkaid (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Joe Colborne 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Sergei Bobrovsky (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 1 500 000 $
Alexander Radulov 900 000 $ (1)
-Salary Remaining : 900 000 $
Anthony Mantha 900 000 $ (1)
-Salary Remaining : 900 000 $
Travis Konecny 900 000 $ (2)
-Salary Remaining : 900 000 $
Cal Clutterbuck (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
Paul Gaustad (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Roberto Luongo (1 Way Contract) 710 000 $ (2)
-Salary Remaining : 710 000 $
Darren Helm (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 700 000 $
Artem Panarin 0 $ (0)
Nikita Kucherov (1 Way Contract) 0 $ (0)
Jesper Fast 0 $ (0)
Jiri Sekac (1 Way Contract) 0 $ (0)
Aleksander Barkov 0 $ (0)
Matt Dumba 0 $ (0)
Dylan DeMelo 0 $ (0)
Drayson Bowman (1 Way Contract) 0 $ (0)
Jordan Staal (1 Way Contract) 0 $ (0)
Slava Voynov (1 Way Contract) 0 $ (0)
Total Pro Players23
Salary Commitment
Year 17 : 21 360 000 $
Year 18 : 6 410 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 21 360 000 $
Year 18 : 6 410 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 19 875 000 $
Year 18 : 4 925 000 $
Year 19 : 0 $
Year 20 : 0 $

Farm Players Salaries

Jonas Gustavsson 125 000 $ (1)
Salary Remaining : 125 000 $
Jordan Schroeder 70 000 $ (1)
Salary Remaining : 70 000 $
Marc-Andre Bourdon 70 000 $ (1)
Salary Remaining : 70 000 $
Curtis McKenzie 65 000 $ (1)
Salary Remaining : 65 000 $
Nick Shore 0 $ (0)
Salary Remaining : 0 $
Jordan Oesterle 0 $ (0)
Salary Remaining : 0 $
Tommy Wingels 0 $ (0)
Salary Remaining : 0 $
Ben Hutton 0 $ (0)
Salary Remaining : 0 $
Sven Andrighetto 0 $ (0)
Salary Remaining : 0 $
Tim Heed 0 $ (0)
Salary Remaining : 0 $
Gilbert Brule 0 $ (0)
Salary Remaining : 0 $
Ryan Sproul 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 17 : 330 000 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 330 000 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 750 000 $
Pro Players Total Average Salaries36 833 333 $
Farm Players Total Salaries140 000 $
Farm Players Total Average Salaries140 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account(94 016 $)
Projected Bank Account(94 016 $)

Pro Players Salaries

Vladimir Sobotka (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Roman Josi (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Dmitry Kulikov (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Pat Maroon (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Jonas Brodin (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Zack Smith (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Kevan Miller (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Derek Stepan (1 Way Contract) 2 150 000 $ (1)
-Salary Remaining : 2 150 000 $
Brad Richards (1 Way Contract) 1 450 000 $ (1)
-1 Way Contract Salary Cap : 14 500 $
-Salary Remaining : 1 450 000 $
Andrei Loktionov (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Sebastian Aho 900 000 $ (1)
-Salary Remaining : 900 000 $
Teuvo Teravainen 900 000 $ (1)
-Salary Remaining : 900 000 $
Ryan Stanton (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 7 500 $
-Salary Remaining : 750 000 $
Jaccob Slavin 500 000 $ (1)
-Salary Remaining : 500 000 $
Magnus Paajarvi (1 Way Contract) 0 $ (0)
Kyle Palmieri (1 Way Contract) 0 $ (0)
Mark Scheifele 0 $ (0)
Nick Bonino (1 Way Contract) 0 $ (0)
Dion Phaneuf (1 Way Contract) 0 $ (0)
Leo Komarov (1 Way Contract) 0 $ (0)
Jakob Markstrom (1 Way Contract) 0 $ (0)
Philipp Grubauer 0 $ (0)
Brandon Sutter (1 Way Contract) 0 $ (0)
Vincent Trocheck 0 $ (0)
Michal Neuvirth (1 Way Contract) 0 $ (0)
Max Domi 0 $ (0)
Elias Lindholm 0 $ (0)
Total Pro Players27
Salary Commitment
Year 17 : 36 750 000 $
Year 18 : 17 250 000 $
Year 19 : 5 750 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 36 833 333 $
Year 18 : 17 583 333 $
Year 19 : 5 750 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 34 655 333 $
Year 18 : 17 583 333 $
Year 19 : 5 750 000 $
Year 20 : 0 $

Farm Players Salaries

Nick Ritchie 90 000 $ (2)
Salary Remaining : 90 000 $
Jimmy Vesey 50 000 $ (1)
Salary Remaining : 50 000 $
Matt Frattin 0 $ (0)
Salary Remaining : 0 $
Brian Dumoulin 0 $ (0)
Salary Remaining : 0 $
Peter Budaj 0 $ (0)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 17 : 140 000 $
Year 18 : 90 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 140 000 $
Year 18 : 90 000 $
Year 19 : 0 $
Year 20 : 0 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5250 - 60 $ - 0 - 0,00%
Level 3: 2500 - 45 $ - 0 - 0,00%
Level 4: 5200 - 36 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :19950
Farm
Farm Level 1: 2000 - 150 $ - 0 - 0,00%
Farm Level 2: 1000 - 100 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 200 000 $
Pro Players Total Average Salaries51 200 000 $
Farm Players Total Salaries537 500 $
Farm Players Total Average Salaries537 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account37 084 678 $
Projected Bank Account37 084 678 $

Pro Players Salaries

Matt Duchene (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Steven Stamkos (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Nick Leddy (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Gustav Nyqvist (1 Way Contract) 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Braden Holtby (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Alexander Ovechkin (1 Way Contract) 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Hampus Lindholm (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Sean Couturier (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Mats Zuccarello (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Tyler Bozak (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Ladislav Smid (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 900 000 $
Zac Dalpe (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Tristan Jarry 700 000 $ (2)
-Salary Remaining : 700 000 $
Will Butcher 500 000 $ (2)
-Salary Remaining : 500 000 $
Brian Gibbons 0 $ (0)
Paul Stastny (1 Way Contract) 0 $ (0)
Petr Vrana (1 Way Contract) 0 $ (0)
Markus Granlund 0 $ (0)
Shayne Gostisbehere 0 $ (0)
Connor Murphy 0 $ (0)
Total Pro Players20
Salary Commitment
Year 17 : 51 200 000 $
Year 18 : 22 150 000 $
Year 19 : 7 500 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 51 200 000 $
Year 18 : 22 150 000 $
Year 19 : 7 500 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 51 200 000 $
Year 18 : 22 150 000 $
Year 19 : 7 500 000 $
Year 20 : 0 $

Farm Players Salaries

Brett Lebda 90 000 $ (1)
Salary Remaining : 90 000 $
Brandon McMillan 80 000 $ (1)
Salary Remaining : 80 000 $
Matt Calvert 72 500 $ (1)
Salary Remaining : 72 500 $
Boris Valabik 70 000 $ (1)
Salary Remaining : 70 000 $
Scott Mayfield 70 000 $ (1)
Salary Remaining : 70 000 $
Ben Maxwell 55 000 $ (2)
Salary Remaining : 55 000 $
Shane Prince 50 000 $ (1)
Salary Remaining : 50 000 $
J.T. Wyman 50 000 $ (1)
Salary Remaining : 50 000 $
Clayton Stoner 0 $ (0)
Salary Remaining : 0 $
Daniel Carr 0 $ (0)
Salary Remaining : 0 $
Michael Raffl 0 $ (0)
Salary Remaining : 0 $
Ben Chiarot 0 $ (0)
Salary Remaining : 0 $
Zack Trotman 0 $ (0)
Salary Remaining : 0 $
Nolan Schaefer 0 $ (0)
Salary Remaining : 0 $
Chris Terry 0 $ (0)
Salary Remaining : 0 $
Alexander Burmistrov 0 $ (0)
Salary Remaining : 0 $
Louis Domingue 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 17 : 537 500 $
Year 18 : 55 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 537 500 $
Year 18 : 55 000 $
Year 19 : 0 $
Year 20 : 0 $

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6100 - 87 $ - 0 - 0,00%
Level 2: 5100 - 60 $ - 0 - 0,00%
Level 3: 2289 - 40 $ - 0 - 0,00%
Level 4: 5556 - 25 $ - 0 - 0,00%
Luxury : 1100 - 180 $ - 0 - 0,00%
Total Capacity :20145
Farm
Farm Level 1: 2000 - 42 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 112 000 $
Pro Players Total Average Salaries49 112 000 $
Farm Players Total Salaries528 600 $
Farm Players Total Average Salaries528 600 $
Coaches Total Salaries575 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account14 064 969 $
Projected Bank Account14 064 969 $

Pro Players Salaries

Ondrej Palat (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Jason Spezza (1 Way Contract) 6 175 000 $ (2)
-Salary Remaining : 6 175 000 $
T.J. Galiardi (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Phil Kessel (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Brayden McNabb (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Ben Bishop (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Keith Aulie (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Alexandre Picard (1 Way Contract) 3 000 000 $ (1)
-1 Way Contract Salary Cap : 30 000 $
-Salary Remaining : 3 000 000 $
Patric Hornqvist (1 Way Contract) 2 300 000 $ (2)
-1 Way Contract Salary Cap : 23 000 $
-Salary Remaining : 2 300 000 $
Pekka Rinne (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Kari Lehtonen (1 Way Contract) 1 600 000 $ (1)
-1 Way Contract Salary Cap : 16 000 $
-Salary Remaining : 1 600 000 $
Keith Ballard (1 Way Contract) 1 510 000 $ (2)
-Salary Remaining : 1 510 000 $
Cody Eakin (1 Way Contract) 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Jonathan Ericsson (1 Way Contract) 1 051 000 $ (1)
-1 Way Contract Salary Cap : 10 510 $
-Salary Remaining : 1 051 000 $
Jared Cowen (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Valtteri Filppula (1 Way Contract) 826 000 $ (1)
-Salary Remaining : 826 000 $
Colin Miller 500 000 $ (1)
-Salary Remaining : 500 000 $
Alexandre Burrows (1 Way Contract) 0 $ (0)
Niklas Kronwall (1 Way Contract) 0 $ (0)
Tomas Hertl 0 $ (0)
Lars Eller (1 Way Contract) 0 $ (0)
Anthony Duclair 0 $ (0)
Tyler Toffoli 0 $ (0)
Reilly Smith (1 Way Contract) 0 $ (0)
Total Pro Players24
Salary Commitment
Year 17 : 49 112 000 $
Year 18 : 39 335 000 $
Year 19 : 12 500 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 49 112 000 $
Year 18 : 39 335 000 $
Year 19 : 12 500 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 41 240 510 $
Year 18 : 37 058 000 $
Year 19 : 12 500 000 $
Year 20 : 0 $

Farm Players Salaries

Derek Roy 125 100 $ (2)
Salary Remaining : 125 100 $
Petr Prucha 117 000 $ (1)
Salary Remaining : 117 000 $
Lukas Krajicek 116 500 $ (1)
Salary Remaining : 116 500 $
Joe Morrow 90 000 $ (1)
Salary Remaining : 90 000 $
Jake McCabe 80 000 $ (1)
Salary Remaining : 80 000 $
Alex Chiasson 0 $ (0)
Salary Remaining : 0 $
Antoine Roussel 0 $ (0)
Salary Remaining : 0 $
Linden Vey 0 $ (0)
Salary Remaining : 0 $
Nick Cousins 0 $ (0)
Salary Remaining : 0 $
Taylor Beck 0 $ (0)
Salary Remaining : 0 $
Danny Richmond 0 $ (0)
Salary Remaining : 0 $
Trevor van Riemsdyk 0 $ (0)
Salary Remaining : 0 $
Darcy Kuemper 0 $ (0)
Salary Remaining : 0 $
Jordan Nolan 0 $ (0)
Salary Remaining : 0 $
Miika Wiikman 0 $ (0)
Salary Remaining : 0 $
Alan Quine 0 $ (0)
Salary Remaining : 0 $
Micheal Ferland 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 17 : 528 600 $
Year 18 : 125 100 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 528 600 $
Year 18 : 125 100 $
Year 19 : 0 $
Year 20 : 0 $

New Jersey



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 29 $ - 0 - 0,00%
Farm Level 2: 1000 - 16 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries39 600 000 $
Pro Players Total Average Salaries39 600 000 $
Farm Players Total Salaries287 500 $
Farm Players Total Average Salaries287 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 784 740 $
Projected Bank Account10 784 740 $

Pro Players Salaries

Jaden Schwartz (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Jamie Benn (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Cory Conacher (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 5 300 000 $
Marc-Edouard Vlasic (1 Way Contract) 4 700 000 $ (2)
-Salary Remaining : 4 700 000 $
Danny DeKeyser (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Martin Hanzal (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jordie Benn (1 Way Contract) 1 750 000 $ (1)
-1 Way Contract Salary Cap : 17 500 $
-Salary Remaining : 1 750 000 $
Justin Abdelkader (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Jamie McBain (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Melker Karlsson 900 000 $ (1)
-Salary Remaining : 900 000 $
Dylan Larkin 900 000 $ (2)
-Salary Remaining : 900 000 $
Matt Halischuk 800 000 $ (1)
-Salary Remaining : 800 000 $
Vince Dunn 800 000 $ (2)
-Salary Remaining : 800 000 $
Garrett Wilson 600 000 $ (1)
-Salary Remaining : 600 000 $
Juuse Saros 600 000 $ (2)
-Salary Remaining : 600 000 $
Alex Iafallo 500 000 $ (2)
-Salary Remaining : 500 000 $
Benn Ferriero (1 Way Contract) 500 000 $ (2)
-Salary Remaining : 500 000 $
Joshua Leivo 500 000 $ (1)
-Salary Remaining : 500 000 $
Jan Rutta 0 $ (0)
Brenden Dillon (1 Way Contract) 0 $ (0)
Jonathan Bernier (1 Way Contract) 0 $ (0)
Eric Staal (1 Way Contract) 0 $ (0)
Marc Methot (1 Way Contract) 0 $ (0)
Yanni Gourde 0 $ (0)
Zach Hyman 0 $ (0)
Jamie McGinn (1 Way Contract) 0 $ (0)
Andrew Raycroft (1 Way Contract) 0 $ (0)
Josh Jooris 0 $ (0)
Jim Slater (1 Way Contract) 0 $ (0)
Total Pro Players29
Salary Commitment
Year 17 : 39 600 000 $
Year 18 : 19 500 000 $
Year 19 : 8 000 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 39 600 000 $
Year 18 : 19 500 000 $
Year 19 : 8 000 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 37 867 500 $
Year 18 : 19 500 000 $
Year 19 : 8 000 000 $
Year 20 : 0 $

Farm Players Salaries

R.J. Umberger 110 000 $ (1)
Salary Remaining : 110 000 $
Matt Irwin 90 000 $ (2)
Salary Remaining : 90 000 $
Mark Fraser 87 500 $ (1)
Salary Remaining : 87 500 $
Zach Kassian 0 $ (0)
Salary Remaining : 0 $
Tom Gilbert 0 $ (0)
Salary Remaining : 0 $
Kevin Porter 0 $ (0)
Salary Remaining : 0 $
Christian Folin 0 $ (0)
Salary Remaining : 0 $
Anton Babchuk 0 $ (0)
Salary Remaining : 0 $
Calvin Pickard 0 $ (0)
Salary Remaining : 0 $
Mike Smith 0 $ (0)
Salary Remaining : 0 $
Kevin Gravel 0 $ (0)
Salary Remaining : 0 $
Brandon Bollig 0 $ (0)
Salary Remaining : 0 $
Stephen Gionta 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 17 : 287 500 $
Year 18 : 90 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 287 500 $
Year 18 : 90 000 $
Year 19 : 0 $
Year 20 : 0 $

NYRangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 74 $ - 0 - 0,00%
Level 2: 5000 - 45 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 155 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 200 000 $
Pro Players Total Average Salaries44 200 000 $
Farm Players Total Salaries1 220 000 $
Farm Players Total Average Salaries1 220 000 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account28 971 703 $
Projected Bank Account28 971 703 $

Pro Players Salaries

Sean Monahan (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Claude Giroux (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Kris Letang (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Andrei Kostitsyn (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Calvin De Haan (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Duncan Keith (1 Way Contract) 3 850 000 $ (1)
-Salary Remaining : 3 850 000 $
Alex Stalock (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Zemgus Girgensons (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Brian Lashoff (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Ron Hainsey (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Tyler Kennedy 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Andrei Vasilevskiy 800 000 $ (1)
-Salary Remaining : 800 000 $
James Wright 700 000 $ (1)
-Salary Remaining : 700 000 $
Ilya Zubov (1 Way Contract) 0 $ (0)
Ian Cole 0 $ (0)
Steve Bernier 0 $ (0)
Dustin Brown (1 Way Contract) 0 $ (0)
Total Pro Players17
Salary Commitment
Year 17 : 44 200 000 $
Year 18 : 24 250 000 $
Year 19 : 15 000 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 44 200 000 $
Year 18 : 24 250 000 $
Year 19 : 15 000 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 44 200 000 $
Year 18 : 24 250 000 $
Year 19 : 15 000 000 $
Year 20 : 0 $

Farm Players Salaries

Cody Bass 140 000 $ (2)
Salary Remaining : 140 000 $
Michael Chaput 130 000 $ (2)
Salary Remaining : 130 000 $
Riku Helenius 130 000 $ (2)
Salary Remaining : 130 000 $
David Booth 110 000 $ (2)
Salary Remaining : 110 000 $
Matt Smaby 110 000 $ (1)
Salary Remaining : 110 000 $
Paul Ranger 110 000 $ (1)
Salary Remaining : 110 000 $
Wojtek Wolski 110 000 $ (1)
Salary Remaining : 110 000 $
Nikolaj Ehlers 90 000 $ (1)
Salary Remaining : 90 000 $
Stefan Noesen 80 000 $ (1)
Salary Remaining : 80 000 $
Dylan Olsen 75 000 $ (1)
Salary Remaining : 75 000 $
Colton Sissons 70 000 $ (1)
Salary Remaining : 70 000 $
Robert Nilsson 65 000 $ (2)
Salary Remaining : 65 000 $
Quinton Howden 0 $ (0)
Salary Remaining : 0 $
Nate Guenin 0 $ (0)
Salary Remaining : 0 $
Derek Forbort 0 $ (0)
Salary Remaining : 0 $
Kyle Wellwood 0 $ (0)
Salary Remaining : 0 $
Leland Irving 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 17 : 1 220 000 $
Year 18 : 575 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 220 000 $
Year 18 : 575 000 $
Year 19 : 0 $
Year 20 : 0 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 70 $ - 0 - 0,00%
Level 2: 5000 - 45 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 19 $ - 0 - 0,00%
Luxury : 1000 - 115 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 960 000 $
Pro Players Total Average Salaries44 960 000 $
Farm Players Total Salaries739 500 $
Farm Players Total Average Salaries739 500 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account22 040 474 $
Projected Bank Account22 040 474 $

Pro Players Salaries

Taylor Hall (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Ian White (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
John Carlson (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jordan Eberle (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Mark Giordano (1 Way Contract) 4 110 000 $ (2)
-Salary Remaining : 4 110 000 $
James Neal (1 Way Contract) 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
Charlie Coyle 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Bobby Ryan (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Johnny Boychuk (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Alec Martinez (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Kyle Okposo (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Marc-Antoine Pouliot 900 000 $ (1)
-Salary Remaining : 900 000 $
Mirco Mueller 800 000 $ (2)
-Salary Remaining : 800 000 $
Matt Beleskey (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
Anthony Stolarz 700 000 $ (2)
-Salary Remaining : 700 000 $
Matt Murray 700 000 $ (1)
-Salary Remaining : 700 000 $
Cedric Paquette 500 000 $ (1)
-Salary Remaining : 500 000 $
Scott Darling (1 Way Contract) 0 $ (0)
Patrick Kane (1 Way Contract) 0 $ (0)
Morgan Rielly 0 $ (0)
Tom Pyatt (1 Way Contract) 0 $ (0)
Jason Zucker 0 $ (0)
Dmitry Orlov 0 $ (0)
Total Pro Players23
Salary Commitment
Year 17 : 44 960 000 $
Year 18 : 17 410 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 44 960 000 $
Year 18 : 17 410 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 44 960 000 $
Year 18 : 17 410 000 $
Year 19 : 0 $
Year 20 : 0 $

Farm Players Salaries

Ryan Jones 99 500 $ (2)
Salary Remaining : 99 500 $
Blair Jones 99 000 $ (2)
Salary Remaining : 99 000 $
Kyle Chipchura 97 500 $ (1)
Salary Remaining : 97 500 $
Brett Bellemore 88 500 $ (1)
Salary Remaining : 88 500 $
David Laliberte 80 000 $ (1)
Salary Remaining : 80 000 $
Ryan Garbutt 80 000 $ (1)
Salary Remaining : 80 000 $
Jonathon Kalinski 70 000 $ (1)
Salary Remaining : 70 000 $
Jack Skille 65 000 $ (1)
Salary Remaining : 65 000 $
Roman Polak 60 000 $ (1)
Salary Remaining : 60 000 $
Nick Schultz 0 $ (0)
Salary Remaining : 0 $
Mikko Lehtonen 0 $ (0)
Salary Remaining : 0 $
Brooks Orpik 0 $ (0)
Salary Remaining : 0 $
Antti Niemi 0 $ (0)
Salary Remaining : 0 $
Raphael Diaz 0 $ (0)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 17 : 739 500 $
Year 18 : 198 500 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 739 500 $
Year 18 : 198 500 $
Year 19 : 0 $
Year 20 : 0 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 155 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries35 090 000 $
Pro Players Total Average Salaries35 240 000 $
Farm Players Total Salaries915 000 $
Farm Players Total Average Salaries915 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value1 380 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account21 987 673 $
Projected Bank Account21 987 673 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Patrice Bergeron (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Mathieu Perreault (1 Way Contract) 5 940 000 $ (3)
-Salary Remaining : 5 940 000 $
Brad Marchand (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Jake Muzzin (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Andrej Sekera (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Jiri Tlusty (1 Way Contract) 1 800 000 $ (1)
-1 Way Contract Salary Cap : 18 000 $
-Salary Remaining : 1 800 000 $
Paul Martin (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Daniel Sedin (1 Way Contract) 950 000 $ (1)
-1 Way Contract Salary Cap : 9 500 $
-Salary Remaining : 950 000 $
John Gibson 800 000 $ (1)
-Salary Remaining : 800 000 $
Mike Matheson 800 000 $ (1)
-Salary Remaining : 800 000 $
Ian McCoshen 700 000 $ (3)
-Salary Remaining : 700 000 $
Nikolay Kulemin (1 Way Contract) 550 000 $ (1)
-Salary Remaining : 550 000 $
Andreas Athanasiou 500 000 $ (2)
-Salary Remaining : 500 000 $
Brent Seabrook (1 Way Contract) 0 $ (0)
Carl Hagelin (1 Way Contract) 0 $ (0)
Jake Gardiner (1 Way Contract) 0 $ (0)
Corey Perry (1 Way Contract) 0 $ (0)
Tyson Barrie (1 Way Contract) 0 $ (0)
Joe Thornton (1 Way Contract) 0 $ (0)
Cory Schneider (1 Way Contract) 0 $ (0)
Tobias Rieder 0 $ (0)
Tomas Plekanec (1 Way Contract) 0 $ (0)
Rasmus Ristolainen 0 $ (0)
Milan Lucic (1 Way Contract) 0 $ (0)
Mika Zibanejad 0 $ (0)
Total Pro Players26
Salary Commitment
Year 17 : 35 090 000 $
Year 18 : 13 140 000 $
Year 19 : 6 640 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 35 240 000 $
Year 18 : 13 140 000 $
Year 19 : 6 640 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 32 517 500 $
Year 18 : 13 140 000 $
Year 19 : 6 640 000 $
Year 20 : 0 $

Farm Players Salaries

Chris Kelly 130 000 $ (1)
Salary Remaining : 130 000 $
Blake Comeau 120 000 $ (1)
Salary Remaining : 120 000 $
Eddie Lack 110 000 $ (2)
Salary Remaining : 110 000 $
Curtis Lazar 90 000 $ (2)
Salary Remaining : 90 000 $
Lauri Tukonen 85 000 $ (1)
Salary Remaining : 85 000 $
Lauri Korpikoski 85 000 $ (2)
Salary Remaining : 85 000 $
Vladimir Mihalik 85 000 $ (1)
Salary Remaining : 85 000 $
Jon Matsumoto 85 000 $ (1)
Salary Remaining : 85 000 $
Chris Butler 75 000 $ (1)
Salary Remaining : 75 000 $
Christian Djoos 50 000 $ (1)
Salary Remaining : 50 000 $
Keaton Ellerby 0 $ (0)
Salary Remaining : 0 $
Dana Tyrell 0 $ (0)
Salary Remaining : 0 $
Drew Shore 0 $ (0)
Salary Remaining : 0 $
Anders Lindback 0 $ (0)
Salary Remaining : 0 $
Tyler Pitlick 0 $ (0)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 17 : 915 000 $
Year 18 : 285 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 915 000 $
Year 18 : 285 000 $
Year 19 : 0 $
Year 20 : 0 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 600 000 $
Pro Players Total Average Salaries42 600 000 $
Farm Players Total Salaries630 700 $
Farm Players Total Average Salaries630 700 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account(356 810 $)
Projected Bank Account(356 810 $)

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Bryan Little (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Mason Raymond (1 Way Contract) 4 600 000 $ (1)
-1 Way Contract Salary Cap : 46 000 $
-Salary Remaining : 4 600 000 $
Nathan Gerbe (1 Way Contract) 4 400 000 $ (3)
-Salary Remaining : 4 400 000 $
Marcus Johansson (1 Way Contract) 3 700 000 $ (1)
-Salary Remaining : 3 700 000 $
Zach Parise (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Blake Wheeler (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Artem Anisimov (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
T.J. Brodie (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Semyon Varlamov (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Mattias Ekholm (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Devan Dubnyk (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 1 500 000 $
David Backes (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Connor McDavid 900 000 $ (1)
-Salary Remaining : 900 000 $
Jordan Binnington 500 000 $ (2)
-Salary Remaining : 500 000 $
Ryan Nugent-Hopkins (1 Way Contract) 0 $ (0)
John Klingberg (1 Way Contract) 0 $ (0)
Beau Bennett 0 $ (0)
Joel Edmundson 0 $ (0)
Jakub Voracek (1 Way Contract) 0 $ (0)
Anders Nilsson 0 $ (0)
Tyler Myers (1 Way Contract) 0 $ (0)
Cam Atkinson (1 Way Contract) 0 $ (0)
Trevor Daley (1 Way Contract) 0 $ (0)
Total Pro Players24
Salary Commitment
Year 17 : 42 600 000 $
Year 18 : 17 100 000 $
Year 19 : 4 400 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 42 600 000 $
Year 18 : 17 100 000 $
Year 19 : 4 400 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 36 561 000 $
Year 18 : 17 100 000 $
Year 19 : 4 400 000 $
Year 20 : 0 $

Farm Players Salaries

Mark Mancari 98 000 $ (2)
Salary Remaining : 98 000 $
Brendan Mikkelson 97 700 $ (1)
Salary Remaining : 97 700 $
Justin Braun 95 000 $ (2)
Salary Remaining : 95 000 $
James Sheppard 90 000 $ (1)
Salary Remaining : 90 000 $
Michael Blunden 90 000 $ (2)
Salary Remaining : 90 000 $
Theo Peckam 90 000 $ (1)
Salary Remaining : 90 000 $
Justin Fontaine 70 000 $ (2)
Salary Remaining : 70 000 $
Matt Greene 0 $ (0)
Salary Remaining : 0 $
Ryan Shannon 0 $ (0)
Salary Remaining : 0 $
Anton Khudobin 0 $ (0)
Salary Remaining : 0 $
Freddie Hamilton 0 $ (0)
Salary Remaining : 0 $
Davis Drewiske 0 $ (0)
Salary Remaining : 0 $
Andrew Desjardins 0 $ (0)
Salary Remaining : 0 $
Eric Tangradi 0 $ (0)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 17 : 630 700 $
Year 18 : 353 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 630 700 $
Year 18 : 353 000 $
Year 19 : 0 $
Year 20 : 0 $

St. Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6200 - 69 $ - 0 - 0,00%
Level 2: 5410 - 45 $ - 0 - 0,00%
Level 3: 2778 - 30 $ - 0 - 0,00%
Level 4: 5200 - 16 $ - 0 - 0,00%
Luxury : 1010 - 146 $ - 0 - 0,00%
Total Capacity :20598
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries29 900 000 $
Pro Players Total Average Salaries29 900 000 $
Farm Players Total Salaries1 041 500 $
Farm Players Total Average Salaries1 041 500 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 325 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account26 362 049 $
Projected Bank Account26 362 049 $

Pro Players Salaries

Mike Hoffman (1 Way Contract) 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Michael Grabner (1 Way Contract) 5 200 000 $ (3)
-Salary Remaining : 5 200 000 $
Tuukka Rask (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Drew Larman (1 Way Contract) 3 550 000 $ (1)
-Salary Remaining : 3 550 000 $
Mike Green (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Cody Hodgson (1 Way Contract) 2 200 000 $ (1)
-1 Way Contract Salary Cap : 22 000 $
-Salary Remaining : 2 200 000 $
Nikolai Zherdev (1 Way Contract) 1 450 000 $ (2)
-Salary Remaining : 1 450 000 $
Andrew Ladd (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Jamie Oleksiak 900 000 $ (1)
-Salary Remaining : 900 000 $
Jaroslav Halak (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 700 000 $
Brady Skjei 700 000 $ (1)
-Salary Remaining : 700 000 $
Connor Brown 600 000 $ (1)
-Salary Remaining : 600 000 $
Mike Reilly 500 000 $ (2)
-Salary Remaining : 500 000 $
MacKenzie Weegar 500 000 $ (2)
-Salary Remaining : 500 000 $
Jim O'Brien (1 Way Contract) 0 $ (0)
Ryan Kesler (1 Way Contract) 0 $ (0)
Ryan Spooner 0 $ (0)
David Schlemko 0 $ (0)
Roman Cervenka (1 Way Contract) 0 $ (0)
Total Pro Players19
Salary Commitment
Year 17 : 29 900 000 $
Year 18 : 13 250 000 $
Year 19 : 5 200 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 29 900 000 $
Year 18 : 13 250 000 $
Year 19 : 5 200 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 27 722 000 $
Year 18 : 13 250 000 $
Year 19 : 5 200 000 $
Year 20 : 0 $

Farm Players Salaries

Viktor Fasth 150 000 $ (1)
Salary Remaining : 150 000 $
Manny Malhotra 149 000 $ (2)
Salary Remaining : 149 000 $
Vernon Fiddler 92 500 $ (1)
Salary Remaining : 92 500 $
Denis Grebeshkov 90 000 $ (1)
Salary Remaining : 90 000 $
Alex Picard 90 000 $ (2)
Salary Remaining : 90 000 $
Brendan Gaunce 80 000 $ (1)
Salary Remaining : 80 000 $
Jyrki Jokipakka 75 000 $ (2)
Salary Remaining : 75 000 $
Zach Redmond 70 000 $ (2)
Salary Remaining : 70 000 $
Tanner Glass 65 000 $ (1)
Salary Remaining : 65 000 $
Nick Drazenovic 60 000 $ (1)
Salary Remaining : 60 000 $
Brandon Pirri 60 000 $ (1)
Salary Remaining : 60 000 $
Blake Geoffrion 60 000 $ (1)
Salary Remaining : 60 000 $
Aaron Palushaj 0 $ (0)
Salary Remaining : 0 $
Sam Gagner 0 $ (0)
Salary Remaining : 0 $
Philip Samuelsson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 17 : 1 041 500 $
Year 18 : 384 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 041 500 $
Year 18 : 384 000 $
Year 19 : 0 $
Year 20 : 0 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centrer
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5200 - 80 $ - 0 - 0,00%
Level 3: 2200 - 60 $ - 0 - 0,00%
Level 4: 4200 - 45 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 822 500 $
Pro Players Total Average Salaries48 822 500 $
Farm Players Total Salaries1 027 500 $
Farm Players Total Average Salaries1 027 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account40 418 853 $
Projected Bank Account40 418 853 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Rick Nash (1 Way Contract) 5 600 000 $ (2)
-Salary Remaining : 5 600 000 $
Justin Pogge (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Martin Jones (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Andrej Meszaros (1 Way Contract) 4 802 500 $ (1)
-Salary Remaining : 4 802 500 $
Tomas Tatar (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jason Garrison (1 Way Contract) 3 210 000 $ (2)
-Salary Remaining : 3 210 000 $
Marco Scandella (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Braydon Coburn (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Thomas Vanek (1 Way Contract) 1 260 000 $ (1)
-Salary Remaining : 1 260 000 $
Mike Ribeiro (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Olli Maatta 900 000 $ (2)
-Salary Remaining : 900 000 $
Elias Pettersson 900 000 $ (3)
-Salary Remaining : 900 000 $
Zach Werenski 900 000 $ (1)
-Salary Remaining : 900 000 $
Brayden Point 900 000 $ (2)
-Salary Remaining : 900 000 $
Andre Burakovsky 900 000 $ (1)
-Salary Remaining : 900 000 $
Kevin Fiala 900 000 $ (2)
-Salary Remaining : 900 000 $
William Karlsson 700 000 $ (1)
-Salary Remaining : 700 000 $
Dominik Simon 600 000 $ (2)
-Salary Remaining : 600 000 $
Justin Holl 500 000 $ (1)
-Salary Remaining : 500 000 $
Ryan Graves 500 000 $ (2)
-Salary Remaining : 500 000 $
Marcus Foligno (1 Way Contract) 0 $ (0)
Casey Borer (1 Way Contract) 0 $ (0)
Dennis Wideman (1 Way Contract) 0 $ (0)
Oscar Moller (1 Way Contract) 0 $ (0)
Vladislav Namestnikov 0 $ (0)
Henrik Zetterberg (1 Way Contract) 0 $ (0)
Total Pro Players27
Salary Commitment
Year 17 : 48 822 500 $
Year 18 : 26 260 000 $
Year 19 : 900 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 48 822 500 $
Year 18 : 26 260 000 $
Year 19 : 900 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 48 822 500 $
Year 18 : 26 260 000 $
Year 19 : 900 000 $
Year 20 : 0 $

Farm Players Salaries

Kyle Wilson 100 000 $ (2)
Salary Remaining : 100 000 $
Patrick O'Sullivan 97 500 $ (2)
Salary Remaining : 97 500 $
Jesse Joensuu 97 500 $ (2)
Salary Remaining : 97 500 $
Mikhail Grigorenko 90 000 $ (1)
Salary Remaining : 90 000 $
Malcom Subban 90 000 $ (1)
Salary Remaining : 90 000 $
Andy Andreoff 80 000 $ (2)
Salary Remaining : 80 000 $
Brian Strait 80 000 $ (3)
Salary Remaining : 80 000 $
Tomas Jurco 80 000 $ (1)
Salary Remaining : 80 000 $
Mark Borowiecki 70 000 $ (1)
Salary Remaining : 70 000 $
Ryan Reaves 67 500 $ (2)
Salary Remaining : 67 500 $
Victor Bartley 67 500 $ (3)
Salary Remaining : 67 500 $
Alex Killorn 57 500 $ (2)
Salary Remaining : 57 500 $
Nikita Tryamkin 50 000 $ (1)
Salary Remaining : 50 000 $
Carter Hutton 0 $ (0)
Salary Remaining : 0 $
Darren Archibald 0 $ (0)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 17 : 1 027 500 $
Year 18 : 647 500 $
Year 19 : 147 500 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 027 500 $
Year 18 : 647 500 $
Year 19 : 147 500 $
Year 20 : 0 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5326 - 80 $ - 0 - 0,00%
Level 3: 2778 - 50 $ - 0 - 0,00%
Level 4: 5556 - 40 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20660
Farm
Farm Level 1: 2000 - 100 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries41 450 000 $
Pro Players Total Average Salaries43 400 000 $
Farm Players Total Salaries986 500 $
Farm Players Total Average Salaries986 500 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account26 782 321 $
Projected Bank Account26 782 321 $

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Guillaume Latendresse (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
David Krejci (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Brandon Saad (1 Way Contract) 5 100 000 $ (2)
-Salary Remaining : 5 100 000 $
Brendan Gallagher (1 Way Contract) 4 550 000 $ (2)
-Salary Remaining : 4 550 000 $
Mike Condon (1 Way Contract) 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Henrik Lundqvist (1 Way Contract) 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Radko Gudas 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
David Pastrnak 900 000 $ (1)
-Salary Remaining : 900 000 $
Ivan Provorov 900 000 $ (2)
-Salary Remaining : 900 000 $
Alex DeBrincat 900 000 $ (3)
-Salary Remaining : 900 000 $
Alexander Wennberg 900 000 $ (1)
-Salary Remaining : 900 000 $
Damon Severson 800 000 $ (2)
-Salary Remaining : 800 000 $
Ryan Pulock 800 000 $ (2)
-Salary Remaining : 800 000 $
Adam Pelech 700 000 $ (2)
-Salary Remaining : 700 000 $
Danton Heinen 500 000 $ (3)
-Salary Remaining : 500 000 $
Max Pacioretty (1 Way Contract) 0 $ (0)
Ryan Dzingel 0 $ (0)
Joakim Lindstrom (1 Way Contract) 0 $ (0)
Dale Weise (1 Way Contract) 0 $ (0)
Ryan Parent (1 Way Contract) 0 $ (0)
Jay Bouwmeester (1 Way Contract) 0 $ (0)
Zach Bogosian (1 Way Contract) 0 $ (0)
Pierre-Marc Bouchard (1 Way Contract) 0 $ (0)
Total Pro Players24
Salary Commitment
Year 17 : 41 450 000 $
Year 18 : 24 500 000 $
Year 19 : 9 400 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 43 400 000 $
Year 18 : 26 450 000 $
Year 19 : 9 400 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 43 400 000 $
Year 18 : 26 450 000 $
Year 19 : 9 400 000 $
Year 20 : 0 $

Farm Players Salaries

Carl Soderberg 151 000 $ (2)
Salary Remaining : 151 000 $
Ben Scrivens 140 000 $ (2)
Salary Remaining : 140 000 $
Brian Gionta 135 000 $ (1)
Salary Remaining : 135 000 $
Lee Stempniak 131 000 $ (2)
Salary Remaining : 131 000 $
Ryan O'Byrne 97 500 $ (2)
Salary Remaining : 97 500 $
Alexander Semin 97 000 $ (2)
Salary Remaining : 97 000 $
Ryan Callahan 95 000 $ (2)
Salary Remaining : 95 000 $
Ville Leino 90 000 $ (2)
Salary Remaining : 90 000 $
Andy Greene 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players9
Salary Commitment
Year 17 : 986 500 $
Year 18 : 851 500 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 986 500 $
Year 18 : 851 500 $
Year 19 : 0 $
Year 20 : 0 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries32 000 000 $
Pro Players Total Average Salaries32 000 000 $
Farm Players Total Salaries806 200 $
Farm Players Total Average Salaries806 200 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 60 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account11 411 195 $
Projected Bank Account11 411 195 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Mark Stone (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Erik Johnson (1 Way Contract) 4 850 000 $ (3)
-Salary Remaining : 4 850 000 $
Adam Larsson (1 Way Contract) 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Pavel Datsyuk (1 Way Contract) 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Troy Brouwer (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Ondrej Pavelec (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Sam Reinhart 900 000 $ (1)
-Salary Remaining : 900 000 $
Jake DeBrusk 800 000 $ (2)
-Salary Remaining : 800 000 $
Boyd Gordon (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
Duncan Siemens 800 000 $ (1)
-Salary Remaining : 800 000 $
Miles Wood 600 000 $ (2)
-Salary Remaining : 600 000 $
Troy Stecher 500 000 $ (1)
-Salary Remaining : 500 000 $
Jakob Silfverberg (1 Way Contract) 0 $ (0)
Adam McQuaid (1 Way Contract) 0 $ (0)
Seth Jones (1 Way Contract) 0 $ (0)
Zdeno Chara (1 Way Contract) 0 $ (0)
Alex Galchenyuk 0 $ (0)
Klas Dahlbeck 0 $ (0)
Logan Couture (1 Way Contract) 0 $ (0)
Brandon Yip 0 $ (0)
Chris Kreider (1 Way Contract) 0 $ (0)
Jake Allen (1 Way Contract) 0 $ (0)
David Desharnais (1 Way Contract) 0 $ (0)
Total Pro Players24
Salary Commitment
Year 17 : 32 000 000 $
Year 18 : 20 800 000 $
Year 19 : 11 850 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 32 000 000 $
Year 18 : 20 800 000 $
Year 19 : 11 850 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 32 000 000 $
Year 18 : 20 800 000 $
Year 19 : 11 850 000 $
Year 20 : 0 $

Farm Players Salaries

Kevin Bieksa 100 000 $ (1)
Salary Remaining : 100 000 $
Adam Dennis 100 000 $ (1)
Salary Remaining : 100 000 $
Tim Brent 100 000 $ (1)
Salary Remaining : 100 000 $
Ryan Stone 98 700 $ (1)
Salary Remaining : 98 700 $
Joe Piskula 92 500 $ (1)
Salary Remaining : 92 500 $
Nick Tarnasky 90 000 $ (1)
Salary Remaining : 90 000 $
Magnus Hellberg 85 000 $ (1)
Salary Remaining : 85 000 $
Anton Slepyshev 70 000 $ (1)
Salary Remaining : 70 000 $
Peter Mueller 70 000 $ (3)
Salary Remaining : 70 000 $
Paul Postma 0 $ (0)
Salary Remaining : 0 $
Brett Sterling 0 $ (0)
Salary Remaining : 0 $
Anssi Salmela 0 $ (0)
Salary Remaining : 0 $
Cody McCormick 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 17 : 806 200 $
Year 18 : 70 000 $
Year 19 : 70 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 806 200 $
Year 18 : 70 000 $
Year 19 : 70 000 $
Year 20 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 60 000 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Anaheim 29 032 838 $ 1 507 500 $ 58 492 500 $ 1 507 500 $ 251540
Arizona 33 646 673 $ 0 $ 60 000 000 $ 0 $ 251742
Boston 12 713 404 $ 0 $ 60 000 000 $ 0 $ 301242
Buffalo 37 750 445 $ 0 $ 60 000 000 $ 0 $ 281240
Calgary 4 142 079 $ 0 $ 60 000 000 $ 0 $ 251338
Chicago 17 814 244 $ 0 $ 60 000 000 $ 0 $ 281442
Colorado 37 511 341 $ 1 185 000 $ 58 815 000 $ 1 185 000 $ 211334
Columbus 9 850 412 $ 0 $ 60 000 000 $ 0 $ 221840
Detroit 829 811 $ 4 800 000 $ 55 200 000 $ 4 800 000 $ 311344
Edmonton 66 288 078 $ 0 $ 60 000 000 $ 0 $ 231942
Floride 10 597 001 $ 0 $ 60 000 000 $ 0 $ 211536
LosAngeles 9 900 369 $ 0 $ 60 000 000 $ 0 $ 231235
Minnesota (94 016 $) 0 $ 60 000 000 $ 0 $ 27532
Montreal 37 084 678 $ 0 $ 60 000 000 $ 0 $ 201737
Nashville 14 064 969 $ 0 $ 60 000 000 $ 0 $ 241741
New Jersey 10 784 740 $ 0 $ 60 000 000 $ 0 $ 291342
NYRangers 28 971 703 $ 0 $ 60 000 000 $ 0 $ 171734
Philadelphie 22 040 474 $ 0 $ 60 000 000 $ 0 $ 231437
Pittsburgh 21 987 673 $ 1 380 000 $ 58 620 000 $ 1 380 000 $ 261541
San Jose (356 810 $) 0 $ 60 000 000 $ 0 $ 241438
St. Louis 26 362 049 $ 3 325 000 $ 56 675 000 $ 3 325 000 $ 191534
Toronto 40 418 853 $ 0 $ 60 000 000 $ 0 $ 271542
Washington 26 782 321 $ 0 $ 60 000 000 $ 0 $ 24933
Winnipeg 11 411 195 $ 0 $ 60 000 000 $ 0 $ 241337