Team FinanceLast Update - 9 septembre 2022 at 11:39
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - 96 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 5556 - 40 $ - 0 - 0,00%
Luxury : 1389 - 191 $ - 0 - 0,00%
Total Capacity :21945
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 785 000 $
Pro Players Total Average Salaries36 785 000 $
Farm Players Total Salaries957 700 $
Farm Players Total Average Salaries957 700 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account26 243 451 $
Projected Bank Account26 243 451 $

Pro Players Salaries

Mikko Rantanen (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Rasmus Ristolainen (1 Way Contract) 6 700 000 $ (3)
-Salary Remaining : 6 700 000 $
Kyle Connor (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Darnell Nurse (1 Way Contract) 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Devin Shore (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Ryan Getzlaf (1 Way Contract) 2 485 000 $ (1)
-Salary Remaining : 2 485 000 $
Joonas Korpisalo (1 Way Contract) 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Ben Bishop (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Andrei Svechnikov 900 000 $ (1)
-Salary Remaining : 900 000 $
Joel Eriksson Ek 900 000 $ (1)
-Salary Remaining : 900 000 $
Thomas Chabot 900 000 $ (1)
-Salary Remaining : 900 000 $
Adrian Kempe 800 000 $ (1)
-Salary Remaining : 800 000 $
Victor Olofsson 0 $ (0)
Jason Dickinson 0 $ (0)
Mathieu Perreault (1 Way Contract) 0 $ (0)
Matt Grzelcyk (1 Way Contract) 0 $ (0)
Erik Cernak 0 $ (0)
Marco Scandella (1 Way Contract) 0 $ (0)
Jonathan Toews (1 Way Contract) 0 $ (0)
Neal Pionk 0 $ (0)
Robert Bortuzzo (1 Way Contract) 0 $ (0)
Total Pro Players21
Salary Commitment
Year 20 : 36 785 000 $
Year 21 : 28 400 000 $
Year 22 : 24 600 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 36 785 000 $
Year 21 : 28 400 000 $
Year 22 : 24 600 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 36 785 000 $
Year 21 : 28 400 000 $
Year 22 : 24 600 000 $
Year 23 : 0 $

Farm Players Salaries

Nick Spaling 117 000 $ (1)
Salary Remaining : 117 000 $
James Neal 116 000 $ (2)
Salary Remaining : 116 000 $
Trevor Daley 104 000 $ (1)
Salary Remaining : 104 000 $
Kris Versteeg 95 700 $ (2)
Salary Remaining : 95 700 $
Benoit Pouliot 90 000 $ (1)
Salary Remaining : 90 000 $
Luke Adam 75 000 $ (2)
Salary Remaining : 75 000 $
Nick Seeler 75 000 $ (1)
Salary Remaining : 75 000 $
Igor Ozhiganov 70 000 $ (1)
Salary Remaining : 70 000 $
Andrew MacDonald 55 000 $ (1)
Salary Remaining : 55 000 $
Marc-Antoine Pouliot 55 000 $ (2)
Salary Remaining : 55 000 $
Matt Frattin 55 000 $ (1)
Salary Remaining : 55 000 $
Max Veronneau 50 000 $ (1)
Salary Remaining : 50 000 $
Mikko Koskinen 0 $ (0)
Salary Remaining : 0 $
Mike Green 0 $ (0)
Salary Remaining : 0 $
Sam Lafferty 0 $ (0)
Salary Remaining : 0 $
Casey DeSmith 0 $ (0)
Salary Remaining : 0 $
Christian Wolanin 0 $ (0)
Salary Remaining : 0 $
Jordan Weal 0 $ (0)
Salary Remaining : 0 $
Joakim Nygard 0 $ (0)
Salary Remaining : 0 $
Mikko Lehtonen 0 $ (0)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 20 : 957 700 $
Year 21 : 341 700 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 957 700 $
Year 21 : 341 700 $
Year 22 : 0 $
Year 23 : 0 $

Arizona



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6500 - 87 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 43 $ - 0 - 0,00%
Level 4: 4000 - 32 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 580 000 $
Pro Players Total Average Salaries36 580 000 $
Farm Players Total Salaries1 104 000 $
Farm Players Total Average Salaries1 104 000 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account33 397 299 $
Projected Bank Account33 397 299 $

Pro Players Salaries

Jack Eichel (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Nick Schmaltz (1 Way Contract) 6 350 000 $ (3)
-Salary Remaining : 6 350 000 $
Mathew Barzal (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Torey Krug (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jonathan Huberdeau (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
T.J. Brodie (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Cody Bass 930 000 $ (2)
-Salary Remaining : 930 000 $
Miro Heiskanen 900 000 $ (2)
-Salary Remaining : 900 000 $
Roope Hintz 600 000 $ (1)
-Salary Remaining : 600 000 $
Louis Domingue (1 Way Contract) 0 $ (0)
Erik Johnson (1 Way Contract) 0 $ (0)
Timo Meier 0 $ (0)
Magnus Paajarvi (1 Way Contract) 0 $ (0)
Andrew Mangiapane 0 $ (0)
Frans Nielsen (1 Way Contract) 0 $ (0)
Nate Schmidt (1 Way Contract) 0 $ (0)
Miika Wiikman (1 Way Contract) 0 $ (0)
Mark Giordano (1 Way Contract) 0 $ (0)
Dominik Kubalik 0 $ (0)
Dougie Hamilton (1 Way Contract) 0 $ (0)
Total Pro Players20
Salary Commitment
Year 20 : 36 580 000 $
Year 21 : 29 980 000 $
Year 22 : 12 350 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 36 580 000 $
Year 21 : 29 980 000 $
Year 22 : 12 350 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 36 580 000 $
Year 21 : 29 980 000 $
Year 22 : 12 350 000 $
Year 23 : 0 $

Farm Players Salaries

Matt Read 97 500 $ (2)
Salary Remaining : 97 500 $
Jacob Larsson 90 000 $ (1)
Salary Remaining : 90 000 $
Denis Gurianov 80 000 $ (1)
Salary Remaining : 80 000 $
Tage Thompson 80 000 $ (2)
Salary Remaining : 80 000 $
David Booth 71 500 $ (2)
Salary Remaining : 71 500 $
Dylan Gambrell 70 000 $ (2)
Salary Remaining : 70 000 $
Viktor Antipin 60 000 $ (1)
Salary Remaining : 60 000 $
Andreas Borgman 55 000 $ (1)
Salary Remaining : 55 000 $
Gilbert Brule 50 000 $ (2)
Salary Remaining : 50 000 $
Antti Suomela 50 000 $ (1)
Salary Remaining : 50 000 $
Tucker Poolman 50 000 $ (1)
Salary Remaining : 50 000 $
Charlie Lindgren 50 000 $ (1)
Salary Remaining : 50 000 $
Lauri Tukonen 50 000 $ (2)
Salary Remaining : 50 000 $
Clay Wilson 50 000 $ (2)
Salary Remaining : 50 000 $
Derek Smith 50 000 $ (2)
Salary Remaining : 50 000 $
Joseph Cramarossa 50 000 $ (1)
Salary Remaining : 50 000 $
Daniel Catenacci 50 000 $ (1)
Salary Remaining : 50 000 $
Ville Husso 50 000 $ (1)
Salary Remaining : 50 000 $
Alexandar Georgiyev 0 $ (0)
Salary Remaining : 0 $
Wojtek Wolski 0 $ (0)
Salary Remaining : 0 $
Cam Talbot 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 20 : 1 104 000 $
Year 21 : 519 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 104 000 $
Year 21 : 519 000 $
Year 22 : 0 $
Year 23 : 0 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 80 $ - 0 - 0,00%
Level 2: 5500 - 50 $ - 0 - 0,00%
Level 3: 2778 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :19778
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries27 950 000 $
Pro Players Total Average Salaries27 950 000 $
Farm Players Total Salaries935 000 $
Farm Players Total Average Salaries905 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 400 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account25 010 301 $
Projected Bank Account25 010 301 $

Pro Players Salaries

Jake Guentzel (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Kyle Turris (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Colton Parayko (1 Way Contract) 4 650 000 $ (1)
-Salary Remaining : 4 650 000 $
Roman Josi (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
J.T. Compher (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Artturi Lehkonen (1 Way Contract) 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Jack Hughes 900 000 $ (2)
-Salary Remaining : 900 000 $
Kevin Poulin 850 000 $ (1)
-Salary Remaining : 850 000 $
Oskar Lindblom 600 000 $ (1)
-Salary Remaining : 600 000 $
Philippe Myers 600 000 $ (1)
-Salary Remaining : 600 000 $
Erik Haula (1 Way Contract) 0 $ (0)
Philipp Grubauer (1 Way Contract) 0 $ (0)
Marc-André Cliche (1 Way Contract) 0 $ (0)
Brock Nelson (1 Way Contract) 0 $ (0)
Jeff Petry (1 Way Contract) 0 $ (0)
Max Pacioretty (1 Way Contract) 0 $ (0)
Oscar Klefbom (1 Way Contract) 0 $ (0)
Pierre-Luc Dubois 0 $ (0)
Jeff Carter (1 Way Contract) 0 $ (0)
Total Pro Players19
Salary Commitment
Year 20 : 27 950 000 $
Year 21 : 21 250 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 27 950 000 $
Year 21 : 21 250 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 27 950 000 $
Year 21 : 21 250 000 $
Year 22 : 0 $
Year 23 : 0 $

Farm Players Salaries

Phillip Di Giuseppe 95 000 $ (2)
Salary Remaining : 95 000 $
Chris VandeVelde 90 000 $ (2)
Salary Remaining : 90 000 $
Michael Bournival 90 000 $ (1)
Salary Remaining : 90 000 $
Adam Lowry 90 000 $ (1)
Salary Remaining : 90 000 $
Daniel Sprong 80 000 $ (2)
Salary Remaining : 80 000 $
Nicolas Aube-Kubel 80 000 $ (1)
Salary Remaining : 80 000 $
Niklas Grossman 80 000 $ (1)
Salary Remaining : 80 000 $
Fabian Brunnstrom 75 000 $ (1)
Salary Remaining : 75 000 $
Lance Bouma 70 000 $ (2)
Salary Remaining : 70 000 $
Cameron Gaunce 65 000 $ (2)
Salary Remaining : 65 000 $
Jon Merrill 60 000 $ (1)
Salary Remaining : 60 000 $
Alexandre Carrier 60 000 $ (2)
Salary Remaining : 60 000 $
Karl Alzner 0 $ (0)
Salary Remaining : 0 $
Curtis McElhinney 0 $ (0)
Salary Remaining : 0 $
Eric Fehr 0 $ (0)
Salary Remaining : 0 $
Brett Bellemore 0 $ (0)
Salary Remaining : 0 $
Mattias Janmark 0 $ (0)
Salary Remaining : 0 $
Frederik Gauthier 0 $ (0)
Salary Remaining : 0 $
Clarke MacArthur 0 $ (0)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 20 : 935 000 $
Year 21 : 460 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 905 000 $
Year 21 : 430 000 $
Year 22 : 0 $
Year 23 : 0 $

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 46 $ - 0 - 0,00%
Level 3: 2000 - 28 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 152 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 762 000 $
Pro Players Total Average Salaries48 762 000 $
Farm Players Total Salaries770 600 $
Farm Players Total Average Salaries770 600 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 655 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account16 046 503 $
Projected Bank Account16 046 503 $

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
David Krejci (1 Way Contract) 6 460 000 $ (1)
-Salary Remaining : 6 460 000 $
Drew Doughty (1 Way Contract) 5 600 000 $ (2)
-Salary Remaining : 5 600 000 $
Ryan Strome (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Josh Morrissey (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Travis Hamonic (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Kevin Hayes (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Nicklas Bergfors (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Jannik Hansen (1 Way Contract) 2 150 000 $ (2)
-Salary Remaining : 2 150 000 $
Vinnie Hinostroza (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Tomas Tatar (1 Way Contract) 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Brian Elliott (1 Way Contract) 1 200 000 $ (1)
-1 Way Contract Salary Cap : 12 000 $
-Salary Remaining : 1 200 000 $
Matt Murray (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 950 000 $
Filip Chytil 900 000 $ (1)
-Salary Remaining : 900 000 $
Jake Muzzin (1 Way Contract) 852 000 $ (1)
-Salary Remaining : 852 000 $
Tobias Rieder (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 700 000 $
John Moore 0 $ (0)
Sam Bennett 0 $ (0)
Dan Girardi (1 Way Contract) 0 $ (0)
Sven Baertschi (1 Way Contract) 0 $ (0)
Total Pro Players20
Salary Commitment
Year 20 : 48 762 000 $
Year 21 : 26 700 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 48 762 000 $
Year 21 : 26 700 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 47 574 000 $
Year 21 : 26 700 000 $
Year 22 : 0 $
Year 23 : 0 $

Farm Players Salaries

Lucas Raymond 90 000 $ (3)
Salary Remaining : 90 000 $
Josh Norris 90 000 $ (2)
Salary Remaining : 90 000 $
Andrew Shaw 90 000 $ (2)
Salary Remaining : 90 000 $
Nick Merkley 80 000 $ (1)
Salary Remaining : 80 000 $
Braydon Coburn 75 600 $ (1)
Salary Remaining : 75 600 $
Filip Hronek 70 000 $ (1)
Salary Remaining : 70 000 $
Teemu Pulkkinen 60 000 $ (1)
Salary Remaining : 60 000 $
Julian Melchiori 60 000 $ (1)
Salary Remaining : 60 000 $
Devante Smith-Pelly 55 000 $ (1)
Salary Remaining : 55 000 $
Max Willman 50 000 $ (1)
Salary Remaining : 50 000 $
Dakota Joshua 50 000 $ (1)
Salary Remaining : 50 000 $
Michael Latta 0 $ (0)
Salary Remaining : 0 $
Ondrej Kase 0 $ (0)
Salary Remaining : 0 $
Miikka Salomaki 0 $ (0)
Salary Remaining : 0 $
Alex Stalock 0 $ (0)
Salary Remaining : 0 $
Martin Frk 0 $ (0)
Salary Remaining : 0 $
Martin Marincin 0 $ (0)
Salary Remaining : 0 $
Lucas Lessio 0 $ (0)
Salary Remaining : 0 $
Dominik Kahun 0 $ (0)
Salary Remaining : 0 $
Slater Koekkoek 0 $ (0)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 20 : 770 600 $
Year 21 : 270 000 $
Year 22 : 90 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 770 600 $
Year 21 : 270 000 $
Year 22 : 90 000 $
Year 23 : 0 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6200 - 98 $ - 0 - 0,00%
Level 2: 5500 - 79 $ - 0 - 0,00%
Level 3: 2778 - 60 $ - 0 - 0,00%
Level 4: 5556 - 45 $ - 0 - 0,00%
Luxury : 1389 - 188 $ - 0 - 0,00%
Total Capacity :21423
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries23 150 000 $
Pro Players Total Average Salaries23 150 000 $
Farm Players Total Salaries1 368 400 $
Farm Players Total Average Salaries1 368 400 $
Coaches Total Salaries3 296 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 200 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account45 851 368 $
Projected Bank Account45 851 368 $

Pro Players Salaries

J.T. Miller (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Olli Maatta (1 Way Contract) 4 200 000 $ (3)
-Salary Remaining : 4 200 000 $
Joonas Donskoi (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Joel Armia (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Marc-Andre Fleury (1 Way Contract) 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Frank Vatrano (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Ron Hainsey 900 000 $ (2)
-Salary Remaining : 900 000 $
Pavel Zacha 900 000 $ (1)
-Salary Remaining : 900 000 $
Maxime Comtois 800 000 $ (2)
-Salary Remaining : 800 000 $
Lukas Sedlak 800 000 $ (1)
-Salary Remaining : 800 000 $
Colin Wilson (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 700 000 $
Yegor Sharangovich 500 000 $ (2)
-Salary Remaining : 500 000 $
Keith Aulie (1 Way Contract) 0 $ (0)
John Klingberg (1 Way Contract) 0 $ (0)
Brett Pesce (1 Way Contract) 0 $ (0)
Ian White (1 Way Contract) 0 $ (0)
Linus Ullmark 0 $ (0)
Brett Connolly (1 Way Contract) 0 $ (0)
Radek Faksa (1 Way Contract) 0 $ (0)
Frederick Gaudreau (1 Way Contract) 0 $ (0)
Brady Skjei (1 Way Contract) 0 $ (0)
Klas Dahlbeck (1 Way Contract) 0 $ (0)
Total Pro Players22
Salary Commitment
Year 20 : 23 150 000 $
Year 21 : 9 950 000 $
Year 22 : 4 200 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 23 150 000 $
Year 21 : 9 950 000 $
Year 22 : 4 200 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 23 150 000 $
Year 21 : 9 950 000 $
Year 22 : 4 200 000 $
Year 23 : 0 $

Farm Players Salaries

Semyon Varlamov 126 000 $ (2)
Salary Remaining : 126 000 $
Kevin Connauton 99 900 $ (2)
Salary Remaining : 99 900 $
Joe Vitale 97 500 $ (2)
Salary Remaining : 97 500 $
Michael Dal Colle 90 000 $ (1)
Salary Remaining : 90 000 $
Craig Smith 90 000 $ (2)
Salary Remaining : 90 000 $
Jesse Puljujarvi 90 000 $ (2)
Salary Remaining : 90 000 $
Derrick Pouliot 90 000 $ (1)
Salary Remaining : 90 000 $
Tommy Wingels 90 000 $ (2)
Salary Remaining : 90 000 $
Nicolas Hague 80 000 $ (3)
Salary Remaining : 80 000 $
Noah Juulsen 80 000 $ (2)
Salary Remaining : 80 000 $
Travis Dermott 80 000 $ (2)
Salary Remaining : 80 000 $
Jansen Harkins 70 000 $ (2)
Salary Remaining : 70 000 $
Rem Pitlick 70 000 $ (2)
Salary Remaining : 70 000 $
Juho Lammikko 60 000 $ (1)
Salary Remaining : 60 000 $
Daniel Brickley 55 000 $ (3)
Salary Remaining : 55 000 $
Josef Korenar 50 000 $ (2)
Salary Remaining : 50 000 $
Mitchell Stephens 50 000 $ (2)
Salary Remaining : 50 000 $
Joey Hishon 0 $ (0)
Salary Remaining : 0 $
Christian Djoos 0 $ (0)
Salary Remaining : 0 $
Steven Kampfer 0 $ (0)
Salary Remaining : 0 $
Patrik Nemeth 0 $ (0)
Salary Remaining : 0 $
Andrew Cogliano 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 20 : 1 368 400 $
Year 21 : 1 128 400 $
Year 22 : 135 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 368 400 $
Year 21 : 1 128 400 $
Year 22 : 135 000 $
Year 23 : 0 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5500 - 75 $ - 0 - 0,00%
Level 3: 2778 - 50 $ - 0 - 0,00%
Level 4: 5556 - 35 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :21334
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries38 256 000 $
Pro Players Total Average Salaries38 256 000 $
Farm Players Total Salaries1 173 700 $
Farm Players Total Average Salaries1 173 700 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 825 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account17 376 776 $
Projected Bank Account17 376 776 $

Pro Players Salaries

Mika Zibanejad (1 Way Contract) 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Brandon Saad (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Cam Fowler (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Patrice Bergeron (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Alex Goligoski (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Esa Lindell (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Phillip Danault (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Nikita Filatov (1 Way Contract) 2 555 000 $ (1)
-Salary Remaining : 2 555 000 $
Mikhail Sergachev 900 000 $ (1)
-Salary Remaining : 900 000 $
Evan Rodrigues (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
Matthew Benning 600 000 $ (2)
-Salary Remaining : 600 000 $
Paul Byron (1 Way Contract) 501 000 $ (2)
-Salary Remaining : 501 000 $
John Gibson (1 Way Contract) 0 $ (0)
Derek Forbort (1 Way Contract) 0 $ (0)
Filip Forsberg (1 Way Contract) 0 $ (0)
Tyler Ennis (1 Way Contract) 0 $ (0)
Blake Coleman (1 Way Contract) 0 $ (0)
Mike Matheson (1 Way Contract) 0 $ (0)
Claude Giroux (1 Way Contract) 0 $ (0)
Zach Sanford (1 Way Contract) 0 $ (0)
Corey Perry (1 Way Contract) 0 $ (0)
Total Pro Players21
Salary Commitment
Year 20 : 38 256 000 $
Year 21 : 9 601 000 $
Year 22 : 5 500 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 38 256 000 $
Year 21 : 9 601 000 $
Year 22 : 5 500 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 38 256 000 $
Year 21 : 9 601 000 $
Year 22 : 5 500 000 $
Year 23 : 0 $

Farm Players Salaries

Ilya Zubov 130 000 $ (2)
Salary Remaining : 130 000 $
Carl Soderberg 111 000 $ (2)
Salary Remaining : 111 000 $
Nick Holden 90 100 $ (2)
Salary Remaining : 90 100 $
Jordie Benn 90 000 $ (1)
Salary Remaining : 90 000 $
Cody McLeod 90 000 $ (1)
Salary Remaining : 90 000 $
Kevan Miller 90 000 $ (2)
Salary Remaining : 90 000 $
Dillon Dube 80 000 $ (2)
Salary Remaining : 80 000 $
Byron Froese 75 000 $ (2)
Salary Remaining : 75 000 $
Dustin Tokarski 70 100 $ (2)
Salary Remaining : 70 100 $
Jacob Josefson 65 000 $ (1)
Salary Remaining : 65 000 $
Cody Goloubef 60 000 $ (2)
Salary Remaining : 60 000 $
Mason Appleton 60 000 $ (1)
Salary Remaining : 60 000 $
Drew Stafford 60 000 $ (1)
Salary Remaining : 60 000 $
Chad Johnson 52 500 $ (2)
Salary Remaining : 52 500 $
Gregory Stewart 50 000 $ (1)
Salary Remaining : 50 000 $
Michal Neuvirth 0 $ (0)
Salary Remaining : 0 $
Dave Bolland 0 $ (0)
Salary Remaining : 0 $
Ryan White 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 20 : 1 173 700 $
Year 21 : 758 700 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 173 700 $
Year 21 : 758 700 $
Year 22 : 0 $
Year 23 : 0 $

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7133 - 120 $ - 0 - 0,00%
Level 2: 6944 - 80 $ - 0 - 0,00%
Level 3: 2778 - 50 $ - 0 - 0,00%
Level 4: 5556 - 30 $ - 0 - 0,00%
Luxury : 1389 - 200 $ - 0 - 0,00%
Total Capacity :23800
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries29 510 000 $
Pro Players Total Average Salaries29 510 000 $
Farm Players Total Salaries1 428 410 $
Farm Players Total Average Salaries1 428 410 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account15 768 439 $
Projected Bank Account15 768 439 $

Pro Players Salaries

William Nylander (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Victor Rask (1 Way Contract) 5 650 000 $ (1)
-Salary Remaining : 5 650 000 $
Max Domi (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 5 300 000 $
Ryan Ellis (1 Way Contract) 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Nick Bjugstad (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Wayne Simmonds (1 Way Contract) 1 010 000 $ (1)
-Salary Remaining : 1 010 000 $
Brady Tkachuk 900 000 $ (1)
-Salary Remaining : 900 000 $
Scott Harrington (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
Alex Nedeljkovic 800 000 $ (1)
-Salary Remaining : 800 000 $
Casey Cizikas (1 Way Contract) 500 000 $ (1)
-Salary Remaining : 500 000 $
Laurent Brossoit (1 Way Contract) 0 $ (0)
Erik Gudbranson (1 Way Contract) 0 $ (0)
Ryan Dzingel (1 Way Contract) 0 $ (0)
Vladimir Sobotka (1 Way Contract) 0 $ (0)
Carter Verhaeghe 0 $ (0)
Alexander Edler (1 Way Contract) 0 $ (0)
Tyler Seguin (1 Way Contract) 0 $ (0)
Haydn Fleury 0 $ (0)
Jaccob Slavin (1 Way Contract) 0 $ (0)
Brayden Schenn (1 Way Contract) 0 $ (0)
Total Pro Players20
Salary Commitment
Year 20 : 29 510 000 $
Year 21 : 12 250 000 $
Year 22 : 5 250 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 29 510 000 $
Year 21 : 12 250 000 $
Year 22 : 5 250 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 29 510 000 $
Year 21 : 12 250 000 $
Year 22 : 5 250 000 $
Year 23 : 0 $

Farm Players Salaries

Darren Helm 151 200 $ (2)
Salary Remaining : 151 200 $
Steve Mason 130 100 $ (2)
Salary Remaining : 130 100 $
Matt Irwin 110 100 $ (2)
Salary Remaining : 110 100 $
Andrei Loktionov 99 900 $ (2)
Salary Remaining : 99 900 $
Troy Brouwer 99 500 $ (1)
Salary Remaining : 99 500 $
Chris Stewart 97 510 $ (2)
Salary Remaining : 97 510 $
Logan Stanley 90 000 $ (2)
Salary Remaining : 90 000 $
Brandon Pirri 90 000 $ (3)
Salary Remaining : 90 000 $
Michael McLeod 90 000 $ (2)
Salary Remaining : 90 000 $
Kyle Rau 90 000 $ (1)
Salary Remaining : 90 000 $
Dalton Prout 85 100 $ (2)
Salary Remaining : 85 100 $
Gabriel Carlsson 80 000 $ (2)
Salary Remaining : 80 000 $
Jordan Szwarz 80 000 $ (3)
Salary Remaining : 80 000 $
Thatcher Demko 80 000 $ (1)
Salary Remaining : 80 000 $
Brad Malone 55 000 $ (1)
Salary Remaining : 55 000 $
Matt Halischuk 0 $ (0)
Salary Remaining : 0 $
Jeff Schultz 0 $ (0)
Salary Remaining : 0 $
Derek Meech 0 $ (0)
Salary Remaining : 0 $
Marc-Andre Bourdon 0 $ (0)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 20 : 1 428 410 $
Year 21 : 1 103 910 $
Year 22 : 170 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 428 410 $
Year 21 : 1 103 910 $
Year 22 : 170 000 $
Year 23 : 0 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 070 000 $
Pro Players Total Average Salaries44 070 000 $
Farm Players Total Salaries1 555 000 $
Farm Players Total Average Salaries1 555 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account(2 922 283 $)
Projected Bank Account(2 922 283 $)

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) 8 600 000 $ (1)
-Salary Remaining : 8 600 000 $
Anze Kopitar (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Bo Horvat (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Sebastian Aho (1 Way Contract) 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
John Tavares (1 Way Contract) 4 270 000 $ (1)
-Salary Remaining : 4 270 000 $
Cody Ceci (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Jakub Voracek (1 Way Contract) 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
Oliver Bjorkstrand (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
David Kampf (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Justin Bailey 950 000 $ (1)
-Salary Remaining : 950 000 $
Taylor Leier 900 000 $ (2)
-Salary Remaining : 900 000 $
Tristan Jarry (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Jonas Siegenthaler 600 000 $ (1)
-Salary Remaining : 600 000 $
Carey Price (1 Way Contract) 0 $ (0)
Nino Niederreiter (1 Way Contract) 0 $ (0)
Nikita Zaitsev (1 Way Contract) 0 $ (0)
Josh Manson (1 Way Contract) 0 $ (0)
Matthew Peca 0 $ (0)
Samuel Morin 0 $ (0)
Michael Amadio 0 $ (0)
Jake Dotchin (1 Way Contract) 0 $ (0)
Total Pro Players21
Salary Commitment
Year 20 : 44 070 000 $
Year 21 : 12 550 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 44 070 000 $
Year 21 : 12 550 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 44 070 000 $
Year 21 : 12 550 000 $
Year 22 : 0 $
Year 23 : 0 $

Farm Players Salaries

Radko Gudas 200 000 $ (1)
Salary Remaining : 200 000 $
Anders Nilsson 200 000 $ (1)
Salary Remaining : 200 000 $
Evgeny Svechnikov 90 000 $ (2)
Salary Remaining : 90 000 $
Dante Fabbro 90 000 $ (2)
Salary Remaining : 90 000 $
J.T. Brown 90 000 $ (2)
Salary Remaining : 90 000 $
Joseph Blandisi 85 000 $ (1)
Salary Remaining : 85 000 $
Zac Rinaldo 80 000 $ (2)
Salary Remaining : 80 000 $
Henri Jokiharju 80 000 $ (3)
Salary Remaining : 80 000 $
Riley Tufte 80 000 $ (2)
Salary Remaining : 80 000 $
Boo Nieves 75 000 $ (1)
Salary Remaining : 75 000 $
Keegan Kolesar 70 000 $ (1)
Salary Remaining : 70 000 $
Stefan Elliott 70 000 $ (2)
Salary Remaining : 70 000 $
Hudson Fasching 70 000 $ (3)
Salary Remaining : 70 000 $
Trevor Carrick 65 000 $ (3)
Salary Remaining : 65 000 $
Filip Chlapik 60 000 $ (1)
Salary Remaining : 60 000 $
Nicolas Kerdiles 50 000 $ (2)
Salary Remaining : 50 000 $
Austin Wagner 50 000 $ (1)
Salary Remaining : 50 000 $
Karel Vejmelka 50 000 $ (1)
Salary Remaining : 50 000 $
Oscar Fantenberg 0 $ (0)
Salary Remaining : 0 $
John Quenneville 0 $ (0)
Salary Remaining : 0 $
Mark Fraser 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 20 : 1 555 000 $
Year 21 : 765 000 $
Year 22 : 215 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 555 000 $
Year 21 : 765 000 $
Year 22 : 215 000 $
Year 23 : 0 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8333 - 92 $ - 0 - 0,00%
Level 2: 6944 - 65 $ - 0 - 0,00%
Level 3: 2778 - 52 $ - 0 - 0,00%
Level 4: 5556 - 39 $ - 0 - 0,00%
Luxury : 1389 - 190 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries41 310 000 $
Pro Players Total Average Salaries41 310 000 $
Farm Players Total Salaries1 065 000 $
Farm Players Total Average Salaries1 065 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account90 693 953 $
Projected Bank Account90 693 953 $

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
Ryan Johansen (1 Way Contract) 6 800 000 $ (1)
-Salary Remaining : 6 800 000 $
Clayton Keller 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Sami Vatanen (1 Way Contract) 6 100 000 $ (3)
-Salary Remaining : 6 100 000 $
Derick Brassard (1 Way Contract) 3 210 000 $ (1)
-Salary Remaining : 3 210 000 $
Oskar Sundqvist (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jake Gardiner 900 000 $ (2)
-Salary Remaining : 900 000 $
Cale Makar 900 000 $ (3)
-Salary Remaining : 900 000 $
Charles McAvoy 900 000 $ (1)
-Salary Remaining : 900 000 $
Samuel Girard 800 000 $ (1)
-Salary Remaining : 800 000 $
Jordan Kyrou 800 000 $ (2)
-Salary Remaining : 800 000 $
P.K. Subban (1 Way Contract) 700 000 $ (2)
-Salary Remaining : 700 000 $
Tomas Nosek (1 Way Contract) 600 000 $ (1)
-Salary Remaining : 600 000 $
Riley Nash (1 Way Contract) 600 000 $ (1)
-Salary Remaining : 600 000 $
Jordan Martinook (1 Way Contract) 500 000 $ (1)
-Salary Remaining : 500 000 $
Pius Suter 500 000 $ (1)
-Salary Remaining : 500 000 $
John Marino 500 000 $ (1)
-Salary Remaining : 500 000 $
Igor Shesterkin 500 000 $ (1)
-Salary Remaining : 500 000 $
Calvin Pickard (1 Way Contract) 0 $ (0)
Travis Sanheim 0 $ (0)
Jamie McGinn (1 Way Contract) 0 $ (0)
Matthew Tkachuk 0 $ (0)
Eric Robinson (1 Way Contract) 0 $ (0)
Sidney Crosby (1 Way Contract) 0 $ (0)
Total Pro Players24
Salary Commitment
Year 20 : 41 310 000 $
Year 21 : 19 900 000 $
Year 22 : 7 000 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 41 310 000 $
Year 21 : 19 900 000 $
Year 22 : 7 000 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 41 310 000 $
Year 21 : 19 900 000 $
Year 22 : 7 000 000 $
Year 23 : 0 $

Farm Players Salaries

Thomas Hickey 100 000 $ (1)
Salary Remaining : 100 000 $
Tyler Graovac 95 000 $ (1)
Salary Remaining : 95 000 $
Dmitrij Jaskin 95 000 $ (1)
Salary Remaining : 95 000 $
Austin Czarnik 90 000 $ (1)
Salary Remaining : 90 000 $
Olli Juolevi 90 000 $ (2)
Salary Remaining : 90 000 $
Joakim Ryan 85 000 $ (1)
Salary Remaining : 85 000 $
Kale Clague 80 000 $ (2)
Salary Remaining : 80 000 $
Joakim Andersson 80 000 $ (1)
Salary Remaining : 80 000 $
Zach Whitecloud 70 000 $ (1)
Salary Remaining : 70 000 $
Jon Gillies 65 000 $ (2)
Salary Remaining : 65 000 $
Juuso Riikola 65 000 $ (2)
Salary Remaining : 65 000 $
Danny O'Regan 50 000 $ (1)
Salary Remaining : 50 000 $
Darren Raddysh 50 000 $ (1)
Salary Remaining : 50 000 $
Rudolfs Balcers 50 000 $ (2)
Salary Remaining : 50 000 $
Kevin Lankinen 0 $ (0)
Salary Remaining : 0 $
Garnet Hathaway 0 $ (0)
Salary Remaining : 0 $
Connor Clifton 0 $ (0)
Salary Remaining : 0 $
Steven Lorentz 0 $ (0)
Salary Remaining : 0 $
Oscar Lindberg 0 $ (0)
Salary Remaining : 0 $
Lawrence Pilut 0 $ (0)
Salary Remaining : 0 $
Nick Ritchie 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 20 : 1 065 000 $
Year 21 : 350 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 065 000 $
Year 21 : 350 000 $
Year 22 : 0 $
Year 23 : 0 $

Floride



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5100 - 60 $ - 0 - 0,00%
Level 3: 2778 - 40 $ - 0 - 0,00%
Level 4: 5556 - 30 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :20434
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries40 900 000 $
Pro Players Total Average Salaries40 900 000 $
Farm Players Total Salaries671 200 $
Farm Players Total Average Salaries671 200 $
Coaches Total Salaries3 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account15 089 851 $
Projected Bank Account15 089 851 $

Pro Players Salaries

Ryan Nugent-Hopkins (1 Way Contract) 6 200 000 $ (1)
-Salary Remaining : 6 200 000 $
Brandon Montour (1 Way Contract) 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
Nikita Kucherov (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Brandon Carlo (1 Way Contract) 3 700 000 $ (2)
-Salary Remaining : 3 700 000 $
Marc-Edouard Vlasic (1 Way Contract) 3 400 000 $ (2)
-Salary Remaining : 3 400 000 $
Jordan Eberle (1 Way Contract) 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Petr Mrazek (1 Way Contract) 2 850 000 $ (1)
-Salary Remaining : 2 850 000 $
David Savard (1 Way Contract) 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Nazem Kadri (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Sean Kuraly (1 Way Contract) 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Alexander Radulov (1 Way Contract) 1 300 000 $ (1)
-1 Way Contract Salary Cap : 13 000 $
-Salary Remaining : 1 300 000 $
Jujhar Khaira (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
David Rittich (1 Way Contract) 1 100 000 $ (1)
-1 Way Contract Salary Cap : 11 000 $
-Salary Remaining : 1 100 000 $
Nico Hischier 900 000 $ (1)
-Salary Remaining : 900 000 $
Robert Thomas 900 000 $ (2)
-Salary Remaining : 900 000 $
Ilya Sorokin 500 000 $ (1)
-Salary Remaining : 500 000 $
Patrick Kane (1 Way Contract) 0 $ (0)
Nathan Gerbe (1 Way Contract) 0 $ (0)
Brent Seabrook (1 Way Contract) 0 $ (0)
Tom Pyatt (1 Way Contract) 0 $ (0)
Adam Henrique (1 Way Contract) 0 $ (0)
Brendan Gallagher (1 Way Contract) 0 $ (0)
Patrik Berglund (1 Way Contract) 0 $ (0)
Shea Theodore 0 $ (0)
Elias Pettersson 0 $ (0)
Total Pro Players25
Salary Commitment
Year 20 : 40 900 000 $
Year 21 : 19 350 000 $
Year 22 : 4 750 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 40 900 000 $
Year 21 : 19 350 000 $
Year 22 : 4 750 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 38 524 000 $
Year 21 : 19 350 000 $
Year 22 : 4 750 000 $
Year 23 : 0 $

Farm Players Salaries

Boyd Gordon 151 200 $ (1)
Salary Remaining : 151 200 $
Marcus Kruger 100 000 $ (2)
Salary Remaining : 100 000 $
Nicolas Roy 80 000 $ (1)
Salary Remaining : 80 000 $
Brendan Lemieux 80 000 $ (1)
Salary Remaining : 80 000 $
Artem Zub 80 000 $ (1)
Salary Remaining : 80 000 $
Pheonix Copley 70 000 $ (1)
Salary Remaining : 70 000 $
Joel Kiviranta 60 000 $ (1)
Salary Remaining : 60 000 $
Sami Niku 50 000 $ (2)
Salary Remaining : 50 000 $
Connor Carrick 0 $ (0)
Salary Remaining : 0 $
Pat Maroon 0 $ (0)
Salary Remaining : 0 $
Johnny Boychuk 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 20 : 671 200 $
Year 21 : 150 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 671 200 $
Year 21 : 150 000 $
Year 22 : 0 $
Year 23 : 0 $

LosAngeles



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 99 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 46 $ - 0 - 0,00%
Level 4: 4000 - 34 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries26 320 000 $
Pro Players Total Average Salaries26 320 000 $
Farm Players Total Salaries1 275 000 $
Farm Players Total Average Salaries1 275 000 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account10 548 555 $
Projected Bank Account10 548 555 $

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Matt Dumba (1 Way Contract) 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Ryan Murray (1 Way Contract) 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
Kevin Rooney (1 Way Contract) 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Josh Archibald (1 Way Contract) 1 310 000 $ (2)
-Salary Remaining : 1 310 000 $
Jack Johnson (1 Way Contract) 1 110 000 $ (1)
-Salary Remaining : 1 110 000 $
Adam Fox 800 000 $ (1)
-Salary Remaining : 800 000 $
Kari Lehtonen (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Kirill Kaprizov 500 000 $ (1)
-Salary Remaining : 500 000 $
Vladislav Gavrikov 500 000 $ (1)
-Salary Remaining : 500 000 $
Teuvo Teravainen (1 Way Contract) 0 $ (0)
Vladimir Tarasenko (1 Way Contract) 0 $ (0)
Justin Faulk (1 Way Contract) 0 $ (0)
Chandler Stephenson (1 Way Contract) 0 $ (0)
Calvin Petersen (1 Way Contract) 0 $ (0)
Calle Jarnkrok (1 Way Contract) 0 $ (0)
Eric Staal (1 Way Contract) 0 $ (0)
Jordan Staal (1 Way Contract) 0 $ (0)
Jacob De La Rose 0 $ (0)
Ben Hutton 0 $ (0)
Michael Grabner (1 Way Contract) 0 $ (0)
Justin Schultz (1 Way Contract) 0 $ (0)
Total Pro Players22
Salary Commitment
Year 20 : 26 320 000 $
Year 21 : 6 610 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 26 320 000 $
Year 21 : 6 610 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 26 320 000 $
Year 21 : 6 610 000 $
Year 22 : 0 $
Year 23 : 0 $

Farm Players Salaries

Zack Smith 160 000 $ (2)
Salary Remaining : 160 000 $
Mike Smith 150 000 $ (1)
Salary Remaining : 150 000 $
Jared Cowen 150 000 $ (2)
Salary Remaining : 150 000 $
Jordan Schroeder 95 000 $ (2)
Salary Remaining : 95 000 $
Sven Andrighetto 95 000 $ (1)
Salary Remaining : 95 000 $
Nikolai Prokhorkin 90 000 $ (2)
Salary Remaining : 90 000 $
Tyler Motte 85 000 $ (2)
Salary Remaining : 85 000 $
Jeff Zatkoff 70 000 $ (1)
Salary Remaining : 70 000 $
Nick Shore 70 000 $ (1)
Salary Remaining : 70 000 $
Tim Heed 55 000 $ (2)
Salary Remaining : 55 000 $
Curtis McKenzie 55 000 $ (2)
Salary Remaining : 55 000 $
James Reimer 50 000 $ (1)
Salary Remaining : 50 000 $
Michael Bunting 50 000 $ (1)
Salary Remaining : 50 000 $
Troy Terry 50 000 $ (1)
Salary Remaining : 50 000 $
Drayson Bowman 50 000 $ (1)
Salary Remaining : 50 000 $
Dylan DeMelo 0 $ (0)
Salary Remaining : 0 $
Jiri Sekac 0 $ (0)
Salary Remaining : 0 $
Slava Voynov 0 $ (0)
Salary Remaining : 0 $
Jordan Oesterle 0 $ (0)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 20 : 1 275 000 $
Year 21 : 690 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 275 000 $
Year 21 : 690 000 $
Year 22 : 0 $
Year 23 : 0 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 061 000 $
Pro Players Total Average Salaries52 061 000 $
Farm Players Total Salaries706 100 $
Farm Players Total Average Salaries706 100 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 875 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account3 135 815 $
Projected Bank Account3 135 815 $

Pro Players Salaries

Niklas Hjalmarsson (1 Way Contract) 6 840 000 $ (1)
-Salary Remaining : 6 840 000 $
Andrej Meszaros (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Nail Yakupov (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Mike Hoffman (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 5 300 000 $
Victor Hedman (1 Way Contract) 4 922 000 $ (1)
-Salary Remaining : 4 922 000 $
Logan Couture (1 Way Contract) 4 900 000 $ (1)
-Salary Remaining : 4 900 000 $
Tom Wilson (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Josh Anderson (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Paul Stastny (1 Way Contract) 3 450 000 $ (1)
-Salary Remaining : 3 450 000 $
Alex Killorn (1 Way Contract) 1 699 000 $ (2)
-Salary Remaining : 1 699 000 $
Jake Virtanen 900 000 $ (1)
-Salary Remaining : 900 000 $
Tim Stützle 900 000 $ (2)
-Salary Remaining : 900 000 $
David Rundblad (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
Jeremy Lauzon 700 000 $ (1)
-Salary Remaining : 700 000 $
Nikita Gusev (1 Way Contract) 650 000 $ (1)
-Salary Remaining : 650 000 $
Vitek Vanecek 500 000 $ (1)
-Salary Remaining : 500 000 $
Justin Pogge (1 Way Contract) 0 $ (0)
Mike Richards (1 Way Contract) 0 $ (0)
Connor Brown (1 Way Contract) 0 $ (0)
Erik Gustafsson (1 Way Contract) 0 $ (0)
Adam Pelech (1 Way Contract) 0 $ (0)
Nicklas Backstrom (1 Way Contract) 0 $ (0)
Noah Hanifin 0 $ (0)
Braden Holtby (1 Way Contract) 0 $ (0)
Danton Heinen 0 $ (0)
Total Pro Players25
Salary Commitment
Year 20 : 52 061 000 $
Year 21 : 13 399 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 52 061 000 $
Year 21 : 13 399 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 52 061 000 $
Year 21 : 13 399 000 $
Year 22 : 0 $
Year 23 : 0 $

Farm Players Salaries

Tomas Jurco 90 000 $ (1)
Salary Remaining : 90 000 $
Torrey Mitchell 85 600 $ (1)
Salary Remaining : 85 600 $
Shawn Matthias 75 500 $ (1)
Salary Remaining : 75 500 $
Pontus Aberg 70 000 $ (2)
Salary Remaining : 70 000 $
Sebastian Aho (D) 60 000 $ (1)
Salary Remaining : 60 000 $
Alexander True 60 000 $ (2)
Salary Remaining : 60 000 $
Andrej Sustr 60 000 $ (1)
Salary Remaining : 60 000 $
Justin Holl 55 000 $ (1)
Salary Remaining : 55 000 $
Kole Sherwood 50 000 $ (1)
Salary Remaining : 50 000 $
Tarmo Reunanen 50 000 $ (2)
Salary Remaining : 50 000 $
Christian Jaros 50 000 $ (1)
Salary Remaining : 50 000 $
Antti Raanta 0 $ (0)
Salary Remaining : 0 $
Riku Helenius 0 $ (0)
Salary Remaining : 0 $
Valentin Zykov 0 $ (0)
Salary Remaining : 0 $
Nicolas Petan 0 $ (0)
Salary Remaining : 0 $
Nikita Nesterov 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 20 : 706 100 $
Year 21 : 180 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 706 100 $
Year 21 : 180 000 $
Year 22 : 0 $
Year 23 : 0 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6415 - 90 $ - 0 - 0,00%
Level 2: 5870 - 65 $ - 0 - 0,00%
Level 3: 2778 - 55 $ - 0 - 0,00%
Level 4: 5556 - 30 $ - 0 - 0,00%
Luxury : 1145 - 210 $ - 0 - 0,00%
Total Capacity :21764
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries30 050 000 $
Pro Players Total Average Salaries30 050 000 $
Farm Players Total Salaries1 711 500 $
Farm Players Total Average Salaries1 711 500 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account37 618 151 $
Projected Bank Account37 618 151 $

Pro Players Salaries

Hampus Lindholm (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Gustav Nyqvist (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Alexander Ovechkin (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Brandon Sutter (1 Way Contract) 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Nick Leddy (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Robert Hagg (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Nick Suzuki 900 000 $ (2)
-Salary Remaining : 900 000 $
Jonathan Bernier (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
Mackenzie Blackwood 700 000 $ (1)
-Salary Remaining : 700 000 $
Jeff Skinner (1 Way Contract) 0 $ (0)
Brian Flynn (1 Way Contract) 0 $ (0)
Drew Larman (1 Way Contract) 0 $ (0)
T.J. Galiardi (1 Way Contract) 0 $ (0)
Markus Granlund (1 Way Contract) 0 $ (0)
Casey Borer (1 Way Contract) 0 $ (0)
Matt Duchene (1 Way Contract) 0 $ (0)
Taylor Hall (1 Way Contract) 0 $ (0)
Will Butcher (1 Way Contract) 0 $ (0)
Carl Hagelin (1 Way Contract) 0 $ (0)
Loui Eriksson (1 Way Contract) 0 $ (0)
Jason Demers (1 Way Contract) 0 $ (0)
Total Pro Players21
Salary Commitment
Year 20 : 30 050 000 $
Year 21 : 23 000 000 $
Year 22 : 4 000 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 30 050 000 $
Year 21 : 23 000 000 $
Year 22 : 4 000 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 30 050 000 $
Year 21 : 23 000 000 $
Year 22 : 4 000 000 $
Year 23 : 0 $

Farm Players Salaries

Deryk Engelland 150 000 $ (1)
Salary Remaining : 150 000 $
Josh Gorges 95 500 $ (2)
Salary Remaining : 95 500 $
Sergei Bobrovsky 95 000 $ (2)
Salary Remaining : 95 000 $
Gabriel Bourque 92 500 $ (3)
Salary Remaining : 92 500 $
Benn Ferriero 90 500 $ (1)
Salary Remaining : 90 500 $
Anthony Beauvillier 90 000 $ (1)
Salary Remaining : 90 000 $
Scott Mayfield 90 000 $ (1)
Salary Remaining : 90 000 $
Anton Belov 85 500 $ (1)
Salary Remaining : 85 500 $
Charles Hudon 80 000 $ (1)
Salary Remaining : 80 000 $
Dylan McIlrath 80 000 $ (3)
Salary Remaining : 80 000 $
Matt Calvert 80 000 $ (2)
Salary Remaining : 80 000 $
Michael Raffl 77 500 $ (1)
Salary Remaining : 77 500 $
Brandon McMillan 70 000 $ (2)
Salary Remaining : 70 000 $
Chris Terry 65 000 $ (1)
Salary Remaining : 65 000 $
Shane Prince 60 000 $ (1)
Salary Remaining : 60 000 $
Andrew Hammond 60 000 $ (1)
Salary Remaining : 60 000 $
Chris Wideman 50 000 $ (1)
Salary Remaining : 50 000 $
Logan O'Connor 50 000 $ (1)
Salary Remaining : 50 000 $
Ryan Donato 50 000 $ (1)
Salary Remaining : 50 000 $
Mason Marchment 50 000 $ (1)
Salary Remaining : 50 000 $
Sonny Milano 50 000 $ (1)
Salary Remaining : 50 000 $
Riley Barber 50 000 $ (1)
Salary Remaining : 50 000 $
Zack MacEwen 50 000 $ (1)
Salary Remaining : 50 000 $
Alexander Burmistrov 0 $ (0)
Salary Remaining : 0 $
Casey Nelson 0 $ (0)
Salary Remaining : 0 $
Sean Walker 0 $ (0)
Salary Remaining : 0 $
Dryden Hunt 0 $ (0)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 20 : 1 711 500 $
Year 21 : 513 000 $
Year 22 : 172 500 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 711 500 $
Year 21 : 513 000 $
Year 22 : 172 500 $
Year 23 : 0 $

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6100 - 125 $ - 0 - 0,00%
Level 2: 5100 - 80 $ - 0 - 0,00%
Level 3: 2289 - 60 $ - 0 - 0,00%
Level 4: 5556 - 45 $ - 0 - 0,00%
Luxury : 1100 - 220 $ - 0 - 0,00%
Total Capacity :20145
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries32 883 000 $
Pro Players Total Average Salaries32 883 000 $
Farm Players Total Salaries721 000 $
Farm Players Total Average Salaries721 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account59 094 890 $
Projected Bank Account59 094 890 $

Pro Players Salaries

Anthony Duclair (1 Way Contract) 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Colin Miller (1 Way Contract) 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Brayden McNabb (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Damon Severson (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Jason Spezza (1 Way Contract) 3 053 000 $ (1)
-Salary Remaining : 3 053 000 $
Jason Garrison (1 Way Contract) 2 630 000 $ (1)
-Salary Remaining : 2 630 000 $
Jake McCabe (1 Way Contract) 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Alex Chiasson (1 Way Contract) 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Cody Eakin (1 Way Contract) 1 400 000 $ (3)
-Salary Remaining : 1 400 000 $
Darcy Kuemper (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
Taylor Beck (1 Way Contract) 800 000 $ (3)
-Salary Remaining : 800 000 $
Brock McGinn (1 Way Contract) 750 000 $ (1)
-Salary Remaining : 750 000 $
Anthony Cirelli 500 000 $ (1)
-Salary Remaining : 500 000 $
Kevin Labanc 0 $ (0)
Blake Wheeler (1 Way Contract) 0 $ (0)
MacKenzie Weegar (1 Way Contract) 0 $ (0)
Linden Vey (1 Way Contract) 0 $ (0)
Tomas Hertl (1 Way Contract) 0 $ (0)
Dominik Simon (1 Way Contract) 0 $ (0)
Artemi Panarin (1 Way Contract) 0 $ (0)
Scott Laughton (1 Way Contract) 0 $ (0)
Tyler Toffoli (1 Way Contract) 0 $ (0)
Malcom Subban (1 Way Contract) 0 $ (0)
Total Pro Players23
Salary Commitment
Year 20 : 32 883 000 $
Year 21 : 12 200 000 $
Year 22 : 6 200 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 32 883 000 $
Year 21 : 12 200 000 $
Year 22 : 6 200 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 32 883 000 $
Year 21 : 12 200 000 $
Year 22 : 6 200 000 $
Year 23 : 0 $

Farm Players Salaries

Ondrej Pavelec 111 000 $ (1)
Salary Remaining : 111 000 $
Christian Fischer 90 000 $ (2)
Salary Remaining : 90 000 $
Nick Cousins 90 000 $ (2)
Salary Remaining : 90 000 $
Brett Kulak 80 000 $ (2)
Salary Remaining : 80 000 $
Alan Quine 80 000 $ (1)
Salary Remaining : 80 000 $
Vladislav Kamenev 80 000 $ (1)
Salary Remaining : 80 000 $
Antoine Roussel 70 000 $ (1)
Salary Remaining : 70 000 $
Jordan Nolan 60 000 $ (1)
Salary Remaining : 60 000 $
Joe Morrow 60 000 $ (1)
Salary Remaining : 60 000 $
Devan Dubnyk 0 $ (0)
Salary Remaining : 0 $
Vladislav Namestnikov 0 $ (0)
Salary Remaining : 0 $
Micheal Ferland 0 $ (0)
Salary Remaining : 0 $
Brett Ritchie 0 $ (0)
Salary Remaining : 0 $
Brendan Smith 0 $ (0)
Salary Remaining : 0 $
Pierre-Edouard Bellemare 0 $ (0)
Salary Remaining : 0 $
Paul Carey 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 20 : 721 000 $
Year 21 : 260 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 721 000 $
Year 21 : 260 000 $
Year 22 : 0 $
Year 23 : 0 $

New Jersey



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 2778 - 35 $ - 0 - 0,00%
Level 4: 5556 - 24 $ - 0 - 0,00%
Luxury : 1000 - 182 $ - 0 - 0,00%
Total Capacity :21334
Farm
Farm Level 1: 2000 - 42 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries43 600 000 $
Pro Players Total Average Salaries43 600 000 $
Farm Players Total Salaries707 000 $
Farm Players Total Average Salaries707 000 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account15 000 000 $
Projected Bank Account15 000 000 $

Pro Players Salaries

Jamie Benn (1 Way Contract) 6 200 000 $ (2)
-Salary Remaining : 6 200 000 $
Vincent Trocheck (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Dylan Larkin (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Cory Conacher (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Vince Dunn (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Danny DeKeyser (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Juuse Saros (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Alex Iafallo 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jan Rutta 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Martin Hanzal (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Joshua Leivo (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Brenden Dillon (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 900 000 $
Drake Batherson 800 000 $ (2)
-Salary Remaining : 800 000 $
Josh Jooris (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Mathieu Joseph 500 000 $ (1)
-Salary Remaining : 500 000 $
Carson Soucy (1 Way Contract) 0 $ (0)
Tuukka Rask (1 Way Contract) 0 $ (0)
Jaden Schwartz (1 Way Contract) 0 $ (0)
Yanni Gourde (1 Way Contract) 0 $ (0)
Marc Methot (1 Way Contract) 0 $ (0)
Total Pro Players20
Salary Commitment
Year 20 : 43 600 000 $
Year 21 : 29 900 000 $
Year 22 : 15 000 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 43 600 000 $
Year 21 : 29 900 000 $
Year 22 : 15 000 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 43 600 000 $
Year 21 : 29 900 000 $
Year 22 : 15 000 000 $
Year 23 : 0 $

Farm Players Salaries

Andrew Ladd 100 000 $ (1)
Salary Remaining : 100 000 $
Vladimir Zharkov 95 000 $ (2)
Salary Remaining : 95 000 $
Colin White 90 000 $ (1)
Salary Remaining : 90 000 $
Lauri Korpikoski 90 000 $ (1)
Salary Remaining : 90 000 $
Jayson Megna 80 000 $ (1)
Salary Remaining : 80 000 $
Alex Picard 72 000 $ (2)
Salary Remaining : 72 000 $
Christian Folin 60 000 $ (1)
Salary Remaining : 60 000 $
Andy Andreoff 60 000 $ (3)
Salary Remaining : 60 000 $
Fredrik Claesson 60 000 $ (1)
Salary Remaining : 60 000 $
Marek Schwarz 0 $ (0)
Salary Remaining : 0 $
Garrett Wilson 0 $ (0)
Salary Remaining : 0 $
Matt Martin 0 $ (0)
Salary Remaining : 0 $
Trevor Lewis 0 $ (0)
Salary Remaining : 0 $
Dustin Brown 0 $ (0)
Salary Remaining : 0 $
Joe Pavelski 0 $ (0)
Salary Remaining : 0 $
Kevin Gravel 0 $ (0)
Salary Remaining : 0 $
Brandon Davidson 0 $ (0)
Salary Remaining : 0 $
Madison Bowey 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 20 : 707 000 $
Year 21 : 227 000 $
Year 22 : 60 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 707 000 $
Year 21 : 227 000 $
Year 22 : 60 000 $
Year 23 : 0 $

NYRangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - 125 $ - 0 - 0,00%
Level 2: 6000 - 80 $ - 0 - 0,00%
Level 3: 2778 - 60 $ - 0 - 0,00%
Level 4: 5556 - 45 $ - 0 - 0,00%
Luxury : 1389 - 220 $ - 0 - 0,00%
Total Capacity :22723
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 720 000 $
Pro Players Total Average Salaries53 720 000 $
Farm Players Total Salaries1 361 600 $
Farm Players Total Average Salaries1 361 600 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account19 896 225 $
Projected Bank Account19 896 225 $

Pro Players Salaries

Brad Marchand (1 Way Contract) 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
Ryan O'Reilly (1 Way Contract) 6 800 000 $ (3)
-Salary Remaining : 6 800 000 $
Andrei Vasilevskiy (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Shayne Gostisbehere (1 Way Contract) 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
Alex Tuch (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Tyler Bertuzzi (1 Way Contract) 4 200 000 $ (3)
-Salary Remaining : 4 200 000 $
Michael Del Zotto (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Colton Sissons (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Brent Burns (1 Way Contract) 3 020 000 $ (1)
-Salary Remaining : 3 020 000 $
Ian Cole (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Zemgus Girgensons (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Keith Yandle (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Travis Zajac 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Frederik Andersen (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Marcus Pettersson 0 $ (0)
Tanner Kero (1 Way Contract) 0 $ (0)
Robby Fabbri 0 $ (0)
Stefan Noesen (1 Way Contract) 0 $ (0)
Mikkel Boedker (1 Way Contract) 0 $ (0)
Stephen Johns (1 Way Contract) 0 $ (0)
Sean Monahan (1 Way Contract) 0 $ (0)
Total Pro Players21
Salary Commitment
Year 20 : 53 720 000 $
Year 21 : 35 300 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 53 720 000 $
Year 21 : 35 300 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 53 720 000 $
Year 21 : 35 300 000 $
Year 22 : 11 000 000 $
Year 23 : 0 $

Farm Players Salaries

Mark Arcobello 150 000 $ (2)
Salary Remaining : 150 000 $
Dan Fritsche 110 000 $ (2)
Salary Remaining : 110 000 $
Mark Letestu 110 000 $ (2)
Salary Remaining : 110 000 $
Mark Barberio 110 000 $ (2)
Salary Remaining : 110 000 $
Paul Ranger 100 000 $ (1)
Salary Remaining : 100 000 $
Melker Karlsson 100 000 $ (1)
Salary Remaining : 100 000 $
Raphael Diaz 90 000 $ (2)
Salary Remaining : 90 000 $
Michael Chaput 85 000 $ (2)
Salary Remaining : 85 000 $
Samuel Montembeault 80 000 $ (1)
Salary Remaining : 80 000 $
Ryan O'Byrne 80 000 $ (2)
Salary Remaining : 80 000 $
Mike Santorelli 76 600 $ (1)
Salary Remaining : 76 600 $
James Wright 75 000 $ (2)
Salary Remaining : 75 000 $
Ben Harpur 70 000 $ (3)
Salary Remaining : 70 000 $
Jake Evans 70 000 $ (1)
Salary Remaining : 70 000 $
Zach Parise 55 000 $ (2)
Salary Remaining : 55 000 $
Milan Lucic 0 $ (0)
Salary Remaining : 0 $
Quinton Howden 0 $ (0)
Salary Remaining : 0 $
Grant Clitsome 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 20 : 1 361 600 $
Year 21 : 935 000 $
Year 22 : 70 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 361 600 $
Year 21 : 935 000 $
Year 22 : 70 000 $
Year 23 : 0 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 170 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries27 150 000 $
Pro Players Total Average Salaries27 150 000 $
Farm Players Total Salaries1 527 500 $
Farm Players Total Average Salaries1 527 500 $
Coaches Total Salaries5 525 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 065 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account28 445 161 $
Projected Bank Account28 445 161 $

Pro Players Salaries

Ryan Graves (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Nikolaj Ehlers (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Jared Spurgeon (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Viktor Arvidsson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Barclay Goodrow (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Andre Burakovsky (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Nic Dowd (1 Way Contract) 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
Mirco Mueller (1 Way Contract) 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Aaron Dell (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Jordan Greenway 600 000 $ (1)
-Salary Remaining : 600 000 $
Michael Frolik (1 Way Contract) 0 $ (0)
Jack Campbell (1 Way Contract) 0 $ (0)
Ivan Barbashev 0 $ (0)
Morgan Rielly (1 Way Contract) 0 $ (0)
Shea Weber (1 Way Contract) 0 $ (0)
Jared McCann 0 $ (0)
Jean Gabriel Pageau (1 Way Contract) 0 $ (0)
Devon Toews 0 $ (0)
Brian Gibbons (1 Way Contract) 0 $ (0)
Andrei Kostitsyn (1 Way Contract) 0 $ (0)
Total Pro Players20
Salary Commitment
Year 20 : 27 150 000 $
Year 21 : 15 100 000 $
Year 22 : 5 000 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 27 150 000 $
Year 21 : 15 100 000 $
Year 22 : 5 000 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 27 150 000 $
Year 21 : 15 100 000 $
Year 22 : 5 000 000 $
Year 23 : 0 $

Farm Players Salaries

Conor Sheary 187 500 $ (1)
Salary Remaining : 187 500 $
Evander Kane 167 500 $ (1)
Salary Remaining : 167 500 $
Brandon Dubinsky 137 500 $ (1)
Salary Remaining : 137 500 $
Luke Schenn 125 000 $ (2)
Salary Remaining : 125 000 $
Ryan Miller 125 000 $ (1)
Salary Remaining : 125 000 $
Keith Kinkaid 120 000 $ (1)
Salary Remaining : 120 000 $
Dustin Byfuglien 115 000 $ (1)
Salary Remaining : 115 000 $
Dylan Olsen 100 000 $ (2)
Salary Remaining : 100 000 $
Kasperi Kapanen 90 000 $ (2)
Salary Remaining : 90 000 $
Lawson Crouse 90 000 $ (2)
Salary Remaining : 90 000 $
Derek Grant 85 000 $ (2)
Salary Remaining : 85 000 $
Nicolas Meloche 70 000 $ (2)
Salary Remaining : 70 000 $
Markus Nutivaara 65 000 $ (2)
Salary Remaining : 65 000 $
Adam Gaudette 50 000 $ (1)
Salary Remaining : 50 000 $
William Carrier 0 $ (0)
Salary Remaining : 0 $
Nick Paul 0 $ (0)
Salary Remaining : 0 $
Nico Sturm 0 $ (0)
Salary Remaining : 0 $
Alexander Steen 0 $ (0)
Salary Remaining : 0 $
Chris Tierney 0 $ (0)
Salary Remaining : 0 $
Dmitry Orlov 0 $ (0)
Salary Remaining : 0 $
Matt Hunwick 0 $ (0)
Salary Remaining : 0 $
Brendan Gaunce 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 20 : 1 527 500 $
Year 21 : 625 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 527 500 $
Year 21 : 625 000 $
Year 22 : 0 $
Year 23 : 0 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 392 500 $
Pro Players Total Average Salaries59 392 500 $
Farm Players Total Salaries1 195 000 $
Farm Players Total Average Salaries1 195 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account32 316 436 $
Projected Bank Account32 316 436 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 8 100 000 $ (2)
-Salary Remaining : 8 100 000 $
Oscar Moller (1 Way Contract) 6 120 000 $ (1)
-Salary Remaining : 6 120 000 $
John Carlson (1 Way Contract) 5 200 000 $ (2)
-Salary Remaining : 5 200 000 $
Alex Pietrangelo (1 Way Contract) 4 950 000 $ (2)
-Salary Remaining : 4 950 000 $
Jakub Vrana (1 Way Contract) 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
David Pastrnak (1 Way Contract) 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
Alexander Wennberg (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Kevin Shattenkirk (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Kevin Fiala (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Travis Konecny (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Evgenii Dadonov (1 Way Contract) 2 850 000 $ (2)
-Salary Remaining : 2 850 000 $
Lars Eller (1 Way Contract) 2 847 500 $ (1)
-Salary Remaining : 2 847 500 $
Jonathan Quick (1 Way Contract) 1 575 000 $ (1)
-Salary Remaining : 1 575 000 $
Bryan Little (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Jamie Oleksiak (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 950 000 $
Cody Hodgson 800 000 $ (2)
-Salary Remaining : 800 000 $
Carter Hutton (1 Way Contract) 0 $ (0)
Tony DeAngelo 0 $ (0)
Ian McCoshen 0 $ (0)
Tyler Pitlick 0 $ (0)
Curtis Lazar 0 $ (0)
Matt Nieto (1 Way Contract) 0 $ (0)
Tyson Barrie (1 Way Contract) 0 $ (0)
Total Pro Players23
Salary Commitment
Year 20 : 58 392 500 $
Year 21 : 27 400 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 59 392 500 $
Year 21 : 28 400 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 59 392 500 $
Year 21 : 28 400 000 $
Year 22 : 0 $
Year 23 : 0 $

Farm Players Salaries

Jesse Joensuu 135 000 $ (1)
Salary Remaining : 135 000 $
Zac Dalpe 110 000 $ (2)
Salary Remaining : 110 000 $
Yannick Weber 110 000 $ (1)
Salary Remaining : 110 000 $
Blake Geoffrion 100 000 $ (2)
Salary Remaining : 100 000 $
Noah Dobson 90 000 $ (3)
Salary Remaining : 90 000 $
Alexandre Picard 70 000 $ (1)
Salary Remaining : 70 000 $
Keith Ballard 70 000 $ (1)
Salary Remaining : 70 000 $
Ryan Callahan 65 000 $ (1)
Salary Remaining : 65 000 $
Keaton Ellerby 65 000 $ (1)
Salary Remaining : 65 000 $
Drew Shore 60 000 $ (3)
Salary Remaining : 60 000 $
Kerby Rychel 60 000 $ (3)
Salary Remaining : 60 000 $
Dana Tyrell 60 000 $ (1)
Salary Remaining : 60 000 $
Clayton Stoner 50 000 $ (1)
Salary Remaining : 50 000 $
Eric Comrie 50 000 $ (1)
Salary Remaining : 50 000 $
Karri Ramo 50 000 $ (1)
Salary Remaining : 50 000 $
Ladislav Smid 50 000 $ (1)
Salary Remaining : 50 000 $
Anders Lindback 0 $ (0)
Salary Remaining : 0 $
David Backes 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 20 : 1 195 000 $
Year 21 : 420 000 $
Year 22 : 210 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 195 000 $
Year 21 : 420 000 $
Year 22 : 210 000 $
Year 23 : 0 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5666 - 56 $ - 0 - 0,00%
Level 3: 2778 - 43 $ - 0 - 0,00%
Level 4: 5556 - 32 $ - 0 - 0,00%
Luxury : 1000 - 170 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries37 350 000 $
Pro Players Total Average Salaries37 350 000 $
Farm Players Total Salaries1 320 000 $
Farm Players Total Average Salaries1 320 000 $
Coaches Total Salaries1 150 000 $
Luxury Taxe Total0 $
Special Salary Cap Value550 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account17 256 057 $
Projected Bank Account17 256 057 $

Pro Players Salaries

Brayden Point (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Patrik Laine (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Mark Scheifele (1 Way Contract) 4 375 000 $ (1)
-Salary Remaining : 4 375 000 $
Mattias Ekholm (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Chris Tanev (1 Way Contract) 3 175 000 $ (1)
-Salary Remaining : 3 175 000 $
Jordan Binnington (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Marcus Johansson (1 Way Contract) 2 900 000 $ (2)
-Salary Remaining : 2 900 000 $
Rickard Rakell (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Andy Greene (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Jesper Bratt 800 000 $ (1)
-Salary Remaining : 800 000 $
Rasmus Andersson 800 000 $ (1)
-Salary Remaining : 800 000 $
Elvis Merzlikins (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 700 000 $
Peter Holland (1 Way Contract) 600 000 $ (2)
-Salary Remaining : 600 000 $
Derek Stepan (1 Way Contract) 600 000 $ (2)
-Salary Remaining : 600 000 $
Maxime Macenauer (1 Way Contract) 0 $ (0)
Jason Zucker (1 Way Contract) 0 $ (0)
Alexey Marchenko (1 Way Contract) 0 $ (0)
Nikolay Goldobin 0 $ (0)
Cam Atkinson (1 Way Contract) 0 $ (0)
Cedric Paquette (1 Way Contract) 0 $ (0)
Warren Foegele 0 $ (0)
Zach Werenski (1 Way Contract) 0 $ (0)
Total Pro Players22
Salary Commitment
Year 20 : 37 350 000 $
Year 21 : 23 600 000 $
Year 22 : 6 500 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 37 350 000 $
Year 21 : 23 600 000 $
Year 22 : 6 500 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 37 350 000 $
Year 21 : 23 600 000 $
Year 22 : 6 500 000 $
Year 23 : 0 $

Farm Players Salaries

Michael Sauer 120 000 $ (1)
Salary Remaining : 120 000 $
Jakob Markstrom 97 500 $ (2)
Salary Remaining : 97 500 $
Anton Khudobin 97 500 $ (1)
Salary Remaining : 97 500 $
David Schlemko 95 000 $ (1)
Salary Remaining : 95 000 $
Nathan Bastian 90 000 $ (2)
Salary Remaining : 90 000 $
Adam McQuaid 90 000 $ (1)
Salary Remaining : 90 000 $
Moritz Seider 90 000 $ (3)
Salary Remaining : 90 000 $
Leo Komarov 85 000 $ (1)
Salary Remaining : 85 000 $
Andreas Nodl 85 000 $ (1)
Salary Remaining : 85 000 $
Michael Blunden 85 000 $ (1)
Salary Remaining : 85 000 $
Dustin Boyd 85 000 $ (1)
Salary Remaining : 85 000 $
Justin Fontaine 80 000 $ (2)
Salary Remaining : 80 000 $
Robert Nilsson 70 000 $ (1)
Salary Remaining : 70 000 $
Jake Walman 50 000 $ (1)
Salary Remaining : 50 000 $
Noah Gregor 50 000 $ (3)
Salary Remaining : 50 000 $
Justin Braun 50 000 $ (2)
Salary Remaining : 50 000 $
Ryan Parent 0 $ (0)
Salary Remaining : 0 $
Richard Panik 0 $ (0)
Salary Remaining : 0 $
Eric Tangradi 0 $ (0)
Salary Remaining : 0 $
Beau Bennett 0 $ (0)
Salary Remaining : 0 $
Freddie Hamilton 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 20 : 1 320 000 $
Year 21 : 457 500 $
Year 22 : 140 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 320 000 $
Year 21 : 457 500 $
Year 22 : 140 000 $
Year 23 : 0 $

St. Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6400 - 69 $ - 0 - 0,00%
Level 2: 5810 - 45 $ - 0 - 0,00%
Level 3: 2778 - 30 $ - 0 - 0,00%
Level 4: 5200 - 16 $ - 0 - 0,00%
Luxury : 1210 - 146 $ - 0 - 0,00%
Total Capacity :21398
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 578 000 $
Pro Players Total Average Salaries60 578 000 $
Farm Players Total Salaries528 100 $
Farm Players Total Average Salaries528 100 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value428 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account15 000 000 $
Projected Bank Account15 000 000 $

Pro Players Salaries

William Karlsson (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Ondrej Palat (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Calvin De Haan (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
James Van Riemsdyk (1 Way Contract) 4 675 000 $ (1)
-Salary Remaining : 4 675 000 $
Jonathan Marchessault (1 Way Contract) 4 400 000 $ (2)
-Salary Remaining : 4 400 000 $
Jonas Brodin (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Reilly Smith (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Charlie Coyle (1 Way Contract) 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Kris Letang (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Rick Nash (1 Way Contract) 2 780 000 $ (1)
-Salary Remaining : 2 780 000 $
Colin Blackwell (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Connor Murphy (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Mats Zuccarello (1 Way Contract) 1 975 000 $ (1)
-Salary Remaining : 1 975 000 $
Anthony Stolarz (1 Way Contract) 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Devin Setoguchi (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Ben Scrivens (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Jhonas Enroth (1 Way Contract) 1 200 000 $ (2)
-1 Way Contract Salary Cap : 12 000 $
-Salary Remaining : 1 200 000 $
Joel Edmundson (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Jaroslav Halak (1 Way Contract) 960 000 $ (1)
-Salary Remaining : 960 000 $
James Sheppard (1 Way Contract) 888 000 $ (2)
-1 Way Contract Salary Cap : 8 880 $
-Salary Remaining : 888 000 $
Mason Raymond (1 Way Contract) 850 000 $ (1)
-1 Way Contract Salary Cap : 8 500 $
-Salary Remaining : 850 000 $
Christian Dvorak 800 000 $ (1)
-Salary Remaining : 800 000 $
Johan Larsson (1 Way Contract) 0 $ (0)
Marc Staal (1 Way Contract) 0 $ (0)
Trevor van Riemsdyk 0 $ (0)
Mikael Backlund (1 Way Contract) 0 $ (0)
Total Pro Players26
Salary Commitment
Year 20 : 60 578 000 $
Year 21 : 28 888 000 $
Year 22 : 6 500 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 60 578 000 $
Year 21 : 28 888 000 $
Year 22 : 6 500 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 57 669 380 $
Year 21 : 26 820 880 $
Year 22 : 6 500 000 $
Year 23 : 0 $

Farm Players Salaries

Brendan Perlini 90 000 $ (1)
Salary Remaining : 90 000 $
Tyler Lewington 70 000 $ (1)
Salary Remaining : 70 000 $
Nikita Nikitin 55 100 $ (1)
Salary Remaining : 55 100 $
Blair Jones 55 000 $ (1)
Salary Remaining : 55 000 $
Victor Bartley 55 000 $ (2)
Salary Remaining : 55 000 $
Zach Redmond 52 500 $ (1)
Salary Remaining : 52 500 $
Matt Lashoff 50 500 $ (1)
Salary Remaining : 50 500 $
Jonas Gustavsson 50 000 $ (1)
Salary Remaining : 50 000 $
Jyrki Jokipakka 50 000 $ (3)
Salary Remaining : 50 000 $
Tom Kuhnhackl 0 $ (0)
Salary Remaining : 0 $
Aaron Palushaj 0 $ (0)
Salary Remaining : 0 $
Kyle Palmieri 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 20 : 528 100 $
Year 21 : 105 000 $
Year 22 : 50 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 528 100 $
Year 21 : 105 000 $
Year 22 : 50 000 $
Year 23 : 0 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centrer
Level 1: 6200 - 100 $ - 0 - 0,00%
Level 2: 6944 - 80 $ - 0 - 0,00%
Level 3: 2778 - 60 $ - 0 - 0,00%
Level 4: 4556 - 45 $ - 0 - 0,00%
Luxury : 1389 - 220 $ - 0 - 0,00%
Total Capacity :21867
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries39 975 999 $
Pro Players Total Average Salaries39 975 999 $
Farm Players Total Salaries1 538 400 $
Farm Players Total Average Salaries1 538 400 $
Coaches Total Salaries4 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 582 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account26 541 352 $
Projected Bank Account26 541 352 $

Pro Players Salaries

Connor McDavid (1 Way Contract) 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
Elias Lindholm (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Erik Karlsson (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Steven Stamkos (1 Way Contract) 5 475 000 $ (2)
-Salary Remaining : 5 475 000 $
Dmitry Kulikov (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Nikita Zadorov (1 Way Contract) 2 850 000 $ (1)
-Salary Remaining : 2 850 000 $
Michael Stone (1 Way Contract) 1 251 000 $ (1)
-Salary Remaining : 1 251 000 $
Tyler Bozak (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Brendan Leipsic (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Joe Colborne 999 999 $ (1)
-Salary Remaining : 999 999 $
Ryan Hartman (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 950 000 $
Nikita Tryamkin 900 000 $ (2)
-Salary Remaining : 900 000 $
Mike Condon (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Adam Erne (1 Way Contract) 550 000 $ (1)
-Salary Remaining : 550 000 $
Alex DeBrincat 0 $ (0)
Corey Crawford (1 Way Contract) 0 $ (0)
Rocco Grimaldi (1 Way Contract) 0 $ (0)
Auston Matthews (1 Way Contract) 0 $ (0)
Zach Hyman (1 Way Contract) 0 $ (0)
Oliver Ekman-Larsson (1 Way Contract) 0 $ (0)
Total Pro Players20
Salary Commitment
Year 20 : 39 975 999 $
Year 21 : 18 525 000 $
Year 22 : 3 500 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 39 975 999 $
Year 21 : 18 525 000 $
Year 22 : 3 500 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 39 975 999 $
Year 21 : 18 525 000 $
Year 22 : 3 500 000 $
Year 23 : 0 $

Farm Players Salaries

Valtteri Filppula 135 000 $ (2)
Salary Remaining : 135 000 $
Nikolai Zherdev 124 000 $ (2)
Salary Remaining : 124 000 $
Kyle Okposo 120 300 $ (2)
Salary Remaining : 120 300 $
David Desharnais 120 000 $ (2)
Salary Remaining : 120 000 $
Cody Franson 119 000 $ (1)
Salary Remaining : 119 000 $
Luca Sbisa 100 000 $ (2)
Salary Remaining : 100 000 $
Jim O'Brien 95 100 $ (2)
Salary Remaining : 95 100 $
Mikhail Grigorenko 90 000 $ (2)
Salary Remaining : 90 000 $
Luke Kunin 90 000 $ (2)
Salary Remaining : 90 000 $
Nick Bonino 85 000 $ (2)
Salary Remaining : 85 000 $
Mark Borowiecki 80 000 $ (2)
Salary Remaining : 80 000 $
Jake Oettinger 80 000 $ (3)
Salary Remaining : 80 000 $
Linus Omark 65 000 $ (2)
Salary Remaining : 65 000 $
Darren Archibald 65 000 $ (2)
Salary Remaining : 65 000 $
Tyrell Goulbourne 60 000 $ (2)
Salary Remaining : 60 000 $
Adin Hill 60 000 $ (1)
Salary Remaining : 60 000 $
Spencer Martin 50 000 $ (1)
Salary Remaining : 50 000 $
Jimmy Vesey 0 $ (0)
Salary Remaining : 0 $
Eddie Lack 0 $ (0)
Salary Remaining : 0 $
Andrej Sekera 0 $ (0)
Salary Remaining : 0 $
Jimmy Howard 0 $ (0)
Salary Remaining : 0 $
Brian Lashoff 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 20 : 1 538 400 $
Year 21 : 1 309 400 $
Year 22 : 80 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 538 400 $
Year 21 : 1 309 400 $
Year 22 : 80 000 $
Year 23 : 0 $

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5635 - 80 $ - 0 - 0,00%
Level 3: 2778 - 50 $ - 0 - 0,00%
Level 4: 5556 - 40 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20969
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries34 500 000 $
Pro Players Total Average Salaries34 500 000 $
Farm Players Total Salaries1 289 100 $
Farm Players Total Average Salaries1 289 100 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account16 283 093 $
Projected Bank Account16 283 093 $

Pro Players Salaries

Leon Draisaitl (1 Way Contract) 6 100 000 $ (1)
-Salary Remaining : 6 100 000 $
Connor Hellebuyck 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Mitchell Marner (1 Way Contract) 4 650 000 $ (1)
-Salary Remaining : 4 650 000 $
Jonathan Drouin (1 Way Contract) 4 350 000 $ (1)
-Salary Remaining : 4 350 000 $
Jacob Trouba (1 Way Contract) 3 400 000 $ (2)
-Salary Remaining : 3 400 000 $
Boone Jenner (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Michal Kempny (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Ryan Suter (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Artem Anisimov (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Quinn Hughes 900 000 $ (1)
-Salary Remaining : 900 000 $
Jakob Chychrun 900 000 $ (1)
-Salary Remaining : 900 000 $
Jason Robertson 800 000 $ (2)
-Salary Remaining : 800 000 $
Andrew Copp 600 000 $ (1)
-Salary Remaining : 600 000 $
Gustav Forsling 500 000 $ (1)
-Salary Remaining : 500 000 $
Cory Schneider (1 Way Contract) 0 $ (0)
Mikael Granlund (1 Way Contract) 0 $ (0)
Evgeny Kuznetsov (1 Way Contract) 0 $ (0)
Aaron Ekblad (1 Way Contract) 0 $ (0)
Conor Garland 0 $ (0)
Alexander Kerfoot 0 $ (0)
Noel Acciari (1 Way Contract) 0 $ (0)
Bryan Rust (1 Way Contract) 0 $ (0)
Total Pro Players22
Salary Commitment
Year 20 : 34 500 000 $
Year 21 : 7 500 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 34 500 000 $
Year 21 : 7 500 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 34 500 000 $
Year 21 : 7 500 000 $
Year 22 : 0 $
Year 23 : 0 $

Farm Players Salaries

Nikolay Kulemin 92 000 $ (1)
Salary Remaining : 92 000 $
Dylan Strome 90 000 $ (2)
Salary Remaining : 90 000 $
Sergei Kalinin 90 000 $ (3)
Salary Remaining : 90 000 $
Dion Phaneuf 90 000 $ (2)
Salary Remaining : 90 000 $
Tim Brent 86 000 $ (2)
Salary Remaining : 86 000 $
Nick Tarnasky 86 000 $ (2)
Salary Remaining : 86 000 $
Bobby Butler 80 000 $ (2)
Salary Remaining : 80 000 $
Yakov Trenin 80 000 $ (2)
Salary Remaining : 80 000 $
Michael McCarron 80 000 $ (1)
Salary Remaining : 80 000 $
Jim Slater 75 000 $ (2)
Salary Remaining : 75 000 $
Dwight King 70 100 $ (2)
Salary Remaining : 70 100 $
Matt Keetley 70 000 $ (2)
Salary Remaining : 70 000 $
Stephane Da Costa 70 000 $ (1)
Salary Remaining : 70 000 $
Jakub Jerabek 70 000 $ (3)
Salary Remaining : 70 000 $
Zack Trotman 60 000 $ (3)
Salary Remaining : 60 000 $
Anthony Bitetto 50 000 $ (3)
Salary Remaining : 50 000 $
Ross Colton 50 000 $ (2)
Salary Remaining : 50 000 $
Scott Wilson 0 $ (0)
Salary Remaining : 0 $
Joakim Nordstrom 0 $ (0)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 20 : 1 289 100 $
Year 21 : 1 047 100 $
Year 22 : 270 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 1 289 100 $
Year 21 : 1 047 100 $
Year 22 : 270 000 $
Year 23 : 0 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5326 - 80 $ - 0 - 0,00%
Level 3: 2778 - 60 $ - 0 - 0,00%
Level 4: 5556 - 45 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :20660
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 230 000 $
Pro Players Total Average Salaries51 230 000 $
Farm Players Total Salaries683 500 $
Farm Players Total Average Salaries683 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account2 856 908 $
Projected Bank Account2 856 908 $

Pro Players Salaries

Tyler Johnson (1 Way Contract) 9 000 000 $ (2)
-Salary Remaining : 9 000 000 $
Ivan Provorov (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Ryan Pulock (1 Way Contract) 5 700 000 $ (1)
-Salary Remaining : 5 700 000 $
Ryan McDonagh (1 Way Contract) 5 150 000 $ (1)
-Salary Remaining : 5 150 000 $
Brock Boeser (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Martin Jones (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Pavel Buchnevich (1 Way Contract) 3 600 000 $ (3)
-Salary Remaining : 3 600 000 $
Anthony Mantha (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Trevor Moore (1 Way Contract) 2 550 000 $ (2)
-Salary Remaining : 2 550 000 $
Michael Hutchinson (1 Way Contract) 2 000 000 $ (2)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 2 000 000 $
Justin Abdelkader 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Alexander Nylander 900 000 $ (1)
-Salary Remaining : 900 000 $
Martin Necas 900 000 $ (2)
-Salary Remaining : 900 000 $
Jori Lehtera 880 000 $ (1)
-Salary Remaining : 880 000 $
Lucas Wallmark (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Anders Bjork 500 000 $ (1)
-Salary Remaining : 500 000 $
Phil Kessel (1 Way Contract) 0 $ (0)
Thomas Greiss 0 $ (0)
Brian Dumoulin (1 Way Contract) 0 $ (0)
Al Montoya (1 Way Contract) 0 $ (0)
Andreas Athanasiou (1 Way Contract) 0 $ (0)
Matt Roy 0 $ (0)
Valeri Nichushkin 0 $ (0)
Guillaume Latendresse (1 Way Contract) 0 $ (0)
Total Pro Players24
Salary Commitment
Year 20 : 51 230 000 $
Year 21 : 29 800 000 $
Year 22 : 14 100 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 51 230 000 $
Year 21 : 29 800 000 $
Year 22 : 14 100 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 49 250 000 $
Year 21 : 27 820 000 $
Year 22 : 14 100 000 $
Year 23 : 0 $

Farm Players Salaries

Jakub Kindl 115 000 $ (1)
Salary Remaining : 115 000 $
Sam Gagner 90 500 $ (2)
Salary Remaining : 90 500 $
Mattias Ritola 87 500 $ (1)
Salary Remaining : 87 500 $
Bob Sanguinetti 85 500 $ (1)
Salary Remaining : 85 500 $
Vladimir Mihalik 85 000 $ (1)
Salary Remaining : 85 000 $
Ryan Stanton 82 500 $ (1)
Salary Remaining : 82 500 $
Theo Peckam 77 500 $ (2)
Salary Remaining : 77 500 $
Michael Sgarbossa 60 000 $ (1)
Salary Remaining : 60 000 $
Scott Darling 0 $ (0)
Salary Remaining : 0 $
Emerson Etem 0 $ (0)
Salary Remaining : 0 $
Bobby Ryan 0 $ (0)
Salary Remaining : 0 $
Dale Weise 0 $ (0)
Salary Remaining : 0 $
Viktor Stalberg 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 20 : 683 500 $
Year 21 : 168 000 $
Year 22 : 0 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 683 500 $
Year 21 : 168 000 $
Year 22 : 0 $
Year 23 : 0 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 87 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 2778 - 54 $ - 0 - 0,00%
Level 4: 4000 - 32 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :19778
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 400 000 $
Pro Players Total Average Salaries52 400 000 $
Farm Players Total Salaries740 000 $
Farm Players Total Average Salaries740 000 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 100 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 0 $
Current Bank Account31 577 550 $
Projected Bank Account31 577 550 $

Pro Players Salaries

Seth Jones (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Jake Allen (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Adam Larsson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Alex Galchenyuk (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Jakob Silfverberg (1 Way Contract) 4 800 000 $ (3)
-Salary Remaining : 4 800 000 $
Sam Reinhart (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Troy Stecher (1 Way Contract) 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Zach Bogosian (1 Way Contract) 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Jake DeBrusk (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Ryan Kesler (1 Way Contract) 2 550 000 $ (2)
-Salary Remaining : 2 550 000 $
Mark Jankowski (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Teddy Blueger (1 Way Contract) 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Tyler Myers (1 Way Contract) 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
Duncan Siemens 900 000 $ (1)
-Salary Remaining : 900 000 $
Chris Kreider (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Craig Anderson (1 Way Contract) 500 000 $ (1)
-Salary Remaining : 500 000 $
Mark Pysyk (1 Way Contract) 0 $ (0)
Ryan Spooner (1 Way Contract) 0 $ (0)
Andreas Johnson 0 $ (0)
Miles Wood 0 $ (0)
Maxime Talbot (1 Way Contract) 0 $ (0)
Mark Stone (1 Way Contract) 0 $ (0)
Anton Slepyshev 0 $ (0)
Total Pro Players23
Salary Commitment
Year 20 : 52 400 000 $
Year 21 : 30 850 000 $
Year 22 : 10 300 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 52 400 000 $
Year 21 : 30 850 000 $
Year 22 : 10 300 000 $
Year 23 : 0 $
Salary Cap with 1 Way Contract
Year 20 : 52 400 000 $
Year 21 : 30 850 000 $
Year 22 : 10 300 000 $
Year 23 : 0 $

Farm Players Salaries

Rob Schremp 92 500 $ (1)
Salary Remaining : 92 500 $
Timothy Liljegren 90 000 $ (3)
Salary Remaining : 90 000 $
Jiri Tlusty 90 000 $ (1)
Salary Remaining : 90 000 $
Adam Dennis 87 000 $ (1)
Salary Remaining : 87 000 $
Jeremy Williams 80 000 $ (1)
Salary Remaining : 80 000 $
Ethan Bear 80 000 $ (2)
Salary Remaining : 80 000 $
Anton Stralman 80 000 $ (1)
Salary Remaining : 80 000 $
T.J. Hensick 75 500 $ (1)
Salary Remaining : 75 500 $
Magnus Hellberg 65 000 $ (1)
Salary Remaining : 65 000 $
Jonathan Ericsson 0 $ (0)
Salary Remaining : 0 $
Petr Vrana 0 $ (0)
Salary Remaining : 0 $
Cam Barker 0 $ (0)
Salary Remaining : 0 $
Erik Condra 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 20 : 740 000 $
Year 21 : 170 000 $
Year 22 : 90 000 $
Year 23 : 0 $
Salary Average Commitment
Year 20 : 740 000 $
Year 21 : 170 000 $
Year 22 : 90 000 $
Year 23 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 65 000 000 $
Available Cap Space

Over Minimum of
40 000 000 $

Pro Players

Farm Players

Total Players

Anaheim 26 243 451 $ 0 $ 65 000 000 $ -40 000 000 $ 212041
Arizona 33 397 299 $ 0 $ 65 000 000 $ -40 000 000 $ 202141
Boston 25 010 301 $ 2 400 000 $ 62 600 000 $ -37 600 000 $ 191938
Buffalo 16 046 503 $ 2 655 000 $ 62 345 000 $ -37 345 000 $ 202040
Chicago 45 851 368 $ 1 200 000 $ 63 800 000 $ -38 800 000 $ 222244
Columbus 17 376 776 $ 1 825 000 $ 63 175 000 $ -38 175 000 $ 211839
Dallas 15 768 439 $ 0 $ 65 000 000 $ -40 000 000 $ 201939
Detroit (2 922 283 $) 0 $ 65 000 000 $ -40 000 000 $ 212142
Edmonton 90 693 953 $ 0 $ 65 000 000 $ -40 000 000 $ 242145
Floride 15 089 851 $ 0 $ 65 000 000 $ -40 000 000 $ 251136
LosAngeles 10 548 555 $ 0 $ 65 000 000 $ -40 000 000 $ 221941
Minnesota 3 135 815 $ 1 875 000 $ 63 125 000 $ -38 125 000 $ 251641
Montreal 37 618 151 $ 0 $ 65 000 000 $ -40 000 000 $ 212748
Nashville 59 094 890 $ 0 $ 65 000 000 $ -40 000 000 $ 231639
New Jersey 15 000 000 $ 0 $ 65 000 000 $ -40 000 000 $ 201838
NYRangers 19 896 225 $ 0 $ 65 000 000 $ -40 000 000 $ 211839
Philadelphie 28 445 161 $ 1 065 000 $ 63 935 000 $ -38 935 000 $ 202242
Pittsburgh 32 316 436 $ 0 $ 65 000 000 $ -40 000 000 $ 231841
San Jose 17 256 057 $ 550 000 $ 64 450 000 $ -39 450 000 $ 222143
St. Louis 15 000 000 $ 428 000 $ 64 572 000 $ -39 572 000 $ 261238
Toronto 26 541 352 $ 1 582 500 $ 63 417 500 $ -38 417 500 $ 202242
Vancouver 16 283 093 $ 0 $ 65 000 000 $ -40 000 000 $ 221941
Washington 2 856 908 $ 0 $ 65 000 000 $ -40 000 000 $ 241337
Winnipeg 31 577 550 $ 2 100 000 $ 62 900 000 $ -37 900 000 $ 231336