Team FinanceLast Update - 17 octobre 2019 at 17:20
Simulating a Pre-Season
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6561 - 74 $ - 0 - 0,00%
Level 2: 5000 - 48 $ - 0 - 0,00%
Level 3: 2000 - 34 $ - 0 - 0,00%
Level 4: 5556 - 23 $ - 0 - 0,00%
Luxury : 1389 - 157 $ - 0 - 0,00%
Total Capacity :20506
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 199 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 160 000 $
Farm Players Total Salaries1 388 800 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 507 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account6 400 413 $
Projected Bank Account6 400 413 $

Pro Players Salaries

Evgenii Dadonov (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
John Tavares (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Alex Goligoski (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Dougie Hamilton (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Shayne Gostisbehere (1 Way Contract) 4 400 000 $ (4)
-Salary Remaining : 4 400 000 $
Tomas Tatar (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
David Savard (1 Way Contract) 3 350 000 $ (2)
-Salary Remaining : 3 350 000 $
Eric Staal (1 Way Contract) 3 050 000 $ (2)
-Salary Remaining : 3 050 000 $
Mats Zuccarello (1 Way Contract) 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Stephen Johns (1 Way Contract) 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Brent Seabrook (1 Way Contract) 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Michael Hutchinson (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Carl Hagelin (1 Way Contract) 1 560 000 $ (3)
-Salary Remaining : 1 560 000 $
Blake Coleman (1 Way Contract) 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
Johan Larsson (1 Way Contract) 950 000 $ (3)
-Salary Remaining : 950 000 $
Mikko Rantanen 900 000 $ (2)
-Salary Remaining : 900 000 $
Joe Thornton (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Jakub Vrana 900 000 $ (2)
-Salary Remaining : 900 000 $
Brandon Davidson (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Mikko Koskinen 550 000 $ (3)
-Salary Remaining : 550 000 $
Total Pro Players20
Salary Commitment
Year 17 : 53 160 000 $
Year 18 : 38 160 000 $
Year 19 : 15 160 000 $
Year 20 : 4 400 000 $
Salary Average Commitment
Year 17 : 52 710 000 $
Year 18 : 37 710 000 $
Year 19 : 14 710 000 $
Year 20 : 4 400 000 $
Salary Cap with 1 Way Contract
Year 17 : 53 160 000 $
Year 18 : 38 160 000 $
Year 19 : 15 160 000 $
Year 20 : 4 400 000 $

Farm Players Salaries

T.J. Hensick 112 000 $ (1)
Salary Remaining : 112 000 $
Nate Prosser 103 000 $ (1)
Salary Remaining : 103 000 $
Ryan Hamilton 97 800 $ (1)
Salary Remaining : 97 800 $
Tuomo Ruutu 97 600 $ (1)
Salary Remaining : 97 600 $
Viktor Stalberg 95 500 $ (3)
Salary Remaining : 95 500 $
Lance Bouma 95 500 $ (1)
Salary Remaining : 95 500 $
Kris Versteeg 95 500 $ (2)
Salary Remaining : 95 500 $
Niklas Grossman 85 500 $ (1)
Salary Remaining : 85 500 $
James Wisniewski 85 500 $ (1)
Salary Remaining : 85 500 $
Bill Thomas 75 900 $ (1)
Salary Remaining : 75 900 $
James Reimer 70 000 $ (1)
Salary Remaining : 70 000 $
Luke Adam 65 000 $ (1)
Salary Remaining : 65 000 $
Pat Maroon 55 000 $ (3)
Salary Remaining : 55 000 $
Mike Green (Out of Payroll) 55 000 $ (3)
Salary Remaining : 55 000 $
Cam Barker 55 000 $ (1)
Salary Remaining : 55 000 $
Colton Sceviour 50 000 $ (3)
Salary Remaining : 50 000 $
Casey DeSmith 50 000 $ (1)
Salary Remaining : 50 000 $
Markus Nutivaara 50 000 $ (1)
Salary Remaining : 50 000 $
Benoit Pouliot 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players19
Salary Commitment
Year 17 : 1 443 800 $
Year 18 : 351 000 $
Year 19 : 255 500 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 443 800 $
Year 18 : 351 000 $
Year 19 : 255 500 $
Year 20 : 0 $

Arizona



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 87 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 43 $ - 0 - 0,00%
Level 4: 4000 - 32 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 807 000 $
Farm Players Total Salaries2 129 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account26 494 673 $
Projected Bank Account26 494 673 $

Pro Players Salaries

Brent Burns (1 Way Contract) 8 110 000 $ (2)
-Salary Remaining : 8 110 000 $
Jeff Carter (1 Way Contract) 7 850 000 $ (2)
-Salary Remaining : 7 850 000 $
Filip Forsberg (1 Way Contract) 7 600 000 $ (3)
-Salary Remaining : 7 600 000 $
Jonathan Huberdeau (1 Way Contract) 7 520 000 $ (1)
-Salary Remaining : 7 520 000 $
Jack Eichel (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Torey Krug (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Niklas Hjalmarsson (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Devin Setoguchi (1 Way Contract) 4 125 000 $ (2)
-Salary Remaining : 4 125 000 $
Mikko Koivu (1 Way Contract) 2 850 000 $ (1)
-Salary Remaining : 2 850 000 $
Ryan Suter (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Jori Lehtera (1 Way Contract) 2 300 000 $ (1)
-1 Way Contract Salary Cap : 23 000 $
-Salary Remaining : 2 300 000 $
Casey Cizikas (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Mathew Barzal 900 000 $ (2)
-Salary Remaining : 900 000 $
Timo Meier 900 000 $ (3)
-Salary Remaining : 900 000 $
Darnell Nurse 900 000 $ (2)
-Salary Remaining : 900 000 $
Kyle Connor 900 000 $ (2)
-Salary Remaining : 900 000 $
Louis Domingue (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 700 000 $
Frans Nielsen (1 Way Contract) 552 000 $ (3)
-Salary Remaining : 552 000 $
Marc Staal (1 Way Contract) 550 000 $ (3)
-Salary Remaining : 550 000 $
Magnus Paajarvi (1 Way Contract) 550 000 $ (3)
-Salary Remaining : 550 000 $
Alexandar Georgiyev 500 000 $ (2)
-Salary Remaining : 500 000 $
Total Pro Players21
Salary Commitment
Year 17 : 66 807 000 $
Year 18 : 36 937 000 $
Year 19 : 10 152 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 67 287 000 $
Year 18 : 36 937 000 $
Year 19 : 10 152 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 64 530 000 $
Year 18 : 36 937 000 $
Year 19 : 10 152 000 $
Year 20 : 0 $

Farm Players Salaries

Mikhail Grabovski 147 000 $ (2)
Salary Remaining : 147 000 $
Matt Lashoff 144 000 $ (2)
Salary Remaining : 144 000 $
Cody McLeod 142 000 $ (1)
Salary Remaining : 142 000 $
Shane O'Brien 142 000 $ (2)
Salary Remaining : 142 000 $
Joel Ward 142 000 $ (2)
Salary Remaining : 142 000 $
Jason Pominville 137 000 $ (2)
Salary Remaining : 137 000 $
Gregory Campbell 137 000 $ (2)
Salary Remaining : 137 000 $
Matt Carle 127 000 $ (1)
Salary Remaining : 127 000 $
Alexei Emelin 122 000 $ (1)
Salary Remaining : 122 000 $
Matt Stajan 122 000 $ (2)
Salary Remaining : 122 000 $
Bobby Butler 117 000 $ (2)
Salary Remaining : 117 000 $
Matt Read 110 000 $ (2)
Salary Remaining : 110 000 $
Riley Sheahan 90 000 $ (1)
Salary Remaining : 90 000 $
Mark Arcobello 85 000 $ (2)
Salary Remaining : 85 000 $
Alex Petrovic 75 000 $ (3)
Salary Remaining : 75 000 $
Mattias Ritola 70 000 $ (2)
Salary Remaining : 70 000 $
Nicolas Deslauriers 70 000 $ (2)
Salary Remaining : 70 000 $
Andreas Borgman 50 000 $ (2)
Salary Remaining : 50 000 $
Viktor Antipin 50 000 $ (1)
Salary Remaining : 50 000 $
Charlie Lindgren 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players20
Salary Commitment
Year 17 : 2 129 000 $
Year 18 : 1 598 000 $
Year 19 : 75 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 2 129 000 $
Year 18 : 1 598 000 $
Year 19 : 75 000 $
Year 20 : 0 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 42 $ - 0 - 0,00%
Level 3: 2000 - 26 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 22 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 975 000 $
Farm Players Total Salaries1 417 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account13 463 404 $
Projected Bank Account13 463 404 $

Pro Players Salaries

Kyle Turris (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Colton Parayko (1 Way Contract) 4 650 000 $ (4)
-Salary Remaining : 4 650 000 $
P.K. Subban (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Nikita Filatov (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jack Johnson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Brock Nelson (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Adam Henrique (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Jean Gabriel Pageau (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Joonas Korpisalo (1 Way Contract) 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Cody Franson (1 Way Contract) 2 900 000 $ (3)
-Salary Remaining : 2 900 000 $
Matt Niskanen (1 Way Contract) 2 750 000 $ (1)
-1 Way Contract Salary Cap : 27 500 $
-Salary Remaining : 2 750 000 $
Jon Merrill (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Maxime Talbot (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 2 000 000 $
Mike Cammalleri (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Mike Condon (1 Way Contract) 1 900 000 $ (1)
-1 Way Contract Salary Cap : 19 000 $
-Salary Remaining : 1 900 000 $
Adam Lowry (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Dustin Tokarski 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Michael Bournival (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Matt Nieto (1 Way Contract) 1 150 000 $ (3)
-Salary Remaining : 1 150 000 $
Fedor Tyutin (1 Way Contract) 1 025 000 $ (1)
-1 Way Contract Salary Cap : 10 250 $
-Salary Remaining : 1 025 000 $
Oscar Klefbom 900 000 $ (1)
-Salary Remaining : 900 000 $
Pierre-Luc Dubois 900 000 $ (3)
-Salary Remaining : 900 000 $
Antti Raanta (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 850 000 $
J.T. Compher 700 000 $ (2)
-Salary Remaining : 700 000 $
Jake Guentzel 500 000 $ (2)
-Salary Remaining : 500 000 $
Total Pro Players25
Salary Commitment
Year 17 : 60 975 000 $
Year 18 : 32 900 000 $
Year 19 : 17 100 000 $
Year 20 : 12 150 000 $
Salary Average Commitment
Year 17 : 57 875 000 $
Year 18 : 32 900 000 $
Year 19 : 17 100 000 $
Year 20 : 12 150 000 $
Salary Cap with 1 Way Contract
Year 17 : 53 376 750 $
Year 18 : 32 900 000 $
Year 19 : 17 100 000 $
Year 20 : 12 150 000 $

Farm Players Salaries

Drew Stafford 150 000 $ (1)
Salary Remaining : 150 000 $
David Moss 140 000 $ (2)
Salary Remaining : 140 000 $
Jonathan Cheechoo 140 000 $ (2)
Salary Remaining : 140 000 $
Trevor Lewis 130 000 $ (1)
Salary Remaining : 130 000 $
Nikita Nikitin 110 000 $ (2)
Salary Remaining : 110 000 $
Chris VandeVelde 100 000 $ (2)
Salary Remaining : 100 000 $
Scottie Upshall 97 000 $ (1)
Salary Remaining : 97 000 $
Yannick Weber (Out of Payroll) 95 000 $ (2)
Salary Remaining : 95 000 $
Rostislav Klesla 95 000 $ (1)
Salary Remaining : 95 000 $
Mattias Janmark 90 000 $ (3)
Salary Remaining : 90 000 $
Erik Haula 90 000 $ (1)
Salary Remaining : 90 000 $
Cameron Gaunce 70 000 $ (1)
Salary Remaining : 70 000 $
Phillip Di Giuseppe 60 000 $ (2)
Salary Remaining : 60 000 $
Paul Carey 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players14
Salary Commitment
Year 17 : 1 417 000 $
Year 18 : 735 000 $
Year 19 : 90 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 417 000 $
Year 18 : 735 000 $
Year 19 : 90 000 $
Year 20 : 0 $

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 46 $ - 0 - 0,00%
Level 3: 2000 - 28 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 152 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 970 000 $
Farm Players Total Salaries1 090 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account28 250 445 $
Projected Bank Account28 250 445 $

Pro Players Salaries

Derick Brassard (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Nicklas Bergfors (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Ryan Strome (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
James Van Riemsdyk (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Jannik Hansen (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Jonathan Quick (1 Way Contract) 4 650 000 $ (1)
-Salary Remaining : 4 650 000 $
Kevin Hayes (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Dan Girardi (1 Way Contract) 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Travis Hamonic (1 Way Contract) 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Patrick Marleau (1 Way Contract) 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Michael Sauer (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Paul Byron (1 Way Contract) 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Robin Lehner (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 2 000 000 $
Andrew Shaw (1 Way Contract) 1 300 000 $ (1)
-1 Way Contract Salary Cap : 13 000 $
-Salary Remaining : 1 300 000 $
John Moore (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Sven Baertschi 900 000 $ (1)
-Salary Remaining : 900 000 $
Josh Morrissey 900 000 $ (2)
-Salary Remaining : 900 000 $
Rocco Grimaldi 800 000 $ (1)
-Salary Remaining : 800 000 $
Jared McCann 800 000 $ (3)
-Salary Remaining : 800 000 $
Chris Tierney 800 000 $ (1)
-Salary Remaining : 800 000 $
Joe Vitale (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 750 000 $
Jhonas Enroth 650 000 $ (2)
-Salary Remaining : 650 000 $
Vinnie Hinostroza 600 000 $ (1)
-Salary Remaining : 600 000 $
Erik Cernak 600 000 $ (3)
-Salary Remaining : 600 000 $
Oskar Sundqvist 600 000 $ (2)
-Salary Remaining : 600 000 $
Jonas Hiller (1 Way Contract) 570 000 $ (1)
-Salary Remaining : 570 000 $
Matt Grzelcyk 500 000 $ (2)
-Salary Remaining : 500 000 $
Total Pro Players27
Salary Commitment
Year 17 : 64 970 000 $
Year 18 : 37 800 000 $
Year 19 : 16 400 000 $
Year 20 : 11 250 000 $
Salary Average Commitment
Year 17 : 64 970 000 $
Year 18 : 37 800 000 $
Year 19 : 16 400 000 $
Year 20 : 11 250 000 $
Salary Cap with 1 Way Contract
Year 17 : 61 703 000 $
Year 18 : 37 800 000 $
Year 19 : 16 400 000 $
Year 20 : 11 250 000 $

Farm Players Salaries

Peter Harrold 120 000 $ (1)
Salary Remaining : 120 000 $
Mikko Lehtonen 95 000 $ (2)
Salary Remaining : 95 000 $
Slater Koekkoek 90 000 $ (1)
Salary Remaining : 90 000 $
Teemu Pulkkinen 85 000 $ (2)
Salary Remaining : 85 000 $
Julian Melchiori 85 000 $ (2)
Salary Remaining : 85 000 $
Dalton Prout 80 000 $ (1)
Salary Remaining : 80 000 $
Devante Smith-Pelly 75 000 $ (1)
Salary Remaining : 75 000 $
Miikka Salomaki 70 000 $ (3)
Salary Remaining : 70 000 $
Eric Gelinas 70 000 $ (1)
Salary Remaining : 70 000 $
Martin Frk 70 000 $ (1)
Salary Remaining : 70 000 $
Michael Latta 65 000 $ (3)
Salary Remaining : 65 000 $
Greg McKegg 65 000 $ (3)
Salary Remaining : 65 000 $
Joseph Cramarossa 60 000 $ (3)
Salary Remaining : 60 000 $
Lucas Lessio 60 000 $ (3)
Salary Remaining : 60 000 $
Total Farm Players14
Salary Commitment
Year 17 : 1 090 000 $
Year 18 : 585 000 $
Year 19 : 320 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 090 000 $
Year 18 : 585 000 $
Year 19 : 320 000 $
Year 20 : 0 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5635 - 61 $ - 0 - 0,00%
Level 3: 2778 - 50 $ - 0 - 0,00%
Level 4: 5556 - 30 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :20969
Farm
Farm Level 1: 2000 - 16 $ - 0 - 0,00%
Farm Level 2: 1000 - 7 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 125 000 $
Farm Players Total Salaries1 260 400 $
Coaches Total Salaries3 490 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account717 079 $
Projected Bank Account717 079 $

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Leon Draisaitl (1 Way Contract) 6 100 000 $ (4)
-Salary Remaining : 6 100 000 $
Jonathan Marchessault (1 Way Contract) 5 700 000 $ (2)
-Salary Remaining : 5 700 000 $
Aaron Ekblad (1 Way Contract) 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Patrik Berglund (1 Way Contract) 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Mikael Granlund (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jacob Trouba (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 3 600 000 $
Boone Jenner (1 Way Contract) 3 550 000 $ (2)
-Salary Remaining : 3 550 000 $
Anton Stralman (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Evander Kane (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Corey Crawford (1 Way Contract) 2 850 000 $ (2)
-Salary Remaining : 2 850 000 $
Dion Phaneuf (1 Way Contract) 1 375 000 $ (2)
-Salary Remaining : 1 375 000 $
Andrew Cogliano (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Johnny Oduya (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
David Leneveu (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Zdeno Chara (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Jonathan Drouin 900 000 $ (1)
-Salary Remaining : 900 000 $
Mitchell Marner 900 000 $ (1)
-Salary Remaining : 900 000 $
Bryan Rust (1 Way Contract) 750 000 $ (3)
-Salary Remaining : 750 000 $
Andrew Copp 500 000 $ (2)
-Salary Remaining : 500 000 $
Total Pro Players20
Salary Commitment
Year 17 : 59 125 000 $
Year 18 : 36 525 000 $
Year 19 : 15 100 000 $
Year 20 : 6 100 000 $
Salary Average Commitment
Year 17 : 59 125 000 $
Year 18 : 36 525 000 $
Year 19 : 15 100 000 $
Year 20 : 6 100 000 $
Salary Cap with 1 Way Contract
Year 17 : 59 125 000 $
Year 18 : 36 525 000 $
Year 19 : 15 100 000 $
Year 20 : 6 100 000 $

Farm Players Salaries

Mark Barberio 135 000 $ (2)
Salary Remaining : 135 000 $
Erik Reitz 125 000 $ (2)
Salary Remaining : 125 000 $
Joakim Nordstrom 95 000 $ (3)
Salary Remaining : 95 000 $
Jayson Megna 90 000 $ (2)
Salary Remaining : 90 000 $
Stephane Da Costa 90 000 $ (1)
Salary Remaining : 90 000 $
Michal Kempny 90 000 $ (1)
Salary Remaining : 90 000 $
Gabriel Bourque 85 000 $ (2)
Salary Remaining : 85 000 $
Steve Mason 80 000 $ (2)
Salary Remaining : 80 000 $
Scott Wilson 70 000 $ (3)
Salary Remaining : 70 000 $
Nathan Beaulieu 65 000 $ (2)
Salary Remaining : 65 000 $
Anthony Bitetto 62 500 $ (2)
Salary Remaining : 62 500 $
Sergei Kalinin 60 000 $ (2)
Salary Remaining : 60 000 $
Matt Martin 60 000 $ (3)
Salary Remaining : 60 000 $
Brett Sutter 52 900 $ (1)
Salary Remaining : 52 900 $
Dan Lacosta 50 000 $ (1)
Salary Remaining : 50 000 $
Jakub Jerabek 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players16
Salary Commitment
Year 17 : 1 260 400 $
Year 18 : 927 500 $
Year 19 : 225 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 260 400 $
Year 18 : 927 500 $
Year 19 : 225 000 $
Year 20 : 0 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6200 - 125 $ - 0 - 0,00%
Level 2: 5100 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1389 - 220 $ - 0 - 0,00%
Total Capacity :18689
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 933 000 $
Farm Players Total Salaries1 144 800 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account3 425 679 $
Projected Bank Account3 425 679 $

Pro Players Salaries

Tyler Seguin (1 Way Contract) 6 900 000 $ (1)
-Salary Remaining : 6 900 000 $
Oliver Ekman-Larsson (1 Way Contract) 6 900 000 $ (1)
-Salary Remaining : 6 900 000 $
Tyler Ennis (1 Way Contract) 4 500 000 $ (3)
-1 Way Contract Salary Cap : 45 000 $
-Salary Remaining : 4 500 000 $
Michael Del Zotto (1 Way Contract) 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Luke Schenn (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Thomas Hickey (1 Way Contract) 3 400 000 $ (2)
-1 Way Contract Salary Cap : 34 000 $
-Salary Remaining : 3 400 000 $
J.T. Miller (1 Way Contract) 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Aaron Dell (1 Way Contract) 2 050 000 $ (2)
-1 Way Contract Salary Cap : 20 500 $
-Salary Remaining : 2 050 000 $
Craig Anderson (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 20 000 $
-Salary Remaining : 2 000 000 $
Deryk Engelland (1 Way Contract) 1 717 000 $ (2)
-Salary Remaining : 1 717 000 $
Antti Pihlstrom 1 220 000 $ (1)
-Salary Remaining : 1 220 000 $
Zbynek Michalek 1 220 000 $ (1)
-Salary Remaining : 1 220 000 $
Torrey Mitchell 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Alexander Steen (1 Way Contract) 966 000 $ (1)
-Salary Remaining : 966 000 $
Marc-Andre Fleury (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 950 000 $
Ales Hemsky (1 Way Contract) 900 000 $ (3)
-1 Way Contract Salary Cap : 9 000 $
-Salary Remaining : 900 000 $
Derek Grant 900 000 $ (1)
-Salary Remaining : 900 000 $
Joey Hishon 850 000 $ (3)
-Salary Remaining : 850 000 $
Kerby Rychel 800 000 $ (2)
-Salary Remaining : 800 000 $
Radim Vrbata 800 000 $ (2)
-Salary Remaining : 800 000 $
Maxime Macenauer 700 000 $ (1)
-Salary Remaining : 700 000 $
Frank Vatrano 700 000 $ (2)
-Salary Remaining : 700 000 $
Bob Sanguinetti 700 000 $ (2)
-Salary Remaining : 700 000 $
Brandon Bollig 660 000 $ (2)
-Salary Remaining : 660 000 $
Jonathon Blum 550 000 $ (2)
-Salary Remaining : 550 000 $
Linus Ullmark 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players26
Salary Commitment
Year 17 : 51 933 000 $
Year 18 : 18 577 000 $
Year 19 : 6 250 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 52 183 000 $
Year 18 : 18 577 000 $
Year 19 : 6 250 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 39 211 500 $
Year 18 : 7 835 500 $
Year 19 : 904 000 $
Year 20 : 0 $

Farm Players Salaries

Peter Regin 101 000 $ (1)
Salary Remaining : 101 000 $
Patrick O'Sullivan 97 500 $ (2)
Salary Remaining : 97 500 $
Jesse Joensuu 97 500 $ (2)
Salary Remaining : 97 500 $
Joel Armia 90 000 $ (1)
Salary Remaining : 90 000 $
Brett Connolly 90 000 $ (1)
Salary Remaining : 90 000 $
Bryan Bickell 88 800 $ (2)
Salary Remaining : 88 800 $
Brendan Smith 85 000 $ (3)
Salary Remaining : 85 000 $
Lukas Sedlak 85 000 $ (1)
Salary Remaining : 85 000 $
Radek Faksa 80 000 $ (1)
Salary Remaining : 80 000 $
Connor Brickley 75 000 $ (3)
Salary Remaining : 75 000 $
Kevin Connauton 75 000 $ (1)
Salary Remaining : 75 000 $
Patrik Nemeth 70 000 $ (3)
Salary Remaining : 70 000 $
Steven Kampfer 60 000 $ (3)
Salary Remaining : 60 000 $
Colby Cave 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players14
Salary Commitment
Year 17 : 1 144 800 $
Year 18 : 623 800 $
Year 19 : 290 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 144 800 $
Year 18 : 623 800 $
Year 19 : 290 000 $
Year 20 : 0 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6100 - 80 $ - 0 - 0,00%
Level 2: 6944 - 60 $ - 0 - 0,00%
Level 3: 2778 - 30 $ - 0 - 0,00%
Level 4: 5556 - 20 $ - 0 - 0,00%
Luxury : 1389 - 150 $ - 0 - 0,00%
Total Capacity :22767
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 104 000 $
Farm Players Total Salaries1 653 410 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 185 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account5 321 512 $
Projected Bank Account5 321 512 $

Pro Players Salaries

Ryan Kesler (1 Way Contract) 6 751 000 $ (2)
-Salary Remaining : 6 751 000 $
Jeff Petry (1 Way Contract) 6 350 000 $ (3)
-Salary Remaining : 6 350 000 $
Ryan Ellis (1 Way Contract) 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Nail Yakupov (1 Way Contract) 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Paul Stastny (1 Way Contract) 5 151 000 $ (2)
-Salary Remaining : 5 151 000 $
Marc-André Cliche (1 Way Contract) 4 800 000 $ (2)
-Salary Remaining : 4 800 000 $
Victor Rask (1 Way Contract) 3 600 000 $ (1)
-Salary Remaining : 3 600 000 $
Erik Gudbranson (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Wayne Simmonds (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Artem Anisimov (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
Nick Bjugstad (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Mark Pysyk (1 Way Contract) 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Braydon Coburn (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Antti Niemi 1 151 000 $ (3)
-Salary Remaining : 1 151 000 $
William Nylander 900 000 $ (1)
-Salary Remaining : 900 000 $
Jakub Kindl (1 Way Contract) 851 000 $ (2)
-Salary Remaining : 851 000 $
Brian Elliott (1 Way Contract) 750 000 $ (2)
-Salary Remaining : 750 000 $
Brian Flynn (1 Way Contract) 700 000 $ (3)
-Salary Remaining : 700 000 $
Jimmy Hayes (1 Way Contract) 500 000 $ (1)
-Salary Remaining : 500 000 $
Derek MacKenzie (1 Way Contract) 500 000 $ (2)
-Salary Remaining : 500 000 $
Total Pro Players20
Salary Commitment
Year 17 : 58 104 000 $
Year 18 : 37 204 000 $
Year 19 : 8 201 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 58 104 000 $
Year 18 : 37 204 000 $
Year 19 : 8 201 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 58 104 000 $
Year 18 : 37 204 000 $
Year 19 : 8 201 000 $
Year 20 : 0 $

Farm Players Salaries

Josh Gorges 137 500 $ (2)
Salary Remaining : 137 500 $
Derek Meech 125 500 $ (2)
Salary Remaining : 125 500 $
Clay Wilson 120 500 $ (2)
Salary Remaining : 120 500 $
Dustin Boyd 115 100 $ (2)
Salary Remaining : 115 100 $
Christian Ehrhoff 105 100 $ (3)
Salary Remaining : 105 100 $
P-A Parenteau 96 100 $ (1)
Salary Remaining : 96 100 $
Brett Sterling 95 510 $ (3)
Salary Remaining : 95 510 $
Anthony Stewart 85 100 $ (3)
Salary Remaining : 85 100 $
Scott Harrington 85 000 $ (1)
Salary Remaining : 85 000 $
Cory Emmerton 75 000 $ (3)
Salary Remaining : 75 000 $
Jordan Szwarz 70 000 $ (2)
Salary Remaining : 70 000 $
Kyle Rau 70 000 $ (1)
Salary Remaining : 70 000 $
Roman Polak 60 000 $ (1)
Salary Remaining : 60 000 $
Eric Wellwood 58 000 $ (1)
Salary Remaining : 58 000 $
Brad Malone 55 000 $ (4)
Salary Remaining : 55 000 $
Chris Mueller 50 000 $ (1)
Salary Remaining : 50 000 $
Karri Ramo 50 000 $ (2)
Salary Remaining : 50 000 $
Laurent Brossoit 50 000 $ (1)
Salary Remaining : 50 000 $
Linus Omark 50 000 $ (2)
Salary Remaining : 50 000 $
Francois Beauchemin 50 000 $ (3)
Salary Remaining : 50 000 $
Chris Higgins 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players21
Salary Commitment
Year 17 : 1 653 410 $
Year 18 : 1 184 310 $
Year 19 : 465 710 $
Year 20 : 55 000 $
Salary Average Commitment
Year 17 : 1 653 410 $
Year 18 : 1 184 310 $
Year 19 : 465 710 $
Year 20 : 55 000 $

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2778 - 45 $ - 0 - 0,00%
Level 4: 5556 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :20334
Farm
Farm Level 1: 2000 - 150 $ - 0 - 0,00%
Farm Level 2: 1000 - 100 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 803 000 $
Farm Players Total Salaries1 841 000 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account3 500 412 $
Projected Bank Account3 500 412 $

Pro Players Salaries

Justin Williams (1 Way Contract) 7 233 000 $ (2)
-Salary Remaining : 7 233 000 $
Cam Fowler (1 Way Contract) 6 900 000 $ (2)
-Salary Remaining : 6 900 000 $
Victor Hedman (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Ryan O'Reilly (1 Way Contract) 6 300 000 $ (2)
-Salary Remaining : 6 300 000 $
Jeff Skinner (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Ryan Murray (1 Way Contract) 4 350 000 $ (2)
-Salary Remaining : 4 350 000 $
Travis Zajac (1 Way Contract) 3 110 000 $ (2)
-Salary Remaining : 3 110 000 $
Calle Jarnkrok (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Keith Yandle (1 Way Contract) 2 650 000 $ (2)
-Salary Remaining : 2 650 000 $
Dan Hamhuis (1 Way Contract) 2 510 000 $ (1)
-Salary Remaining : 2 510 000 $
Ryan Dzingel (1 Way Contract) 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Antero Niittymaki (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Braden Holtby (1 Way Contract) 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Mikkel Boedker (1 Way Contract) 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Peter Holland (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Brock Boeser 900 000 $ (2)
-Salary Remaining : 900 000 $
Auston Matthews 900 000 $ (1)
-Salary Remaining : 900 000 $
Pavel Buchnevich 900 000 $ (2)
-Salary Remaining : 900 000 $
Andrej Nestrasil (1 Way Contract) 850 000 $ (3)
-Salary Remaining : 850 000 $
Damon Severson 800 000 $ (2)
-Salary Remaining : 800 000 $
Craig Smith (1 Way Contract) 800 000 $ (1)
-1 Way Contract Salary Cap : 8 000 $
-Salary Remaining : 800 000 $
Total Pro Players21
Salary Commitment
Year 17 : 59 803 000 $
Year 18 : 37 593 000 $
Year 19 : 3 450 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 59 803 000 $
Year 18 : 37 593 000 $
Year 19 : 3 450 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 59 011 000 $
Year 18 : 37 593 000 $
Year 19 : 3 450 000 $
Year 20 : 0 $

Farm Players Salaries

Andrew Hammond 185 000 $ (2)
Salary Remaining : 185 000 $
Chad Johnson 140 000 $ (2)
Salary Remaining : 140 000 $
Michal Neuvirth 140 000 $ (3)
Salary Remaining : 140 000 $
Dave Bolland 122 000 $ (3)
Salary Remaining : 122 000 $
Derek Dorsett 110 000 $ (2)
Salary Remaining : 110 000 $
Fabian Brunnstrom 110 000 $ (1)
Salary Remaining : 110 000 $
Jeremy Williams 98 900 $ (1)
Salary Remaining : 98 900 $
Ville Koistinen 95 100 $ (1)
Salary Remaining : 95 100 $
Ryan White 90 000 $ (3)
Salary Remaining : 90 000 $
Robert Earl 90 000 $ (2)
Salary Remaining : 90 000 $
Byron Froese 80 000 $ (2)
Salary Remaining : 80 000 $
Matt Taormina 75 000 $ (1)
Salary Remaining : 75 000 $
Cody Goloubef 75 000 $ (1)
Salary Remaining : 75 000 $
Jacob Josefson 75 000 $ (2)
Salary Remaining : 75 000 $
Dwight King 75 000 $ (1)
Salary Remaining : 75 000 $
Kevin Poulin 65 000 $ (1)
Salary Remaining : 65 000 $
Justin Falk 60 000 $ (1)
Salary Remaining : 60 000 $
Michal Jordan 55 000 $ (3)
Salary Remaining : 55 000 $
Philip Larsen 50 000 $ (1)
Salary Remaining : 50 000 $
Matthew Benning 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players20
Salary Commitment
Year 17 : 1 841 000 $
Year 18 : 1 087 000 $
Year 19 : 407 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 841 000 $
Year 18 : 1 087 000 $
Year 19 : 407 000 $
Year 20 : 0 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 910 000 $
Farm Players Total Salaries1 412 100 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 800 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account829 811 $
Projected Bank Account829 811 $

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) 8 100 000 $ (2)
-Salary Remaining : 8 100 000 $
Bo Horvat (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Anze Kopitar (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Nino Niederreiter (1 Way Contract) 5 200 000 $ (1)
-Salary Remaining : 5 200 000 $
Ryan McDonagh (1 Way Contract) 5 150 000 $ (4)
-Salary Remaining : 5 150 000 $
Nate Schmidt (1 Way Contract) 4 150 000 $ (2)
-Salary Remaining : 4 150 000 $
Nikita Zaitsev (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Carey Price (1 Way Contract) 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Cody Ceci (1 Way Contract) 3 200 000 $ (4)
-Salary Remaining : 3 200 000 $
Josh Manson (1 Way Contract) 2 700 000 $ (3)
-Salary Remaining : 2 700 000 $
Conor Sheary (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Gregory Stewart (1 Way Contract) 1 800 000 $ (1)
-1 Way Contract Salary Cap : 18 000 $
-Salary Remaining : 1 800 000 $
Ryan Miller (1 Way Contract) 1 310 000 $ (2)
-1 Way Contract Salary Cap : 13 100 $
-Salary Remaining : 1 310 000 $
Marcus Kruger (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 850 000 $
Richard Panik (1 Way Contract) 850 000 $ (2)
-1 Way Contract Salary Cap : 8 500 $
-Salary Remaining : 850 000 $
Oliver Bjorkstrand 800 000 $ (2)
-Salary Remaining : 800 000 $
Ryan Hartman 800 000 $ (1)
-Salary Remaining : 800 000 $
Devin Shore 700 000 $ (2)
-Salary Remaining : 700 000 $
Jake Dotchin 600 000 $ (1)
-Salary Remaining : 600 000 $
Oscar Fantenberg 500 000 $ (1)
-Salary Remaining : 500 000 $
Josh Anderson 500 000 $ (2)
-Salary Remaining : 500 000 $
David Kampf 500 000 $ (2)
-Salary Remaining : 500 000 $
Total Pro Players22
Salary Commitment
Year 17 : 58 910 000 $
Year 18 : 44 010 000 $
Year 19 : 26 250 000 $
Year 20 : 14 350 000 $
Salary Average Commitment
Year 17 : 59 510 000 $
Year 18 : 44 010 000 $
Year 19 : 26 250 000 $
Year 20 : 14 350 000 $
Salary Cap with 1 Way Contract
Year 17 : 54 989 600 $
Year 18 : 41 871 600 $
Year 19 : 26 250 000 $
Year 20 : 14 350 000 $

Farm Players Salaries

Frederik Andersen 325 000 $ (1)
Salary Remaining : 325 000 $
Matt Keetley 100 000 $ (2)
Salary Remaining : 100 000 $
Steve Oleksy 97 100 $ (1)
Salary Remaining : 97 100 $
J.T. Brown 90 000 $ (1)
Salary Remaining : 90 000 $
Marek Schwarz 85 000 $ (1)
Salary Remaining : 85 000 $
Stefan Elliott 80 000 $ (1)
Salary Remaining : 80 000 $
Enver Lisin 70 000 $ (1)
Salary Remaining : 70 000 $
Justin Bailey 70 000 $ (2)
Salary Remaining : 70 000 $
Zac Rinaldo 65 000 $ (1)
Salary Remaining : 65 000 $
Trevor Carrick 60 000 $ (2)
Salary Remaining : 60 000 $
Nicolas Kerdiles 60 000 $ (1)
Salary Remaining : 60 000 $
Taylor Leier 60 000 $ (1)
Salary Remaining : 60 000 $
Boo Nieves 50 000 $ (2)
Salary Remaining : 50 000 $
Joseph Blandisi 50 000 $ (2)
Salary Remaining : 50 000 $
Anthony Peluso 50 000 $ (1)
Salary Remaining : 50 000 $
Tyler Lewington 50 000 $ (2)
Salary Remaining : 50 000 $
Hudson Fasching 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players17
Salary Commitment
Year 17 : 1 412 100 $
Year 18 : 430 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 412 100 $
Year 18 : 430 000 $
Year 19 : 0 $
Year 20 : 0 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8333 - 65 $ - 0 - 0,00%
Level 2: 6944 - 45 $ - 0 - 0,00%
Level 3: 2778 - 35 $ - 0 - 0,00%
Level 4: 5556 - 25 $ - 0 - 0,00%
Luxury : 1389 - 155 $ - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 559 000 $
Farm Players Total Salaries1 455 800 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account52 079 078 $
Projected Bank Account52 079 078 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 700 000 $ (3)
-Salary Remaining : 8 700 000 $
Nathan MacKinnon (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Drew Doughty (1 Way Contract) 6 100 000 $ (1)
-Salary Remaining : 6 100 000 $
Ryan Johansen (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Johnny Gaudreau (1 Way Contract) 5 700 000 $ (1)
-Salary Remaining : 5 700 000 $
Nick Foligno (1 Way Contract) 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Kevin Shattenkirk (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Sami Vatanen (1 Way Contract) 3 400 000 $ (2)
-Salary Remaining : 3 400 000 $
Josh Bailey (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Joe Pavelski (1 Way Contract) 2 310 000 $ (3)
-Salary Remaining : 2 310 000 $
Brandon Dubinsky (1 Way Contract) 1 999 000 $ (3)
-Salary Remaining : 1 999 000 $
Jack Campbell (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Clayton Keller 900 000 $ (2)
-Salary Remaining : 900 000 $
Nikita Zadorov 900 000 $ (2)
-Salary Remaining : 900 000 $
Matthew Tkachuk 900 000 $ (3)
-Salary Remaining : 900 000 $
Jordan Martinook (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
Connor Hellebuyck 800 000 $ (1)
-Salary Remaining : 800 000 $
Colin Wilson (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 7 500 $
-Salary Remaining : 750 000 $
Riley Nash (1 Way Contract) 600 000 $ (4)
-Salary Remaining : 600 000 $
Esa Lindell 600 000 $ (2)
-Salary Remaining : 600 000 $
Thomas Vanek (1 Way Contract) 600 000 $ (2)
-Salary Remaining : 600 000 $
Brett Pesce 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players22
Salary Commitment
Year 17 : 61 559 000 $
Year 18 : 40 959 000 $
Year 19 : 21 009 000 $
Year 20 : 4 600 000 $
Salary Average Commitment
Year 17 : 61 759 000 $
Year 18 : 40 959 000 $
Year 19 : 21 009 000 $
Year 20 : 4 600 000 $
Salary Cap with 1 Way Contract
Year 17 : 60 816 500 $
Year 18 : 40 959 000 $
Year 19 : 21 009 000 $
Year 20 : 4 600 000 $

Farm Players Salaries

Chris Campoli 151 000 $ (1)
Salary Remaining : 151 000 $
Karl Alzner 110 000 $ (3)
Salary Remaining : 110 000 $
Clarke MacArthur 99 800 $ (3)
Salary Remaining : 99 800 $
Oscar Lindberg 95 000 $ (1)
Salary Remaining : 95 000 $
Alexey Marchenko 95 000 $ (2)
Salary Remaining : 95 000 $
David Rundblad 85 000 $ (2)
Salary Remaining : 85 000 $
Mark Jankowski 80 000 $ (1)
Salary Remaining : 80 000 $
Joakim Andersson 80 000 $ (4)
Salary Remaining : 80 000 $
Anton Belov 70 000 $ (2)
Salary Remaining : 70 000 $
Michael Sgarbossa 70 000 $ (2)
Salary Remaining : 70 000 $
Jon Gillies 70 000 $ (2)
Salary Remaining : 70 000 $
Dmitrij Jaskin 70 000 $ (1)
Salary Remaining : 70 000 $
Tyler Graovac 65 000 $ (2)
Salary Remaining : 65 000 $
Daniel Catenacci 60 000 $ (1)
Salary Remaining : 60 000 $
Emerson Etem 55 000 $ (2)
Salary Remaining : 55 000 $
Austin Czarnik 50 000 $ (1)
Salary Remaining : 50 000 $
Alex Stalock 50 000 $ (3)
Salary Remaining : 50 000 $
Joakim Ryan 50 000 $ (1)
Salary Remaining : 50 000 $
Tomas Nosek 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players19
Salary Commitment
Year 17 : 1 455 800 $
Year 18 : 849 800 $
Year 19 : 339 800 $
Year 20 : 80 000 $
Salary Average Commitment
Year 17 : 1 455 800 $
Year 18 : 849 800 $
Year 19 : 339 800 $
Year 20 : 80 000 $

Floride



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5100 - 80 $ - 0 - 0,00%
Level 3: 2778 - 60 $ - 0 - 0,00%
Level 4: 5556 - 45 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :20434
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 555 000 $
Farm Players Total Salaries1 325 500 $
Coaches Total Salaries6 010 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account2 247 001 $
Projected Bank Account2 247 001 $

Pro Players Salaries

Tyler Johnson (1 Way Contract) 7 200 000 $ (1)
-Salary Remaining : 7 200 000 $
Nazem Kadri (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Gabriel Landeskog (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Jeff Schultz (1 Way Contract) 5 000 000 $ (1)
-1 Way Contract Salary Cap : 50 000 $
-Salary Remaining : 5 000 000 $
Alexander Edler (1 Way Contract) 4 650 000 $ (1)
-Salary Remaining : 4 650 000 $
Viktor Arvidsson (1 Way Contract) 3 850 000 $ (4)
-Salary Remaining : 3 850 000 $
Eric Fehr (1 Way Contract) 3 350 000 $ (1)
-Salary Remaining : 3 350 000 $
Petr Mrazek (1 Way Contract) 2 850 000 $ (4)
-Salary Remaining : 2 850 000 $
Chris Tanev (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Ilya Kovalchuk (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Jussi Jokinen (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Mike Santorelli 1 505 000 $ (1)
-Salary Remaining : 1 505 000 $
Nick Holden (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Marian Gaborik (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Matt Hunwick (1 Way Contract) 1 300 000 $ (1)
-1 Way Contract Salary Cap : 13 000 $
-Salary Remaining : 1 300 000 $
Nick Spaling (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Patrik Laine 900 000 $ (1)
-Salary Remaining : 900 000 $
Shawn Matthias 900 000 $ (1)
-Salary Remaining : 900 000 $
Tanner Kero (1 Way Contract) 850 000 $ (3)
-Salary Remaining : 850 000 $
Nick Schmaltz 800 000 $ (2)
-Salary Remaining : 800 000 $
Brandon Carlo 800 000 $ (1)
-Salary Remaining : 800 000 $
Shea Theodore 800 000 $ (3)
-Salary Remaining : 800 000 $
Evan Rodrigues 700 000 $ (1)
-Salary Remaining : 700 000 $
Pheonix Copley 700 000 $ (4)
-Salary Remaining : 700 000 $
Brandon Montour 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players25
Salary Commitment
Year 17 : 59 555 000 $
Year 18 : 14 100 000 $
Year 19 : 9 050 000 $
Year 20 : 7 400 000 $
Salary Average Commitment
Year 17 : 59 655 000 $
Year 18 : 14 100 000 $
Year 19 : 9 050 000 $
Year 20 : 7 400 000 $
Salary Cap with 1 Way Contract
Year 17 : 53 318 000 $
Year 18 : 14 100 000 $
Year 19 : 9 050 000 $
Year 20 : 7 400 000 $

Farm Players Salaries

Nigel Dawes 122 000 $ (1)
Salary Remaining : 122 000 $
Colin Greening 122 000 $ (1)
Salary Remaining : 122 000 $
Brandon Prust 122 000 $ (1)
Salary Remaining : 122 000 $
Brandon Yip 100 000 $ (3)
Salary Remaining : 100 000 $
Joakim Lindstrom 100 000 $ (3)
Salary Remaining : 100 000 $
Jeff Zatkoff 99 500 $ (1)
Salary Remaining : 99 500 $
Corey Potter 90 000 $ (1)
Salary Remaining : 90 000 $
Derek Smith 90 000 $ (1)
Salary Remaining : 90 000 $
Dennis Seidenberg 90 000 $ (2)
Salary Remaining : 90 000 $
Connor Carrick 70 000 $ (1)
Salary Remaining : 70 000 $
Peter Budaj 70 000 $ (2)
Salary Remaining : 70 000 $
Patrick Wiercioch 65 000 $ (3)
Salary Remaining : 65 000 $
Adam Clendening 65 000 $ (3)
Salary Remaining : 65 000 $
Christian Thomas 60 000 $ (2)
Salary Remaining : 60 000 $
Matt D'Agostini 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players15
Salary Commitment
Year 17 : 1 325 500 $
Year 18 : 550 000 $
Year 19 : 330 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 325 500 $
Year 18 : 550 000 $
Year 19 : 330 000 $
Year 20 : 0 $

LosAngeles



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 69 $ - 0 - 0,00%
Level 2: 5000 - 44 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 19 $ - 0 - 0,00%
Luxury : 1000 - 155 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 100 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 260 000 $
Farm Players Total Salaries865 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account5 100 369 $
Projected Bank Account5 100 369 $

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
Artem Panarin (1 Way Contract) 5 850 000 $ (3)
-Salary Remaining : 5 850 000 $
Matt Dumba (1 Way Contract) 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Jordan Staal (1 Way Contract) 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Vladimir Tarasenko (1 Way Contract) 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Justin Faulk (1 Way Contract) 3 850 000 $ (1)
-Salary Remaining : 3 850 000 $
Michael Stone (1 Way Contract) 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Reilly Smith (1 Way Contract) 2 550 000 $ (2)
-Salary Remaining : 2 550 000 $
Keith Kinkaid (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Loui Eriksson (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Nikita Kucherov (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Marco Scandella (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Joe Colborne 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Justin Schultz (1 Way Contract) 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Dustin Byfuglien (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Sergei Bobrovsky (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 1 500 000 $
Mikael Backlund (1 Way Contract) 1 150 000 $ (3)
-Salary Remaining : 1 150 000 $
Slava Voynov 950 000 $ (3)
-Salary Remaining : 950 000 $
Anthony Mantha 900 000 $ (1)
-Salary Remaining : 900 000 $
Travis Konecny 900 000 $ (2)
-Salary Remaining : 900 000 $
Jiri Sekac 850 000 $ (2)
-Salary Remaining : 850 000 $
Cal Clutterbuck (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
Jesper Fast 800 000 $ (2)
-Salary Remaining : 800 000 $
Paul Gaustad (1 Way Contract) 800 000 $ (1)
-Salary Remaining : 800 000 $
Dylan DeMelo 750 000 $ (3)
-Salary Remaining : 750 000 $
Roberto Luongo (1 Way Contract) 710 000 $ (2)
-Salary Remaining : 710 000 $
Darren Helm (1 Way Contract) 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players27
Salary Commitment
Year 17 : 63 260 000 $
Year 18 : 42 610 000 $
Year 19 : 27 700 000 $
Year 20 : 12 900 000 $
Salary Average Commitment
Year 17 : 63 260 000 $
Year 18 : 42 610 000 $
Year 19 : 27 700 000 $
Year 20 : 12 900 000 $
Salary Cap with 1 Way Contract
Year 17 : 61 775 000 $
Year 18 : 41 125 000 $
Year 19 : 27 700 000 $
Year 20 : 12 900 000 $

Farm Players Salaries

Jonas Gustavsson 125 000 $ (1)
Salary Remaining : 125 000 $
Sven Andrighetto 95 000 $ (2)
Salary Remaining : 95 000 $
Jordan Oesterle 90 000 $ (2)
Salary Remaining : 90 000 $
Nick Shore 85 000 $ (2)
Salary Remaining : 85 000 $
Drayson Bowman 75 000 $ (3)
Salary Remaining : 75 000 $
Jordan Schroeder 70 000 $ (1)
Salary Remaining : 70 000 $
Ben Hutton 70 000 $ (3)
Salary Remaining : 70 000 $
Marc-Andre Bourdon 70 000 $ (1)
Salary Remaining : 70 000 $
Curtis McKenzie 65 000 $ (1)
Salary Remaining : 65 000 $
Ryan Sproul 60 000 $ (3)
Salary Remaining : 60 000 $
Tim Heed 60 000 $ (2)
Salary Remaining : 60 000 $
Total Farm Players11
Salary Commitment
Year 17 : 865 000 $
Year 18 : 535 000 $
Year 19 : 205 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 865 000 $
Year 18 : 535 000 $
Year 19 : 205 000 $
Year 20 : 0 $

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 200 000 $
Farm Players Total Salaries220 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account1 905 984 $
Projected Bank Account1 905 984 $

Pro Players Salaries

Mark Scheifele (1 Way Contract) 6 250 000 $ (4)
-Salary Remaining : 6 250 000 $
Vincent Trocheck (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Elias Lindholm (1 Way Contract) 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Dmitry Kulikov (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Brandon Sutter (1 Way Contract) 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
Max Domi (1 Way Contract) 5 300 000 $ (4)
-Salary Remaining : 5 300 000 $
Philipp Grubauer (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Jonas Brodin (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Zack Smith (1 Way Contract) 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Kevan Miller (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Derek Stepan (1 Way Contract) 2 150 000 $ (1)
-Salary Remaining : 2 150 000 $
Brian Dumoulin (1 Way Contract) 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Brad Richards (1 Way Contract) 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
Andrei Loktionov (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Mike Ribeiro (1 Way Contract) 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Sebastian Aho 900 000 $ (1)
-Salary Remaining : 900 000 $
Teuvo Teravainen 900 000 $ (1)
-Salary Remaining : 900 000 $
Jakob Markstrom (1 Way Contract) 900 000 $ (2)
-Salary Remaining : 900 000 $
Nikita Nesterov 800 000 $ (1)
-Salary Remaining : 800 000 $
Ryan Stanton (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 7 500 $
-Salary Remaining : 750 000 $
Marcus Foligno 700 000 $ (2)
-Salary Remaining : 700 000 $
Jaccob Slavin 500 000 $ (1)
-Salary Remaining : 500 000 $
Jimmy Vesey 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players23
Salary Commitment
Year 17 : 60 200 000 $
Year 18 : 45 150 000 $
Year 19 : 28 900 000 $
Year 20 : 23 550 000 $
Salary Average Commitment
Year 17 : 59 883 333 $
Year 18 : 45 083 333 $
Year 19 : 28 900 000 $
Year 20 : 23 550 000 $
Salary Cap with 1 Way Contract
Year 17 : 59 457 500 $
Year 18 : 45 400 000 $
Year 19 : 28 900 000 $
Year 20 : 23 550 000 $

Farm Players Salaries

Nick Ritchie 90 000 $ (2)
Salary Remaining : 90 000 $
Andrej Sustr 80 000 $ (2)
Salary Remaining : 80 000 $
Justin Holl 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players3
Salary Commitment
Year 17 : 220 000 $
Year 18 : 170 000 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 220 000 $
Year 18 : 170 000 $
Year 19 : 0 $
Year 20 : 0 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6300 - 90 $ - 0 - 0,00%
Level 2: 5870 - 60 $ - 0 - 0,00%
Level 3: 2778 - 45 $ - 0 - 0,00%
Level 4: 5556 - 36 $ - 0 - 0,00%
Luxury : 1145 - 220 $ - 0 - 0,00%
Total Capacity :21649
Farm
Farm Level 1: 2000 - 150 $ - 0 - 0,00%
Farm Level 2: 1000 - 100 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 383 000 $
Farm Players Total Salaries1 068 300 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account19 600 563 $
Projected Bank Account19 600 563 $

Pro Players Salaries

Matt Duchene (1 Way Contract) 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Steven Stamkos (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Brayden Schenn (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Nick Leddy (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Gustav Nyqvist (1 Way Contract) 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Alexander Ovechkin (1 Way Contract) 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Hampus Lindholm (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Sean Couturier (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Connor Murphy (1 Way Contract) 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Jason Demers (1 Way Contract) 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Tanner Pearson (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Tyler Bozak (1 Way Contract) 1 250 000 $ (2)
-1 Way Contract Salary Cap : 12 500 $
-Salary Remaining : 1 250 000 $
Pierre-Marc Bouchard (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Cody Hodgson (Out of Payroll) 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
Markus Granlund (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Justin Pogge (1 Way Contract) 975 000 $ (3)
-Salary Remaining : 975 000 $
Ladislav Smid (1 Way Contract) 900 000 $ (2)
-1 Way Contract Salary Cap : 9 000 $
-Salary Remaining : 900 000 $
Zac Dalpe (1 Way Contract) 900 000 $ (1)
-Salary Remaining : 900 000 $
Nathan Horton 808 000 $ (3)
-Salary Remaining : 808 000 $
Brandon McMillan 800 000 $ (1)
-Salary Remaining : 800 000 $
Scott Mayfield 700 000 $ (1)
-Salary Remaining : 700 000 $
Tristan Jarry 700 000 $ (2)
-Salary Remaining : 700 000 $
Will Butcher 500 000 $ (2)
-Salary Remaining : 500 000 $
Shane Prince 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players24
Salary Commitment
Year 17 : 62 383 000 $
Year 18 : 28 083 000 $
Year 19 : 14 733 000 $
Year 20 : 2 500 000 $
Salary Average Commitment
Year 17 : 62 383 000 $
Year 18 : 28 083 000 $
Year 19 : 14 733 000 $
Year 20 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 17 : 60 254 500 $
Year 18 : 25 954 500 $
Year 19 : 14 733 000 $
Year 20 : 2 500 000 $

Farm Players Salaries

Andrew Raycroft 92 500 $ (2)
Salary Remaining : 92 500 $
Brett Lebda 90 000 $ (1)
Salary Remaining : 90 000 $
Clayton Stoner 87 500 $ (2)
Salary Remaining : 87 500 $
Gilbert Brule 80 800 $ (2)
Salary Remaining : 80 800 $
Michael Raffl 77 500 $ (4)
Salary Remaining : 77 500 $
Alexander Burmistrov 75 000 $ (3)
Salary Remaining : 75 000 $
Ben Chiarot 75 000 $ (2)
Salary Remaining : 75 000 $
Steve Bernier 75 000 $ (2)
Salary Remaining : 75 000 $
Matt Calvert (Out of Payroll) 72 500 $ (1)
Salary Remaining : 72 500 $
Boris Valabik 70 000 $ (1)
Salary Remaining : 70 000 $
Zack Trotman 70 000 $ (2)
Salary Remaining : 70 000 $
Chris Terry 65 000 $ (4)
Salary Remaining : 65 000 $
Daniel Carr 55 000 $ (1)
Salary Remaining : 55 000 $
Ben Maxwell 55 000 $ (2)
Salary Remaining : 55 000 $
Tyler Strachan 50 000 $ (2)
Salary Remaining : 50 000 $
J.T. Wyman 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players16
Salary Commitment
Year 17 : 1 140 800 $
Year 18 : 803 300 $
Year 19 : 217 500 $
Year 20 : 142 500 $
Salary Average Commitment
Year 17 : 1 140 800 $
Year 18 : 803 300 $
Year 19 : 217 500 $
Year 20 : 142 500 $

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6100 - 87 $ - 0 - 0,00%
Level 2: 5100 - 60 $ - 0 - 0,00%
Level 3: 2289 - 40 $ - 0 - 0,00%
Level 4: 5556 - 25 $ - 0 - 0,00%
Luxury : 1100 - 180 $ - 0 - 0,00%
Total Capacity :20145
Farm
Farm Level 1: 2000 - 42 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 867 000 $
Farm Players Total Salaries1 438 600 $
Coaches Total Salaries1 075 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account10 409 969 $
Projected Bank Account10 409 969 $

Pro Players Salaries

Ondrej Palat (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Jason Spezza (1 Way Contract) 6 175 000 $ (2)
-Salary Remaining : 6 175 000 $
Tyler Toffoli (1 Way Contract) 5 450 000 $ (3)
-Salary Remaining : 5 450 000 $
Anthony Duclair (1 Way Contract) 5 150 000 $ (2)
-Salary Remaining : 5 150 000 $
T.J. Galiardi (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Phil Kessel (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Brayden McNabb (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Ben Bishop (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Lars Eller (1 Way Contract) 3 350 000 $ (4)
-Salary Remaining : 3 350 000 $
Keith Aulie (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Patric Hornqvist (1 Way Contract) 2 300 000 $ (2)
-1 Way Contract Salary Cap : 23 000 $
-Salary Remaining : 2 300 000 $
Tomas Hertl (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Dennis Wideman (1 Way Contract) 2 155 000 $ (2)
-Salary Remaining : 2 155 000 $
Pekka Rinne (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Kari Lehtonen (1 Way Contract) 1 600 000 $ (1)
-1 Way Contract Salary Cap : 16 000 $
-Salary Remaining : 1 600 000 $
Keith Ballard (1 Way Contract) 1 510 000 $ (2)
-Salary Remaining : 1 510 000 $
Cody Eakin (1 Way Contract) 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Jonathan Ericsson (1 Way Contract) 1 051 000 $ (1)
-1 Way Contract Salary Cap : 10 510 $
-Salary Remaining : 1 051 000 $
Jared Cowen (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Alexander Radulov 900 000 $ (1)
-Salary Remaining : 900 000 $
Taylor Beck (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
Linden Vey (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
Alex Chiasson (1 Way Contract) 850 000 $ (1)
-Salary Remaining : 850 000 $
Valtteri Filppula (1 Way Contract) 826 000 $ (1)
-Salary Remaining : 826 000 $
Colin Miller 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players25
Salary Commitment
Year 17 : 67 867 000 $
Year 18 : 57 640 000 $
Year 19 : 21 300 000 $
Year 20 : 3 350 000 $
Salary Average Commitment
Year 17 : 67 867 000 $
Year 18 : 57 640 000 $
Year 19 : 21 300 000 $
Year 20 : 3 350 000 $
Salary Cap with 1 Way Contract
Year 17 : 62 965 510 $
Year 18 : 55 363 000 $
Year 19 : 21 300 000 $
Year 20 : 3 350 000 $

Farm Players Salaries

Derek Roy 125 100 $ (2)
Salary Remaining : 125 100 $
Pierre-Edouard Bellemare 125 000 $ (3)
Salary Remaining : 125 000 $
Nick Bonino 125 000 $ (2)
Salary Remaining : 125 000 $
Petr Prucha 117 000 $ (1)
Salary Remaining : 117 000 $
Lukas Krajicek 116 500 $ (1)
Salary Remaining : 116 500 $
Matt Frattin 105 000 $ (2)
Salary Remaining : 105 000 $
Micheal Ferland 95 000 $ (3)
Salary Remaining : 95 000 $
Joe Morrow 90 000 $ (1)
Salary Remaining : 90 000 $
Trevor van Riemsdyk 85 000 $ (3)
Salary Remaining : 85 000 $
Nick Cousins 85 000 $ (2)
Salary Remaining : 85 000 $
Darcy Kuemper 80 000 $ (1)
Salary Remaining : 80 000 $
Alan Quine 80 000 $ (4)
Salary Remaining : 80 000 $
Jake McCabe 80 000 $ (1)
Salary Remaining : 80 000 $
Antoine Roussel 70 000 $ (4)
Salary Remaining : 70 000 $
Jordan Nolan 60 000 $ (4)
Salary Remaining : 60 000 $
Total Farm Players15
Salary Commitment
Year 17 : 1 438 600 $
Year 18 : 955 100 $
Year 19 : 515 000 $
Year 20 : 210 000 $
Salary Average Commitment
Year 17 : 1 403 600 $
Year 18 : 920 100 $
Year 19 : 515 000 $
Year 20 : 210 000 $

New Jersey



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2778 - 60 $ - 0 - 0,00%
Level 4: 5556 - 45 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :20334
Farm
Farm Level 1: 2000 - 29 $ - 0 - 0,00%
Farm Level 2: 1000 - 16 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 035 000 $
Farm Players Total Salaries1 371 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account5 896 750 $
Projected Bank Account5 896 750 $

Pro Players Salaries

Jaden Schwartz (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Jamie Benn (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Yanni Gourde (1 Way Contract) 5 650 000 $ (3)
-Salary Remaining : 5 650 000 $
Cory Conacher (1 Way Contract) 5 300 000 $ (1)
-Salary Remaining : 5 300 000 $
Marc-Edouard Vlasic (1 Way Contract) 4 700 000 $ (2)
-Salary Remaining : 4 700 000 $
Brendan Gallagher (1 Way Contract) 4 550 000 $ (2)
-Salary Remaining : 4 550 000 $
Danny DeKeyser (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Marc Methot (1 Way Contract) 2 200 000 $ (3)
-Salary Remaining : 2 200 000 $
Jamie McGinn (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Martin Hanzal (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Zach Hyman (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Jordie Benn (1 Way Contract) 1 750 000 $ (1)
-1 Way Contract Salary Cap : 17 500 $
-Salary Remaining : 1 750 000 $
Jan Rutta (1 Way Contract) 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Jamie McBain (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Brenden Dillon (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Justin Abdelkader (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Jim Slater 985 000 $ (2)
-Salary Remaining : 985 000 $
Calvin Pickard (1 Way Contract) 950 000 $ (3)
-Salary Remaining : 950 000 $
Josh Jooris (1 Way Contract) 950 000 $ (2)
-Salary Remaining : 950 000 $
Dylan Larkin 900 000 $ (2)
-Salary Remaining : 900 000 $
Vince Dunn 800 000 $ (2)
-Salary Remaining : 800 000 $
Jonathan Bernier (1 Way Contract) 750 000 $ (4)
-1 Way Contract Salary Cap : 7 500 $
-Salary Remaining : 750 000 $
Juuse Saros 600 000 $ (2)
-Salary Remaining : 600 000 $
Mike Smith 500 000 $ (2)
-Salary Remaining : 500 000 $
Benn Ferriero (1 Way Contract) 500 000 $ (2)
-Salary Remaining : 500 000 $
Total Pro Players25
Salary Commitment
Year 17 : 60 035 000 $
Year 18 : 42 735 000 $
Year 19 : 21 550 000 $
Year 20 : 750 000 $
Salary Average Commitment
Year 17 : 61 985 000 $
Year 18 : 44 685 000 $
Year 19 : 21 550 000 $
Year 20 : 750 000 $
Salary Cap with 1 Way Contract
Year 17 : 57 560 000 $
Year 18 : 41 992 500 $
Year 19 : 20 807 500 $
Year 20 : 7 500 $

Farm Players Salaries

David Desharnais 115 000 $ (2)
Salary Remaining : 115 000 $
R.J. Umberger 110 000 $ (1)
Salary Remaining : 110 000 $
Matt Moulson 110 000 $ (2)
Salary Remaining : 110 000 $
Tommy Wingels 110 000 $ (2)
Salary Remaining : 110 000 $
Patrick Sharp 110 000 $ (2)
Salary Remaining : 110 000 $
Kyle Wellwood 98 500 $ (2)
Salary Remaining : 98 500 $
Melker Karlsson 90 000 $ (1)
Salary Remaining : 90 000 $
Matt Irwin 90 000 $ (2)
Salary Remaining : 90 000 $
Mark Fraser 87 500 $ (1)
Salary Remaining : 87 500 $
Matt Halischuk 80 000 $ (1)
Salary Remaining : 80 000 $
Zach Kassian 80 000 $ (2)
Salary Remaining : 80 000 $
Kevin Gravel 70 000 $ (3)
Salary Remaining : 70 000 $
Garrett Wilson 60 000 $ (1)
Salary Remaining : 60 000 $
Christian Folin 60 000 $ (2)
Salary Remaining : 60 000 $
Alex Iafallo 50 000 $ (2)
Salary Remaining : 50 000 $
Joshua Leivo 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players16
Salary Commitment
Year 17 : 1 371 000 $
Year 18 : 893 500 $
Year 19 : 70 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 371 000 $
Year 18 : 893 500 $
Year 19 : 70 000 $
Year 20 : 0 $

NYRangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 74 $ - 0 - 0,00%
Level 2: 5000 - 45 $ - 0 - 0,00%
Level 3: 2778 - 30 $ - 0 - 0,00%
Level 4: 5556 - 20 $ - 0 - 0,00%
Luxury : 1389 - 155 $ - 0 - 0,00%
Total Capacity :20723
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 022 000 $
Farm Players Total Salaries1 752 200 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account9 655 148 $
Projected Bank Account9 655 148 $

Pro Players Salaries

Sean Monahan (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Claude Giroux (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Kris Letang (1 Way Contract) 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Andrei Kostitsyn (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Calvin De Haan (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Duncan Keith (1 Way Contract) 3 850 000 $ (1)
-Salary Remaining : 3 850 000 $
Ilya Zubov (1 Way Contract) 3 510 000 $ (2)
-Salary Remaining : 3 510 000 $
Ian Cole (1 Way Contract) 2 800 000 $ (4)
-Salary Remaining : 2 800 000 $
Derek Forbort (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Zemgus Girgensons (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Brian Lashoff (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 1 500 000 $
Ron Hainsey (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Tom Pyatt (1 Way Contract) 1 010 000 $ (1)
-Salary Remaining : 1 010 000 $
Nikolaj Ehlers 900 000 $ (1)
-Salary Remaining : 900 000 $
Stefan Noesen 800 000 $ (1)
-Salary Remaining : 800 000 $
Andrei Vasilevskiy 800 000 $ (1)
-Salary Remaining : 800 000 $
James Wright 700 000 $ (1)
-Salary Remaining : 700 000 $
Tyler Bertuzzi 700 000 $ (2)
-Salary Remaining : 700 000 $
Colton Sissons 700 000 $ (1)
-Salary Remaining : 700 000 $
Alexandre Burrows (1 Way Contract) 551 000 $ (1)
-Salary Remaining : 551 000 $
Cam Ward 551 000 $ (3)
-Salary Remaining : 551 000 $
Dustin Brown (1 Way Contract) 550 000 $ (2)
-Salary Remaining : 550 000 $
Total Pro Players22
Salary Commitment
Year 17 : 54 022 000 $
Year 18 : 31 361 000 $
Year 19 : 18 351 000 $
Year 20 : 2 800 000 $
Salary Average Commitment
Year 17 : 54 022 000 $
Year 18 : 31 361 000 $
Year 19 : 18 351 000 $
Year 20 : 2 800 000 $
Salary Cap with 1 Way Contract
Year 17 : 52 537 000 $
Year 18 : 31 361 000 $
Year 19 : 18 351 000 $
Year 20 : 2 800 000 $

Farm Players Salaries

Cody Bass 140 000 $ (2)
Salary Remaining : 140 000 $
Riku Helenius 130 000 $ (2)
Salary Remaining : 130 000 $
Michael Chaput 130 000 $ (2)
Salary Remaining : 130 000 $
Tyler Kennedy 125 000 $ (1)
Salary Remaining : 125 000 $
Milan Lucic 111 000 $ (3)
Salary Remaining : 111 000 $
David Booth 110 000 $ (2)
Salary Remaining : 110 000 $
Wojtek Wolski 110 000 $ (1)
Salary Remaining : 110 000 $
Paul Ranger 110 000 $ (1)
Salary Remaining : 110 000 $
Matt Smaby 110 000 $ (1)
Salary Remaining : 110 000 $
Grant Clitsome 101 000 $ (3)
Salary Remaining : 101 000 $
Nate Guenin 95 000 $ (3)
Salary Remaining : 95 000 $
Cody McCormick 75 100 $ (3)
Salary Remaining : 75 100 $
Damian Brunner 75 000 $ (3)
Salary Remaining : 75 000 $
Quinton Howden 75 000 $ (3)
Salary Remaining : 75 000 $
Dylan Olsen 75 000 $ (1)
Salary Remaining : 75 000 $
Leland Irving 65 000 $ (3)
Salary Remaining : 65 000 $
Robert Nilsson 65 000 $ (2)
Salary Remaining : 65 000 $
Danny Richmond 50 100 $ (3)
Salary Remaining : 50 100 $
Total Farm Players18
Salary Commitment
Year 17 : 1 752 200 $
Year 18 : 1 222 200 $
Year 19 : 647 200 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 752 200 $
Year 18 : 1 222 200 $
Year 19 : 647 200 $
Year 20 : 0 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 70 $ - 0 - 0,00%
Level 2: 5000 - 45 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 19 $ - 0 - 0,00%
Luxury : 1000 - 115 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 380 000 $
Farm Players Total Salaries1 619 000 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account22 040 474 $
Projected Bank Account22 040 474 $

Pro Players Salaries

Taylor Hall (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Morgan Rielly (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Patrick Kane (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Jared Spurgeon 5 070 000 $ (1)
-Salary Remaining : 5 070 000 $
John Carlson (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jordan Eberle (1 Way Contract) 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Mark Giordano (1 Way Contract) 4 110 000 $ (2)
-Salary Remaining : 4 110 000 $
James Neal (1 Way Contract) 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
Charlie Coyle 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Rob Schremp (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Jason Zucker (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Johnny Boychuk (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Alec Martinez (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Kyle Okposo (1 Way Contract) 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Chris Stewart (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Dmitry Orlov 900 000 $ (3)
-Salary Remaining : 900 000 $
Marc-Antoine Pouliot 900 000 $ (1)
-Salary Remaining : 900 000 $
Matt Beleskey (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
Mirco Mueller 800 000 $ (2)
-Salary Remaining : 800 000 $
Matt Murray 700 000 $ (1)
-Salary Remaining : 700 000 $
Anthony Stolarz 700 000 $ (2)
-Salary Remaining : 700 000 $
Cedric Paquette 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players22
Salary Commitment
Year 17 : 61 380 000 $
Year 18 : 30 760 000 $
Year 19 : 12 150 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 61 380 000 $
Year 18 : 30 760 000 $
Year 19 : 12 150 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 61 380 000 $
Year 18 : 30 760 000 $
Year 19 : 12 150 000 $
Year 20 : 0 $

Farm Players Salaries

Mason Raymond 99 500 $ (2)
Salary Remaining : 99 500 $
Ryan Jones 99 500 $ (2)
Salary Remaining : 99 500 $
Paul Postma 99 000 $ (2)
Salary Remaining : 99 000 $
Dan Fritsche 99 000 $ (2)
Salary Remaining : 99 000 $
Nick Schultz 99 000 $ (2)
Salary Remaining : 99 000 $
Andrew MacDonald 99 000 $ (2)
Salary Remaining : 99 000 $
Raymond Macias 99 000 $ (2)
Salary Remaining : 99 000 $
Mark Letestu 99 000 $ (2)
Salary Remaining : 99 000 $
Kyle Chipchura 97 500 $ (1)
Salary Remaining : 97 500 $
Stephen Gionta 90 000 $ (2)
Salary Remaining : 90 000 $
Brooks Orpik 90 000 $ (1)
Salary Remaining : 90 000 $
Brett Bellemore 88 500 $ (1)
Salary Remaining : 88 500 $
Scott Darling 85 000 $ (3)
Salary Remaining : 85 000 $
Ryan Garbutt 80 000 $ (1)
Salary Remaining : 80 000 $
Devan Dubnyk 80 000 $ (3)
Salary Remaining : 80 000 $
David Laliberte 80 000 $ (1)
Salary Remaining : 80 000 $
Jonathon Kalinski 70 000 $ (1)
Salary Remaining : 70 000 $
Jack Skille 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players18
Salary Commitment
Year 17 : 1 619 000 $
Year 18 : 1 048 000 $
Year 19 : 165 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 619 000 $
Year 18 : 1 048 000 $
Year 19 : 165 000 $
Year 20 : 0 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 155 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 090 000 $
Farm Players Total Salaries1 185 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 380 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account15 727 673 $
Projected Bank Account15 727 673 $

Pro Players Salaries

Mika Zibanejad (1 Way Contract) 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Erik Karlsson (1 Way Contract) 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Patrice Bergeron (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Mathieu Perreault (1 Way Contract) 5 940 000 $ (3)
-Salary Remaining : 5 940 000 $
Tyson Barrie (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Mike Hoffman (1 Way Contract) 4 590 000 $ (1)
-Salary Remaining : 4 590 000 $
Brad Marchand (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Rasmus Ristolainen (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jake Muzzin (1 Way Contract) 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Jake Gardiner (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Cory Schneider (1 Way Contract) 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Corey Perry (1 Way Contract) 1 900 000 $ (3)
-Salary Remaining : 1 900 000 $
Jiri Tlusty (1 Way Contract) 1 800 000 $ (1)
-1 Way Contract Salary Cap : 18 000 $
-Salary Remaining : 1 800 000 $
Tobias Rieder (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Paul Martin (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 15 000 $
-Salary Remaining : 1 500 000 $
Tomas Plekanec (1 Way Contract) 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Brian Gibbons (1 Way Contract) 960 000 $ (3)
-Salary Remaining : 960 000 $
Daniel Sedin (1 Way Contract) 950 000 $ (1)
-1 Way Contract Salary Cap : 9 500 $
-Salary Remaining : 950 000 $
Tyler Pitlick 900 000 $ (3)
-Salary Remaining : 900 000 $
John Gibson 800 000 $ (1)
-Salary Remaining : 800 000 $
Mike Matheson 800 000 $ (1)
-Salary Remaining : 800 000 $
Nikolay Kulemin (1 Way Contract) 550 000 $ (1)
-Salary Remaining : 550 000 $
Andreas Athanasiou 500 000 $ (2)
-Salary Remaining : 500 000 $
Total Pro Players23
Salary Commitment
Year 17 : 64 090 000 $
Year 18 : 35 350 000 $
Year 19 : 18 550 000 $
Year 20 : 6 750 000 $
Salary Average Commitment
Year 17 : 64 900 000 $
Year 18 : 35 350 000 $
Year 19 : 18 550 000 $
Year 20 : 6 750 000 $
Salary Cap with 1 Way Contract
Year 17 : 59 882 500 $
Year 18 : 33 865 000 $
Year 19 : 18 550 000 $
Year 20 : 6 750 000 $

Farm Players Salaries

Chris Kelly 130 000 $ (1)
Salary Remaining : 130 000 $
Blake Comeau 120 000 $ (1)
Salary Remaining : 120 000 $
Eddie Lack 110 000 $ (2)
Salary Remaining : 110 000 $
Curtis Lazar 90 000 $ (2)
Salary Remaining : 90 000 $
Anders Lindback 90 000 $ (3)
Salary Remaining : 90 000 $
Jon Matsumoto 85 000 $ (1)
Salary Remaining : 85 000 $
Lauri Tukonen 85 000 $ (1)
Salary Remaining : 85 000 $
Vladimir Mihalik 85 000 $ (1)
Salary Remaining : 85 000 $
Chris Butler 75 000 $ (1)
Salary Remaining : 75 000 $
Ian McCoshen 70 000 $ (3)
Salary Remaining : 70 000 $
Drew Shore 70 000 $ (2)
Salary Remaining : 70 000 $
Keaton Ellerby 65 000 $ (4)
Salary Remaining : 65 000 $
Dana Tyrell 60 000 $ (4)
Salary Remaining : 60 000 $
Christian Djoos 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players14
Salary Commitment
Year 17 : 1 185 000 $
Year 18 : 555 000 $
Year 19 : 285 000 $
Year 20 : 125 000 $
Salary Average Commitment
Year 17 : 1 185 000 $
Year 18 : 555 000 $
Year 19 : 285 000 $
Year 20 : 125 000 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 150 000 $
Farm Players Total Salaries1 743 200 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account1 893 190 $
Projected Bank Account1 893 190 $

Pro Players Salaries

Ryan Nugent-Hopkins (1 Way Contract) 6 800 000 $ (2)
-Salary Remaining : 6 800 000 $
Cam Atkinson (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
Alex Pietrangelo (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Rickard Rakell (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
John Klingberg (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Bryan Little (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Nathan Gerbe (1 Way Contract) 4 400 000 $ (3)
-Salary Remaining : 4 400 000 $
Marcus Johansson (1 Way Contract) 3 700 000 $ (1)
-Salary Remaining : 3 700 000 $
Zach Parise (1 Way Contract) 3 000 000 $ (1)
-1 Way Contract Salary Cap : 30 000 $
-Salary Remaining : 3 000 000 $
Tyler Myers (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
T.J. Brodie (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Semyon Varlamov (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Joel Edmundson (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
David Backes (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Mattias Ekholm (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Leo Komarov 975 000 $ (2)
-Salary Remaining : 975 000 $
Connor McDavid 900 000 $ (1)
-Salary Remaining : 900 000 $
James Sheppard 900 000 $ (1)
-Salary Remaining : 900 000 $
Beau Bennett 875 000 $ (2)
-Salary Remaining : 875 000 $
Jakub Voracek (1 Way Contract) 850 000 $ (2)
-Salary Remaining : 850 000 $
Jordan Binnington 500 000 $ (2)
-Salary Remaining : 500 000 $
Total Pro Players21
Salary Commitment
Year 17 : 62 150 000 $
Year 18 : 38 150 000 $
Year 19 : 16 150 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 62 150 000 $
Year 18 : 38 150 000 $
Year 19 : 16 150 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 59 180 000 $
Year 18 : 38 150 000 $
Year 19 : 16 150 000 $
Year 20 : 0 $

Farm Players Salaries

Mark Mancari 98 000 $ (2)
Salary Remaining : 98 000 $
Brendan Mikkelson 97 700 $ (1)
Salary Remaining : 97 700 $
Alexandre Picard 97 500 $ (2)
Salary Remaining : 97 500 $
Blair Jones 97 500 $ (2)
Salary Remaining : 97 500 $
Raphael Diaz 97 500 $ (2)
Salary Remaining : 97 500 $
Andreas Nodl 97 500 $ (2)
Salary Remaining : 97 500 $
Kevin Porter 97 500 $ (2)
Salary Remaining : 97 500 $
Anton Khudobin 97 500 $ (2)
Salary Remaining : 97 500 $
Zack Stortini 95 000 $ (2)
Salary Remaining : 95 000 $
Ben Smith 95 000 $ (2)
Salary Remaining : 95 000 $
Anders Nilsson 95 000 $ (2)
Salary Remaining : 95 000 $
Adam McQuaid 95 000 $ (2)
Salary Remaining : 95 000 $
Chris Kunitz 95 000 $ (2)
Salary Remaining : 95 000 $
Justin Braun 95 000 $ (2)
Salary Remaining : 95 000 $
Michael Blunden 90 000 $ (2)
Salary Remaining : 90 000 $
Theo Peckam 90 000 $ (1)
Salary Remaining : 90 000 $
Eric Tangradi 77 500 $ (3)
Salary Remaining : 77 500 $
Justin Fontaine 70 000 $ (2)
Salary Remaining : 70 000 $
Freddie Hamilton 65 000 $ (3)
Salary Remaining : 65 000 $
Total Farm Players19
Salary Commitment
Year 17 : 1 743 200 $
Year 18 : 1 555 500 $
Year 19 : 142 500 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 743 200 $
Year 18 : 1 555 500 $
Year 19 : 142 500 $
Year 20 : 0 $

St. Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6400 - 69 $ - 0 - 0,00%
Level 2: 5810 - 45 $ - 0 - 0,00%
Level 3: 2778 - 30 $ - 0 - 0,00%
Level 4: 5200 - 16 $ - 0 - 0,00%
Luxury : 1210 - 146 $ - 0 - 0,00%
Total Capacity :21398
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 200 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries38 465 075 $
Farm Players Total Salaries1 134 100 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 655 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account16 218 974 $
Projected Bank Account16 218 974 $

Pro Players Salaries

Vladimir Sobotka (1 Way Contract) 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Tuukka Rask (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Drew Larman (1 Way Contract) 3 550 000 $ (1)
-Salary Remaining : 3 550 000 $
David Perron (1 Way Contract) 2 815 000 $ (3)
-Salary Remaining : 2 815 000 $
Andrej Sekera (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Ryan Spooner (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Vladislav Namestnikov (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Viktor Fasth 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Manny Malhotra 1 490 000 $ (2)
-Salary Remaining : 1 490 000 $
Nikolai Zherdev (1 Way Contract) 1 450 000 $ (2)
-Salary Remaining : 1 450 000 $
Kyle Palmieri (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
David Schlemko (1 Way Contract) 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Andrew Ladd (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Matthew Peca (1 Way Contract) 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Luca Sbisa (1 Way Contract) 1 010 000 $ (2)
-Salary Remaining : 1 010 000 $
Carter Hutton (1 Way Contract) 900 075 $ (3)
-Salary Remaining : 900 075 $
Jamie Oleksiak 900 000 $ (1)
-Salary Remaining : 900 000 $
Alex Picard 900 000 $ (2)
-Salary Remaining : 900 000 $
Brendan Gaunce 800 000 $ (1)
-Salary Remaining : 800 000 $
Jaroslav Halak (1 Way Contract) 700 000 $ (1)
-1 Way Contract Salary Cap : 7 000 $
-Salary Remaining : 700 000 $
Brandon Pirri 600 000 $ (1)
-Salary Remaining : 600 000 $
Connor Brown 600 000 $ (1)
-Salary Remaining : 600 000 $
Jim O'Brien (1 Way Contract) 600 000 $ (2)
-1 Way Contract Salary Cap : 6 000 $
-Salary Remaining : 600 000 $
MacKenzie Weegar 500 000 $ (2)
-Salary Remaining : 500 000 $
Mike Reilly 500 000 $ (2)
-Salary Remaining : 500 000 $
Total Pro Players25
Salary Commitment
Year 17 : 38 465 075 $
Year 18 : 27 915 075 $
Year 19 : 9 165 075 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 38 565 075 $
Year 18 : 27 965 075 $
Year 19 : 9 415 075 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 37 178 075 $
Year 18 : 27 421 075 $
Year 19 : 9 465 075 $
Year 20 : 0 $

Farm Players Salaries

Vernon Fiddler 92 500 $ (1)
Salary Remaining : 92 500 $
Roman Cervenka 90 000 $ (3)
Salary Remaining : 90 000 $
Denis Grebeshkov 90 000 $ (1)
Salary Remaining : 90 000 $
Tim Kennedy 89 600 $ (2)
Salary Remaining : 89 600 $
Kevin Klein 89 500 $ (2)
Salary Remaining : 89 500 $
Aaron Ness 87 500 $ (2)
Salary Remaining : 87 500 $
Lauri Korpikoski 85 000 $ (2)
Salary Remaining : 85 000 $
Jyrki Jokipakka 75 000 $ (2)
Salary Remaining : 75 000 $
Zach Redmond 70 000 $ (2)
Salary Remaining : 70 000 $
Tanner Glass 65 000 $ (1)
Salary Remaining : 65 000 $
Sam Gagner 65 000 $ (2)
Salary Remaining : 65 000 $
Nick Drazenovic 60 000 $ (1)
Salary Remaining : 60 000 $
Aaron Palushaj 60 000 $ (3)
Salary Remaining : 60 000 $
Blake Geoffrion 60 000 $ (1)
Salary Remaining : 60 000 $
Philip Samuelsson 55 000 $ (2)
Salary Remaining : 55 000 $
Total Farm Players15
Salary Commitment
Year 17 : 1 134 100 $
Year 18 : 766 600 $
Year 19 : 150 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 134 100 $
Year 18 : 766 600 $
Year 19 : 150 000 $
Year 20 : 0 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centrer
Level 1: 6200 - 125 $ - 0 - 0,00%
Level 2: 5300 - 80 $ - 0 - 0,00%
Level 3: 2200 - 60 $ - 0 - 0,00%
Level 4: 4200 - 45 $ - 0 - 0,00%
Luxury : 1389 - 220 $ - 0 - 0,00%
Total Capacity :19289
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 150 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 091 500 $
Farm Players Total Salaries1 786 700 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account16 197 288 $
Projected Bank Account16 197 288 $

Pro Players Salaries

Oscar Moller (1 Way Contract) 7 200 000 $ (4)
-Salary Remaining : 7 200 000 $
Evgeni Malkin (1 Way Contract) 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Mike Richards (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Roman Josi (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Rick Nash (1 Way Contract) 5 600 000 $ (2)
-Salary Remaining : 5 600 000 $
Martin Jones (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Andrej Meszaros (1 Way Contract) 4 802 500 $ (1)
-Salary Remaining : 4 802 500 $
Michael Grabner (1 Way Contract) 4 680 000 $ (3)
-Salary Remaining : 4 680 000 $
Jason Garrison (1 Way Contract) 3 210 000 $ (2)
-Salary Remaining : 3 210 000 $
Casey Borer (1 Way Contract) 1 999 000 $ (3)
-Salary Remaining : 1 999 000 $
Brayden Point 900 000 $ (2)
-Salary Remaining : 900 000 $
Andre Burakovsky 900 000 $ (1)
-Salary Remaining : 900 000 $
Malcom Subban 900 000 $ (1)
-Salary Remaining : 900 000 $
Zach Werenski 900 000 $ (1)
-Salary Remaining : 900 000 $
Mikhail Grigorenko 900 000 $ (1)
-Salary Remaining : 900 000 $
Olli Maatta 900 000 $ (2)
-Salary Remaining : 900 000 $
Elias Pettersson 900 000 $ (3)
-Salary Remaining : 900 000 $
Kevin Fiala 900 000 $ (2)
-Salary Remaining : 900 000 $
Brady Skjei 700 000 $ (1)
-Salary Remaining : 700 000 $
William Karlsson 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 17 : 59 091 500 $
Year 18 : 32 289 000 $
Year 19 : 14 779 000 $
Year 20 : 7 200 000 $
Salary Average Commitment
Year 17 : 59 091 500 $
Year 18 : 32 289 000 $
Year 19 : 14 779 000 $
Year 20 : 7 200 000 $
Salary Cap with 1 Way Contract
Year 17 : 59 091 500 $
Year 18 : 32 289 000 $
Year 19 : 14 779 000 $
Year 20 : 7 200 000 $

Farm Players Salaries

Thomas Greiss 120 100 $ (1)
Salary Remaining : 120 100 $
Jimmy Howard 115 500 $ (3)
Salary Remaining : 115 500 $
Bobby Ryan 112 500 $ (3)
Salary Remaining : 112 500 $
Henrik Zetterberg 110 100 $ (3)
Salary Remaining : 110 100 $
Eric Nystrom 100 000 $ (3)
Salary Remaining : 100 000 $
Niklas Kronwall 100 000 $ (2)
Salary Remaining : 100 000 $
Kyle Wilson 100 000 $ (2)
Salary Remaining : 100 000 $
Vladimir Zharkov 99 000 $ (2)
Salary Remaining : 99 000 $
John Mitchell 98 500 $ (3)
Salary Remaining : 98 500 $
Andrew Desjardins 98 500 $ (3)
Salary Remaining : 98 500 $
Andy Andreoff 80 000 $ (2)
Salary Remaining : 80 000 $
Tomas Jurco 80 000 $ (1)
Salary Remaining : 80 000 $
Brian Strait 80 000 $ (3)
Salary Remaining : 80 000 $
Mark Borowiecki 70 000 $ (1)
Salary Remaining : 70 000 $
Darren Archibald 70 000 $ (1)
Salary Remaining : 70 000 $
Ryan Reaves 67 500 $ (2)
Salary Remaining : 67 500 $
Victor Bartley 67 500 $ (3)
Salary Remaining : 67 500 $
Dominik Simon 60 000 $ (2)
Salary Remaining : 60 000 $
Alex Killorn 57 500 $ (2)
Salary Remaining : 57 500 $
Ryan Graves 50 000 $ (2)
Salary Remaining : 50 000 $
Nikita Tryamkin 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players21
Salary Commitment
Year 17 : 1 786 700 $
Year 18 : 1 396 600 $
Year 19 : 782 600 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 786 700 $
Year 18 : 1 396 600 $
Year 19 : 782 600 $
Year 20 : 0 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5326 - 80 $ - 0 - 0,00%
Level 3: 2778 - 50 $ - 0 - 0,00%
Level 4: 5556 - 40 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20660
Farm
Farm Level 1: 2000 - 100 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 821 000 $
Farm Players Total Salaries1 186 500 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account9 661 321 $
Projected Bank Account9 661 321 $

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Guillaume Latendresse (1 Way Contract) 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Max Pacioretty (1 Way Contract) 6 800 000 $ (3)
-Salary Remaining : 6 800 000 $
Jay Bouwmeester (1 Way Contract) 6 300 000 $ (3)
-Salary Remaining : 6 300 000 $
David Krejci (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Brandon Saad (1 Way Contract) 5 100 000 $ (2)
-Salary Remaining : 5 100 000 $
Shea Weber (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Henrik Lundqvist (1 Way Contract) 1 150 000 $ (2)
-1 Way Contract Salary Cap : 11 500 $
-Salary Remaining : 1 150 000 $
Trevor Daley (1 Way Contract) 1 010 000 $ (1)
-1 Way Contract Salary Cap : 10 100 $
-Salary Remaining : 1 010 000 $
Zach Bogosian (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Michael Frolik (1 Way Contract) 985 000 $ (3)
-Salary Remaining : 985 000 $
Al Montoya (1 Way Contract) 975 000 $ (3)
-Salary Remaining : 975 000 $
T.J. Oshie (1 Way Contract) 926 000 $ (3)
-Salary Remaining : 926 000 $
Alexander Wennberg 900 000 $ (1)
-Salary Remaining : 900 000 $
Alex DeBrincat 900 000 $ (3)
-Salary Remaining : 900 000 $
David Pastrnak 900 000 $ (1)
-Salary Remaining : 900 000 $
Ivan Provorov 900 000 $ (2)
-Salary Remaining : 900 000 $
Milan Michalek (1 Way Contract) 875 000 $ (1)
-Salary Remaining : 875 000 $
Dale Weise (1 Way Contract) 850 000 $ (3)
-Salary Remaining : 850 000 $
Ryan Pulock 800 000 $ (2)
-Salary Remaining : 800 000 $
Adam Pelech 700 000 $ (2)
-Salary Remaining : 700 000 $
Danton Heinen 500 000 $ (3)
-Salary Remaining : 500 000 $
Pascal Leclaire (1 Way Contract) 500 000 $ (3)
-1 Way Contract Salary Cap : 5 000 $
-Salary Remaining : 500 000 $
Ian White (1 Way Contract) 500 000 $ (3)
-1 Way Contract Salary Cap : 5 000 $
-Salary Remaining : 500 000 $
Miika Wiikman (1 Way Contract) 500 000 $ (3)
-Salary Remaining : 500 000 $
Total Pro Players25
Salary Commitment
Year 17 : 58 821 000 $
Year 18 : 36 386 000 $
Year 19 : 27 736 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 58 821 000 $
Year 18 : 36 386 000 $
Year 19 : 27 736 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 55 692 600 $
Year 18 : 34 257 500 $
Year 19 : 26 746 000 $
Year 20 : 0 $

Farm Players Salaries

Carl Soderberg 151 000 $ (2)
Salary Remaining : 151 000 $
Ben Scrivens 140 000 $ (2)
Salary Remaining : 140 000 $
Brian Gionta 135 000 $ (1)
Salary Remaining : 135 000 $
Lee Stempniak 131 000 $ (2)
Salary Remaining : 131 000 $
Radko Gudas 110 000 $ (2)
Salary Remaining : 110 000 $
Ryan O'Byrne 97 500 $ (2)
Salary Remaining : 97 500 $
Alexander Semin 97 000 $ (2)
Salary Remaining : 97 000 $
Ryan Callahan 95 000 $ (2)
Salary Remaining : 95 000 $
Ryan Parent 90 000 $ (3)
Salary Remaining : 90 000 $
Ville Leino 90 000 $ (2)
Salary Remaining : 90 000 $
Andy Greene 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players11
Salary Commitment
Year 17 : 1 186 500 $
Year 18 : 1 051 500 $
Year 19 : 90 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 186 500 $
Year 18 : 1 051 500 $
Year 19 : 90 000 $
Year 20 : 0 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 193 000 $
Farm Players Total Salaries636 200 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account11 411 195 $
Projected Bank Account11 411 195 $

Pro Players Salaries

Logan Couture (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Seth Jones (1 Way Contract) 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Jonathan Toews (1 Way Contract) 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Mark Stone (1 Way Contract) 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Jakob Silfverberg (1 Way Contract) 5 700 000 $ (2)
-Salary Remaining : 5 700 000 $
Jake Allen (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Erik Johnson (1 Way Contract) 4 850 000 $ (3)
-Salary Remaining : 4 850 000 $
Adam Larsson (1 Way Contract) 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Alex Galchenyuk (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Pavel Datsyuk (1 Way Contract) 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Klas Dahlbeck (1 Way Contract) 2 300 000 $ (3)
-Salary Remaining : 2 300 000 $
Troy Brouwer (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Chris Kreider (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Ondrej Pavelec (1 Way Contract) 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Kevin Bieksa 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Matt Greene 999 000 $ (3)
-Salary Remaining : 999 000 $
Erik Condra 999 000 $ (3)
-Salary Remaining : 999 000 $
Petteri Nokelainen 999 000 $ (3)
-Salary Remaining : 999 000 $
Ryan Shannon 999 000 $ (3)
-Salary Remaining : 999 000 $
Steve Downie 999 000 $ (3)
-Salary Remaining : 999 000 $
Anton Babchuk 999 000 $ (3)
-Salary Remaining : 999 000 $
Petr Vrana 999 000 $ (3)
-Salary Remaining : 999 000 $
Sam Reinhart 900 000 $ (1)
-Salary Remaining : 900 000 $
Boyd Gordon (1 Way Contract) 800 000 $ (2)
-Salary Remaining : 800 000 $
Jake DeBrusk 800 000 $ (2)
-Salary Remaining : 800 000 $
Duncan Siemens 800 000 $ (1)
-Salary Remaining : 800 000 $
Anton Slepyshev 700 000 $ (1)
-Salary Remaining : 700 000 $
Miles Wood 600 000 $ (2)
-Salary Remaining : 600 000 $
Troy Stecher 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players29
Salary Commitment
Year 17 : 72 193 000 $
Year 18 : 54 793 000 $
Year 19 : 35 143 000 $
Year 20 : 14 000 000 $
Salary Average Commitment
Year 17 : 72 193 000 $
Year 18 : 54 793 000 $
Year 19 : 35 143 000 $
Year 20 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 17 : 72 193 000 $
Year 18 : 54 793 000 $
Year 19 : 35 143 000 $
Year 20 : 14 000 000 $

Farm Players Salaries

Adam Dennis 100 000 $ (1)
Salary Remaining : 100 000 $
Tim Brent 100 000 $ (1)
Salary Remaining : 100 000 $
Ryan Stone 98 700 $ (1)
Salary Remaining : 98 700 $
Joe Piskula 92 500 $ (1)
Salary Remaining : 92 500 $
Nick Tarnasky 90 000 $ (1)
Salary Remaining : 90 000 $
Magnus Hellberg 85 000 $ (1)
Salary Remaining : 85 000 $
Peter Mueller 70 000 $ (3)
Salary Remaining : 70 000 $
Total Farm Players7
Salary Commitment
Year 17 : 636 200 $
Year 18 : 70 000 $
Year 19 : 70 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 636 200 $
Year 18 : 70 000 $
Year 19 : 70 000 $
Year 20 : 0 $